|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue |
$6.038B
3.59%
YoY
|
$5.829B
3.61%
YoY
|
$5.626B
-4.08%
YoY
|
$5.865B
2.18%
YoY
|
$5.740B
26.37%
YoY
|
| Cost Of Revenue |
$246.9M
5.43%
YoY
|
$234.1M
-3.07%
YoY
|
$241.6M
-8.16%
YoY
|
$263.0M
-91.58%
YoY
|
$3.123B
20.98%
YoY
|
| Gross Profit |
$5.791B
3.51%
YoY
|
$5.595B
3.91%
YoY
|
$5.384B
-3.88%
YoY
|
$5.602B
114.05%
YoY
|
$2.617B
33.47%
YoY
|
| Selling, General & Admin |
N/A
|
$427.9M
2.67%
YoY
|
$416.7M
-6.8%
YoY
|
$447.1M
-2.69%
YoY
|
$459.5M
28.31%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.183B
21.73%
YoY
|
$971.9M
18.83%
YoY
|
$817.9M
11.45%
YoY
|
$733.9M
5.3%
YoY
|
$697.0M
4.96%
YoY
|
| Operating Expenses |
$3.415B
4.27%
YoY
|
$3.275B
196.45%
YoY
|
$1.105B
-63.47%
YoY
|
$3.025B
209.86%
YoY
|
$976.1M
-2.02%
YoY
|
| Operating Profit |
$432.6M
-39.59%
YoY
|
$716.2M
-26.76%
YoY
|
$977.8M
-32.29%
YoY
|
$1.444B
-11.99%
YoY
|
$1.641B
70.13%
YoY
|
| Interest Expense |
$364.8M
23.35%
YoY
|
$295.7M
15.44%
YoY
|
$256.2M
14.39%
YoY
|
$224.0M
-233.77%
YoY
|
-$167.4M
2.4%
YoY
|
| Other Income/Expense, Net |
N/A
|
-$1.488M
2.06%
YoY
|
-$1.458M
19.9%
YoY
|
-$1.216M
8.57%
YoY
|
-$1.120M
12.0%
YoY
|
| Pretax Income |
$112.6M
-76.41%
YoY
|
$477.5M
-43.17%
YoY
|
$840.2M
-28.69%
YoY
|
$1.178B
-20.14%
YoY
|
$1.475B
85.2%
YoY
|
| Income Tax |
$29.51M
-73.28%
YoY
|
$110.4M
-47.78%
YoY
|
$211.5M
-28.3%
YoY
|
$294.9M
-16.26%
YoY
|
$352.2M
89.56%
YoY
|
| Net Earnings |
$83.13M
-77.35%
YoY
|
$367.1M
-41.61%
YoY
|
$628.7M
-31.88%
YoY
|
$923.0M
-17.83%
YoY
|
$1.123B
83.87%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
$1.87
-41.48%
YoY
|
$3.21
-31.88%
YoY
|
$4.71
-100.0%
YoY
|
$57.29M
83.8%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
196.1M
0.0%
YoY
|
196.1M
0.0%
YoY
|
196.1M
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
$1.416B
1.95%
YoY
|
$1.720B
3.73%
YoY
|
$1.630B
5.29%
YoY
|
$1.234B
4.61%
YoY
|
$1.389B
3.66%
YoY
|
$1.658B
0.5%
YoY
|
$1.548B
0.53%
YoY
|
$1.179B
-0.8%
YoY
|
$1.340B
-2.6%
YoY
|
$1.650B
-3.11%
YoY
|
$1.540B
-3.6%
YoY
|
$1.189B
-0.81%
YoY
|
$1.375B
-2.07%
YoY
|
$1.703B
2.32%
YoY
|
$1.598B
8.49%
YoY
|
$1.198B
13.06%
YoY
|
$1.404B
20.03%
YoY
|
$1.664B
25.61%
YoY
|
$1.473B
49.2%
YoY
|
| Cost Of Revenue |
N/A
|
$49.23M
1.13%
YoY
|
$67.63M
52.34%
YoY
|
$72.21M
64.08%
YoY
|
$911.1M
7.57%
YoY
|
$48.68M
-5.54%
YoY
|
$44.39M
-33.37%
YoY
|
$44.01M
-37.73%
YoY
|
$846.9M
0.21%
YoY
|
$51.54M
-5.64%
YoY
|
$66.62M
-8.27%
YoY
|
$70.68M
-11.29%
YoY
|
$845.1M
2.89%
YoY
|
$54.62M
-92.84%
YoY
|
$72.63M
-91.0%
YoY
|
$79.67M
13.95%
YoY
|
$821.4M
20.02%
YoY
|
$762.4M
20.77%
YoY
|
$807.2M
18.62%
YoY
|
$69.92M
-88.05%
YoY
|
| Gross Profit |
N/A
|
$1.366B
1.98%
YoY
|
$1.652B
2.39%
YoY
|
$1.558B
3.57%
YoY
|
$322.4M
-2.95%
YoY
|
$1.340B
4.03%
YoY
|
$1.614B
1.92%
YoY
|
$1.504B
2.37%
YoY
|
$332.2M
-3.28%
YoY
|
$1.288B
-2.48%
YoY
|
$1.583B
-2.88%
YoY
|
$1.470B
-3.2%
YoY
|
$343.5M
-8.85%
YoY
|
$1.321B
105.74%
YoY
|
$1.630B
90.21%
YoY
|
$1.518B
8.21%
YoY
|
$376.9M
0.36%
YoY
|
$641.9M
19.16%
YoY
|
$857.1M
33.0%
YoY
|
$1.403B
248.82%
YoY
|
| Selling, General & Admin |
N/A
|
$100.4M
0.3%
YoY
|
$126.9M
2.54%
YoY
|
$121.6M
2.91%
YoY
|
$85.88M
1.38%
YoY
|
$100.1M
3.07%
YoY
|
$123.7M
2.77%
YoY
|
$118.2M
3.2%
YoY
|
$84.71M
0.39%
YoY
|
$97.10M
-6.43%
YoY
|
$120.4M
-9.49%
YoY
|
$114.5M
-9.1%
YoY
|
$84.38M
-7.08%
YoY
|
$103.8M
-7.8%
YoY
|
$133.0M
-1.71%
YoY
|
$126.0M
4.28%
YoY
|
$90.81M
11.15%
YoY
|
$112.5M
19.23%
YoY
|
$135.3M
27.44%
YoY
|
$120.8M
59.36%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$4.922M
9.55%
YoY
|
$4.962M
11.78%
YoY
|
$282.1M
25.75%
YoY
|
$253.2M
27.64%
YoY
|
$4.493M
8.13%
YoY
|
$4.439M
-34.97%
YoY
|
$224.3M
15.94%
YoY
|
$198.3M
39.86%
YoY
|
$4.155M
-40.46%
YoY
|
$6.826M
-2.09%
YoY
|
$193.5M
8.61%
YoY
|
$141.8M
-20.23%
YoY
|
$6.979M
-96.02%
YoY
|
$6.972M
-95.94%
YoY
|
$178.1M
3.55%
YoY
|
$177.8M
5.69%
YoY
|
$175.3M
7.16%
YoY
|
$171.8M
3.82%
YoY
|
$172.0M
3.2%
YoY
|
| Operating Expenses |
N/A
|
$848.6M
-31.44%
YoY
|
$909.5M
-32.93%
YoY
|
$826.7M
-33.45%
YoY
|
$358.9M
24.5%
YoY
|
$1.238B
60.67%
YoY
|
$1.356B
62.36%
YoY
|
$1.242B
62.76%
YoY
|
$288.3M
23.99%
YoY
|
$770.4M
5.04%
YoY
|
$835.3M
2.92%
YoY
|
$763.2M
4.1%
YoY
|
$232.5M
4.4%
YoY
|
$733.5M
227.1%
YoY
|
$811.6M
192.11%
YoY
|
$733.2M
19.31%
YoY
|
$222.7M
-9.14%
YoY
|
$224.2M
-11.58%
YoY
|
$277.8M
11.49%
YoY
|
$614.5M
147.39%
YoY
|
| Operating Profit |
N/A
|
$33.67M
-77.66%
YoY
|
$217.6M
-27.94%
YoY
|
$257.4M
-15.94%
YoY
|
-$36.47M
-182.96%
YoY
|
$150.7M
-23.71%
YoY
|
$302.0M
-28.51%
YoY
|
$306.2M
-23.37%
YoY
|
$43.96M
-60.4%
YoY
|
$197.6M
-38.33%
YoY
|
$422.4M
-19.1%
YoY
|
$399.7M
-18.63%
YoY
|
$111.0M
-28.0%
YoY
|
$320.4M
-23.29%
YoY
|
$522.1M
-9.86%
YoY
|
$491.2M
-0.62%
YoY
|
$154.2M
18.23%
YoY
|
$417.7M
46.51%
YoY
|
$579.2M
46.56%
YoY
|
$494.2M
221.33%
YoY
|
| Interest Expense |
N/A
|
$95.53M
24.74%
YoY
|
$90.31M
26.3%
YoY
|
$82.33M
22.48%
YoY
|
-$71.37M
161.02%
YoY
|
$76.58M
13.54%
YoY
|
$71.50M
11.82%
YoY
|
$67.22M
10.92%
YoY
|
-$27.34M
-52.8%
YoY
|
$67.45M
14.24%
YoY
|
$63.94M
11.8%
YoY
|
$60.60M
21.69%
YoY
|
-$57.93M
29.71%
YoY
|
$59.04M
-234.06%
YoY
|
$57.19M
-244.63%
YoY
|
$49.80M
27.11%
YoY
|
-$44.66M
8.13%
YoY
|
-$44.04M
4.61%
YoY
|
-$39.55M
-2.36%
YoY
|
$39.18M
-199.18%
YoY
|
| Other Income/Expense, Net |
N/A
|
-$346.0K
-6.99%
YoY
|
-$345.0K
-7.26%
YoY
|
-$346.0K
-6.99%
YoY
|
-$372.0K
2.2%
YoY
|
-$372.0K
1.92%
YoY
|
-$372.0K
-7.0%
YoY
|
-$372.0K
1.92%
YoY
|
-$364.0K
19.74%
YoY
|
-$365.0K
20.07%
YoY
|
-$400.0K
31.58%
YoY
|
-$365.0K
20.07%
YoY
|
-$304.0K
8.57%
YoY
|
-$304.0K
8.57%
YoY
|
-$304.0K
8.57%
YoY
|
-$304.0K
8.57%
YoY
|
-$280.0K
40.0%
YoY
|
-$280.0K
40.0%
YoY
|
-$280.0K
40.0%
YoY
|
-$280.0K
40.0%
YoY
|
| Pretax Income |
N/A
|
$51.58M
-42.32%
YoY
|
$137.0M
-44.37%
YoY
|
$185.4M
-27.7%
YoY
|
-$114.5M
-938.25%
YoY
|
$89.42M
-31.1%
YoY
|
$246.2M
-31.23%
YoY
|
$256.4M
-24.3%
YoY
|
$13.66M
-73.84%
YoY
|
$129.8M
-50.28%
YoY
|
$358.0M
-22.77%
YoY
|
$338.7M
-23.21%
YoY
|
$52.22M
-52.71%
YoY
|
$261.0M
-29.73%
YoY
|
$463.6M
-13.96%
YoY
|
$441.1M
-3.01%
YoY
|
$110.4M
22.97%
YoY
|
$371.4M
53.74%
YoY
|
$538.9M
53.53%
YoY
|
$454.8M
297.86%
YoY
|
| Income Tax |
N/A
|
$14.61M
-34.33%
YoY
|
$31.41M
-47.14%
YoY
|
$43.05M
-29.4%
YoY
|
-$32.22M
-321.86%
YoY
|
$22.25M
-27.16%
YoY
|
$59.42M
-29.71%
YoY
|
$60.98M
-25.51%
YoY
|
$14.52M
0.28%
YoY
|
$30.55M
-50.54%
YoY
|
$84.54M
-24.26%
YoY
|
$81.86M
-23.54%
YoY
|
$14.48M
-38.83%
YoY
|
$61.76M
-31.36%
YoY
|
$111.6M
-13.46%
YoY
|
$107.1M
-2.3%
YoY
|
$23.68M
47.99%
YoY
|
$89.98M
53.55%
YoY
|
$129.0M
52.28%
YoY
|
$109.6M
311.94%
YoY
|
| Net Earnings |
N/A
|
$36.97M
-44.96%
YoY
|
$105.6M
-43.5%
YoY
|
$142.3M
-27.17%
YoY
|
-$82.29M
9435.46%
YoY
|
$67.17M
-32.31%
YoY
|
$186.8M
-31.7%
YoY
|
$195.4M
-23.91%
YoY
|
-$863.0K
-102.29%
YoY
|
$99.22M
-50.2%
YoY
|
$273.5M
-22.3%
YoY
|
$256.8M
-23.1%
YoY
|
$37.74M
-56.5%
YoY
|
$199.2M
-29.21%
YoY
|
$352.0M
-14.12%
YoY
|
$334.0M
-3.24%
YoY
|
$86.75M
17.54%
YoY
|
$281.5M
53.81%
YoY
|
$409.9M
53.87%
YoY
|
$345.2M
293.59%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
-$0.19
-154.7%
YoY
|
$0.54
-43.04%
YoY
|
$0.73
-27.09%
YoY
|
-$0.42
9545.45%
YoY
|
$0.34
-32.3%
YoY
|
$0.95
-31.46%
YoY
|
$1.00
-23.91%
YoY
|
$0.00
-102.29%
YoY
|
$0.51
-50.2%
YoY
|
$1.39
-100.0%
YoY
|
$1.31
-100.0%
YoY
|
$0.19
-100.0%
YoY
|
$1.02
-100.0%
YoY
|
$17.95M
-14.12%
YoY
|
$17.03M
-3.24%
YoY
|
$4.424M
17.5%
YoY
|
$14.35M
53.75%
YoY
|
$20.90M
53.8%
YoY
|
$17.60M
293.43%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
19.61M
N/A
|
19.61M
0.0%
YoY
|
19.61M
0.0%
YoY
|
N/A
|
N/A
|
19.61M
N/A
|
19.61M
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...