|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.898M
-193.44%
YoY
|
$6.312M
-12.3%
YoY
|
$7.197M
-6147.9%
YoY
|
-$119.0K
-49.15%
YoY
|
-$234.0K
-104.47%
YoY
|
| Depreciation, Depletion And Amortization |
$3.981M
27.39%
YoY
|
$3.125M
3.41%
YoY
|
$3.022M
-4.88%
YoY
|
$3.177M
9.33%
YoY
|
$2.906M
24.19%
YoY
|
| Cash From Operating Activities |
$10.99M
-33.94%
YoY
|
$16.64M
762.42%
YoY
|
$1.929M
-252.73%
YoY
|
-$1.263M
-129.2%
YoY
|
$4.325M
-80.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.872M
100.41%
YoY
|
$1.932M
-24.29%
YoY
|
$2.552M
52.0%
YoY
|
$1.679M
-40.33%
YoY
|
$2.814M
-9.26%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$23.52M
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$48.02M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$23.52M
-19699.17%
YoY
|
| Cash From Investing Activities |
-$3.872M
-92.25%
YoY
|
-$49.95M
1857.45%
YoY
|
-$2.552M
52.0%
YoY
|
-$1.679M
-93.62%
YoY
|
-$26.33M
783.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.676M
-115.66%
YoY
|
$29.86M
443.9%
YoY
|
$5.490M
959.85%
YoY
|
$518.0K
-97.36%
YoY
|
$19.64M
-225.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$10.99M
-33.94%
YoY
|
$16.64M
762.42%
YoY
|
$1.929M
-252.73%
YoY
|
-$1.263M
-129.2%
YoY
|
$4.325M
-80.09%
YoY
|
| Cash From Investing Activities |
-$3.872M
-92.25%
YoY
|
-$49.95M
1857.45%
YoY
|
-$2.552M
52.0%
YoY
|
-$1.679M
-93.62%
YoY
|
-$26.33M
783.36%
YoY
|
| Cash From Financing Activities |
-$4.676M
-115.66%
YoY
|
$29.86M
443.9%
YoY
|
$5.490M
959.85%
YoY
|
$518.0K
-97.36%
YoY
|
$19.64M
-225.16%
YoY
|
| Net Change In Cash |
$2.491M
-172.75%
YoY
|
-$3.424M
-175.01%
YoY
|
$4.565M
-269.07%
YoY
|
-$2.700M
20.54%
YoY
|
-$2.240M
-168.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.99M
-33.94%
YoY
|
$16.64M
762.42%
YoY
|
$1.929M
-252.73%
YoY
|
-$1.263M
-129.2%
YoY
|
$4.325M
-80.09%
YoY
|
| Capital Expenditures |
$3.872M
100.41%
YoY
|
$1.932M
-24.29%
YoY
|
$2.552M
52.0%
YoY
|
$1.679M
-40.33%
YoY
|
$2.814M
-9.26%
YoY
|
| Free Cash Flow |
$7.118M
-51.59%
YoY
|
$14.70M
-2460.19%
YoY
|
-$623.0K
-78.82%
YoY
|
-$2.942M
-294.71%
YoY
|
$1.511M
-91.88%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$451.0K
-124.18%
YoY
|
-$7.422M
-3925.77%
YoY
|
-$1.220M
-572.87%
YoY
|
$879.0K
-70.39%
YoY
|
$1.865M
-35.49%
YoY
|
$194.0K
-93.25%
YoY
|
$258.0K
-80.6%
YoY
|
$2.969M
-11.11%
YoY
|
$2.891M
-935.55%
YoY
|
$2.873M
-1382.59%
YoY
|
$1.330M
-656.49%
YoY
|
$3.340M
552.34%
YoY
|
-$346.0K
105.95%
YoY
|
-$224.0K
-80.19%
YoY
|
-$239.0K
-59.15%
YoY
|
$512.0K
-36.87%
YoY
|
-$168.0K
-125.04%
YoY
|
-$1.131M
-153.6%
YoY
|
-$585.0K
-243.73%
YoY
|
| Depreciation, Depletion And Amortization |
$1.054M
10.95%
YoY
|
$1.307M
10.86%
YoY
|
$1.008M
31.76%
YoY
|
$1.008M
27.76%
YoY
|
$950.0K
28.38%
YoY
|
$1.179M
21.42%
YoY
|
$765.0K
0.66%
YoY
|
$789.0K
-20.06%
YoY
|
$740.0K
-2.89%
YoY
|
$971.0K
-6.63%
YoY
|
$760.0K
-6.75%
YoY
|
$987.0K
20.51%
YoY
|
$762.0K
-6.62%
YoY
|
$1.040M
12.92%
YoY
|
$815.0K
16.43%
YoY
|
$819.0K
12.19%
YoY
|
$816.0K
11.78%
YoY
|
$921.0K
21.18%
YoY
|
$700.0K
20.27%
YoY
|
| Cash From Operating Activities |
$2.256M
-33.02%
YoY
|
$1.489M
-51.12%
YoY
|
$198.0K
-95.83%
YoY
|
$5.935M
-33.5%
YoY
|
$3.368M
-4258.02%
YoY
|
$3.046M
25.4%
YoY
|
$4.746M
-633.26%
YoY
|
$8.925M
409.71%
YoY
|
-$81.00K
-94.07%
YoY
|
$2.429M
-5.27%
YoY
|
-$890.0K
108.43%
YoY
|
$1.751M
-1083.71%
YoY
|
-$1.365M
-57.64%
YoY
|
$2.564M
-161.98%
YoY
|
-$427.0K
-128.33%
YoY
|
-$178.0K
-105.83%
YoY
|
-$3.222M
-182.55%
YoY
|
-$4.137M
-1898.7%
YoY
|
$1.507M
-88.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$770.0K
-13.97%
YoY
|
$882.0K
45.54%
YoY
|
$995.0K
67.51%
YoY
|
$1.100M
205.56%
YoY
|
$895.0K
140.59%
YoY
|
$606.0K
-39.52%
YoY
|
$594.0K
10.0%
YoY
|
$360.0K
-30.23%
YoY
|
$372.0K
-25.15%
YoY
|
$1.002M
254.06%
YoY
|
$540.0K
-166.58%
YoY
|
$516.0K
-341.12%
YoY
|
$497.0K
33.96%
YoY
|
$283.0K
-157.76%
YoY
|
-$811.0K
-26.21%
YoY
|
-$214.0K
-70.88%
YoY
|
$371.0K
-24.13%
YoY
|
-$490.0K
-59.17%
YoY
|
-$1.099M
197.03%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$4.000K
-99.99%
YoY
|
$4.000K
N/A
|
N/A
|
N/A
|
-$48.02M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$23.52M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$770.0K
-13.97%
YoY
|
-$886.0K
-98.18%
YoY
|
-$991.0K
66.84%
YoY
|
-$1.100M
205.56%
YoY
|
-$895.0K
140.59%
YoY
|
-$48.63M
4753.09%
YoY
|
-$594.0K
10.0%
YoY
|
-$360.0K
-30.23%
YoY
|
-$372.0K
-25.15%
YoY
|
-$1.002M
254.06%
YoY
|
-$540.0K
-33.42%
YoY
|
-$516.0K
141.12%
YoY
|
-$497.0K
33.96%
YoY
|
-$283.0K
-98.82%
YoY
|
-$811.0K
-26.21%
YoY
|
-$214.0K
-70.88%
YoY
|
-$371.0K
-24.13%
YoY
|
-$24.01M
1900.75%
YoY
|
-$1.099M
197.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.063M
200.29%
YoY
|
-$687.0K
-101.5%
YoY
|
-$651.0K
-84.03%
YoY
|
-$2.651M
-77.77%
YoY
|
-$687.0K
-471.35%
YoY
|
$45.68M
-15326.67%
YoY
|
-$4.077M
-267.78%
YoY
|
-$11.93M
-863.64%
YoY
|
$185.0K
-89.72%
YoY
|
-$300.0K
-81.0%
YoY
|
$2.430M
86.49%
YoY
|
$1.562M
-464.1%
YoY
|
$1.800M
47.18%
YoY
|
-$1.579M
-107.67%
YoY
|
$1.303M
-430.71%
YoY
|
-$429.0K
251.64%
YoY
|
$1.223M
-391.19%
YoY
|
$20.58M
-946.83%
YoY
|
-$394.0K
-94.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.256M
-33.02%
YoY
|
$1.489M
-51.12%
YoY
|
$198.0K
-95.83%
YoY
|
$5.935M
-33.5%
YoY
|
$3.368M
-4258.02%
YoY
|
$3.046M
25.4%
YoY
|
$4.746M
-633.26%
YoY
|
$8.925M
409.71%
YoY
|
-$81.00K
-94.07%
YoY
|
$2.429M
-5.27%
YoY
|
-$890.0K
108.43%
YoY
|
$1.751M
-1083.71%
YoY
|
-$1.365M
-57.64%
YoY
|
$2.564M
-161.98%
YoY
|
-$427.0K
-128.33%
YoY
|
-$178.0K
-105.83%
YoY
|
-$3.222M
-182.55%
YoY
|
-$4.137M
-1898.7%
YoY
|
$1.507M
-88.05%
YoY
|
| Cash From Investing Activities |
-$770.0K
-13.97%
YoY
|
-$886.0K
-98.18%
YoY
|
-$991.0K
66.84%
YoY
|
-$1.100M
205.56%
YoY
|
-$895.0K
140.59%
YoY
|
-$48.63M
4753.09%
YoY
|
-$594.0K
10.0%
YoY
|
-$360.0K
-30.23%
YoY
|
-$372.0K
-25.15%
YoY
|
-$1.002M
254.06%
YoY
|
-$540.0K
-33.42%
YoY
|
-$516.0K
141.12%
YoY
|
-$497.0K
33.96%
YoY
|
-$283.0K
-98.82%
YoY
|
-$811.0K
-26.21%
YoY
|
-$214.0K
-70.88%
YoY
|
-$371.0K
-24.13%
YoY
|
-$24.01M
1900.75%
YoY
|
-$1.099M
197.03%
YoY
|
| Cash From Financing Activities |
-$2.063M
200.29%
YoY
|
-$687.0K
-101.5%
YoY
|
-$651.0K
-84.03%
YoY
|
-$2.651M
-77.77%
YoY
|
-$687.0K
-471.35%
YoY
|
$45.68M
-15326.67%
YoY
|
-$4.077M
-267.78%
YoY
|
-$11.93M
-863.64%
YoY
|
$185.0K
-89.72%
YoY
|
-$300.0K
-81.0%
YoY
|
$2.430M
86.49%
YoY
|
$1.562M
-464.1%
YoY
|
$1.800M
47.18%
YoY
|
-$1.579M
-107.67%
YoY
|
$1.303M
-430.71%
YoY
|
-$429.0K
251.64%
YoY
|
$1.223M
-391.19%
YoY
|
$20.58M
-946.83%
YoY
|
-$394.0K
-94.3%
YoY
|
| Net Change In Cash |
-$455.0K
-124.4%
YoY
|
-$84.00K
-185.71%
YoY
|
-$1.444M
-2025.33%
YoY
|
$2.184M
-164.94%
YoY
|
$1.865M
-1141.9%
YoY
|
$98.00K
-91.3%
YoY
|
$75.00K
-92.5%
YoY
|
-$3.363M
-220.24%
YoY
|
-$179.0K
65.74%
YoY
|
$1.127M
60.54%
YoY
|
$1.000M
1438.46%
YoY
|
$2.797M
-440.68%
YoY
|
-$108.0K
-95.43%
YoY
|
$702.0K
-109.28%
YoY
|
$65.00K
364.29%
YoY
|
-$821.0K
-137.35%
YoY
|
-$2.363M
-178.53%
YoY
|
-$7.568M
122.59%
YoY
|
$14.00K
-99.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.256M
-33.02%
YoY
|
$1.489M
-51.12%
YoY
|
$198.0K
-95.83%
YoY
|
$5.935M
-33.5%
YoY
|
$3.368M
-4258.02%
YoY
|
$3.046M
25.4%
YoY
|
$4.746M
-633.26%
YoY
|
$8.925M
409.71%
YoY
|
-$81.00K
-94.07%
YoY
|
$2.429M
-5.27%
YoY
|
-$890.0K
108.43%
YoY
|
$1.751M
-1083.71%
YoY
|
-$1.365M
-57.64%
YoY
|
$2.564M
-161.98%
YoY
|
-$427.0K
-128.33%
YoY
|
-$178.0K
-105.83%
YoY
|
-$3.222M
-182.55%
YoY
|
-$4.137M
-1898.7%
YoY
|
$1.507M
-88.05%
YoY
|
| Capital Expenditures |
$770.0K
-13.97%
YoY
|
$882.0K
45.54%
YoY
|
$995.0K
67.51%
YoY
|
$1.100M
205.56%
YoY
|
$895.0K
140.59%
YoY
|
$606.0K
-39.52%
YoY
|
$594.0K
10.0%
YoY
|
$360.0K
-30.23%
YoY
|
$372.0K
-25.15%
YoY
|
$1.002M
254.06%
YoY
|
$540.0K
-166.58%
YoY
|
$516.0K
-341.12%
YoY
|
$497.0K
33.96%
YoY
|
$283.0K
-157.76%
YoY
|
-$811.0K
-26.21%
YoY
|
-$214.0K
-70.88%
YoY
|
$371.0K
-24.13%
YoY
|
-$490.0K
-59.17%
YoY
|
-$1.099M
197.03%
YoY
|
| Free Cash Flow |
$1.486M
-39.91%
YoY
|
$607.0K
-75.12%
YoY
|
-$797.0K
-119.2%
YoY
|
$4.835M
-43.55%
YoY
|
$2.473M
-645.92%
YoY
|
$2.440M
70.99%
YoY
|
$4.152M
-390.35%
YoY
|
$8.565M
593.52%
YoY
|
-$453.0K
-75.67%
YoY
|
$1.427M
-37.44%
YoY
|
-$1.430M
-472.4%
YoY
|
$1.235M
3330.56%
YoY
|
-$1.862M
-48.18%
YoY
|
$2.281M
-162.54%
YoY
|
$384.0K
-85.26%
YoY
|
$36.00K
-99.05%
YoY
|
-$3.593M
-205.24%
YoY
|
-$3.647M
-355.03%
YoY
|
$2.606M
-79.92%
YoY
|
Loading...