|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$191.2M
16.24%
YoY
|
$164.5M
3.66%
YoY
|
$158.6M
20.33%
YoY
|
$131.8M
34.17%
YoY
|
$98.27M
-8.77%
YoY
|
| Cost Of Revenue |
$145.1M
18.83%
YoY
|
$122.1M
2.26%
YoY
|
$119.4M
16.6%
YoY
|
$102.4M
39.14%
YoY
|
$73.63M
-6.27%
YoY
|
| Gross Profit |
$46.02M
8.76%
YoY
|
$42.31M
7.94%
YoY
|
$39.20M
33.33%
YoY
|
$29.40M
19.31%
YoY
|
$24.64M
-15.49%
YoY
|
| Selling, General & Admin |
$29.34M
21.86%
YoY
|
$24.08M
8.5%
YoY
|
$22.19M
0.02%
YoY
|
$22.19M
24.8%
YoY
|
$17.78M
1.54%
YoY
|
| Research & Development |
$10.40M
25.76%
YoY
|
$8.268M
9.79%
YoY
|
$7.531M
6.36%
YoY
|
$7.081M
3.74%
YoY
|
$6.826M
14.78%
YoY
|
| Depreciation & Amortization |
$3.981M
27.39%
YoY
|
$3.125M
3.41%
YoY
|
$3.022M
-4.88%
YoY
|
$3.177M
9.33%
YoY
|
$2.906M
24.19%
YoY
|
| Operating Expenses |
$39.74M
22.85%
YoY
|
$32.35M
8.83%
YoY
|
$29.73M
1.55%
YoY
|
$29.27M
18.95%
YoY
|
$24.61M
4.9%
YoY
|
| Operating Profit |
$6.279M
-36.99%
YoY
|
$9.965M
5.17%
YoY
|
$9.475M
7244.96%
YoY
|
$129.0K
268.57%
YoY
|
$35.00K
-99.39%
YoY
|
| Interest Expense |
-$3.953M
103.76%
YoY
|
-$1.940M
-3.77%
YoY
|
-$2.016M
111.99%
YoY
|
-$951.0K
292.98%
YoY
|
-$242.0K
-39.5%
YoY
|
| Other Income/Expense, Net |
-$2.496M
50.0%
YoY
|
-$1.664M
364.8%
YoY
|
-$358.0K
-37.74%
YoY
|
-$575.0K
209.14%
YoY
|
-$186.0K
-114.07%
YoY
|
| Pretax Income |
-$8.398M
-201.17%
YoY
|
$8.301M
-8.95%
YoY
|
$9.117M
-2144.17%
YoY
|
-$446.0K
195.36%
YoY
|
-$151.0K
-102.15%
YoY
|
| Income Tax |
-$2.447M
-229.33%
YoY
|
$1.892M
-3.02%
YoY
|
$1.951M
-698.47%
YoY
|
-$326.0K
-512.66%
YoY
|
$79.00K
-95.33%
YoY
|
| Net Earnings |
-$5.898M
-193.44%
YoY
|
$6.312M
-12.3%
YoY
|
$7.197M
-6147.9%
YoY
|
-$119.0K
-49.15%
YoY
|
-$234.0K
-104.47%
YoY
|
| Basic Earnings Per Share |
-$35.00
-9310.53%
YoY
|
$0.38
1166.67%
YoY
|
$0.03
0.0%
YoY
|
$0.03
-400.0%
YoY
|
-$0.01
-103.03%
YoY
|
| Diluted Earnings Per Share |
-$0.35
-192.11%
YoY
|
$0.38
-14.33%
YoY
|
$0.44
-6110.16%
YoY
|
-$0.01
-26.2%
YoY
|
-$0.01
-103.03%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
16.64M
0.53%
YoY
|
16.56M
2.1%
YoY
|
16.21M
0.55%
YoY
|
16.13M
100448.73%
YoY
|
16.04K
0.85%
YoY
|
| Diluted Shares Outstanding |
16.64M
-0.75%
YoY
|
16.77M
3.33%
YoY
|
16.23M
0.63%
YoY
|
16.13M
100448.73%
YoY
|
16.04K
-0.37%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$47.45M
-6.5%
YoY
|
$48.48M
10.56%
YoY
|
$43.37M
21.51%
YoY
|
$48.56M
12.98%
YoY
|
$50.75M
21.03%
YoY
|
$43.85M
-1.56%
YoY
|
$35.69M
-9.61%
YoY
|
$42.98M
0.68%
YoY
|
$41.93M
31.37%
YoY
|
$44.55M
23.38%
YoY
|
$39.49M
18.82%
YoY
|
$42.69M
32.89%
YoY
|
$31.92M
5.08%
YoY
|
$36.11M
51.95%
YoY
|
$33.23M
52.72%
YoY
|
$32.13M
20.01%
YoY
|
$30.37M
16.94%
YoY
|
$23.76M
-18.0%
YoY
|
$21.76M
-10.68%
YoY
|
| Cost Of Revenue |
$37.34M
-1.75%
YoY
|
$36.43M
9.54%
YoY
|
$33.75M
24.95%
YoY
|
$36.96M
17.63%
YoY
|
$38.00M
24.77%
YoY
|
$33.25M
0.32%
YoY
|
$27.01M
-9.09%
YoY
|
$31.42M
-2.13%
YoY
|
$30.46M
24.42%
YoY
|
$33.15M
18.27%
YoY
|
$29.71M
12.05%
YoY
|
$32.10M
31.14%
YoY
|
$24.48M
4.55%
YoY
|
$28.03M
51.71%
YoY
|
$26.52M
59.24%
YoY
|
$24.48M
25.52%
YoY
|
$23.42M
23.27%
YoY
|
$18.47M
-14.59%
YoY
|
$16.65M
-6.71%
YoY
|
| Gross Profit |
$10.11M
-20.67%
YoY
|
$12.06M
13.75%
YoY
|
$9.619M
10.79%
YoY
|
$11.60M
0.33%
YoY
|
$12.75M
11.12%
YoY
|
$10.60M
-7.04%
YoY
|
$8.682M
-11.17%
YoY
|
$11.56M
9.21%
YoY
|
$11.47M
54.25%
YoY
|
$11.40M
41.1%
YoY
|
$9.774M
45.55%
YoY
|
$10.59M
38.48%
YoY
|
$7.436M
6.87%
YoY
|
$8.081M
52.79%
YoY
|
$6.715M
31.46%
YoY
|
$7.646M
5.22%
YoY
|
$6.958M
-0.29%
YoY
|
$5.289M
-28.04%
YoY
|
$5.108M
-21.55%
YoY
|
| Selling, General & Admin |
$7.364M
6.08%
YoY
|
$7.660M
43.26%
YoY
|
$7.715M
27.1%
YoY
|
$7.027M
24.39%
YoY
|
$6.942M
22.85%
YoY
|
$5.347M
-9.39%
YoY
|
$6.070M
5.2%
YoY
|
$5.649M
14.31%
YoY
|
$5.651M
5.08%
YoY
|
$5.901M
-4.95%
YoY
|
$5.770M
6.75%
YoY
|
$4.942M
-4.61%
YoY
|
$5.378M
-0.33%
YoY
|
$6.208M
30.28%
YoY
|
$5.405M
29.8%
YoY
|
$5.181M
19.85%
YoY
|
$5.396M
23.22%
YoY
|
$4.765M
5.89%
YoY
|
$4.164M
-0.81%
YoY
|
| Research & Development |
$2.961M
23.17%
YoY
|
$2.821M
18.23%
YoY
|
$2.855M
35.89%
YoY
|
$2.318M
16.07%
YoY
|
$2.404M
36.9%
YoY
|
$2.386M
28.83%
YoY
|
$2.101M
12.41%
YoY
|
$1.997M
13.85%
YoY
|
$1.756M
-13.58%
YoY
|
$1.852M
11.84%
YoY
|
$1.869M
-1.42%
YoY
|
$1.754M
4.9%
YoY
|
$2.032M
9.42%
YoY
|
$1.656M
4.94%
YoY
|
$1.896M
10.04%
YoY
|
$1.672M
-9.77%
YoY
|
$1.857M
12.75%
YoY
|
$1.578M
5.91%
YoY
|
$1.723M
7.29%
YoY
|
| Depreciation & Amortization |
$1.054M
10.95%
YoY
|
$1.307M
10.86%
YoY
|
$1.008M
31.76%
YoY
|
$1.008M
27.76%
YoY
|
$950.0K
28.38%
YoY
|
$1.179M
21.42%
YoY
|
$765.0K
0.66%
YoY
|
$789.0K
-20.06%
YoY
|
$740.0K
-2.89%
YoY
|
$971.0K
-6.63%
YoY
|
$760.0K
-6.75%
YoY
|
$987.0K
20.51%
YoY
|
$762.0K
-6.62%
YoY
|
$1.040M
12.92%
YoY
|
$815.0K
16.43%
YoY
|
$819.0K
12.19%
YoY
|
$816.0K
11.78%
YoY
|
$921.0K
21.18%
YoY
|
$700.0K
20.27%
YoY
|
| Operating Expenses |
$10.33M
10.48%
YoY
|
$10.48M
29.7%
YoY
|
$10.57M
29.36%
YoY
|
$9.345M
22.22%
YoY
|
$9.346M
26.18%
YoY
|
$8.081M
4.23%
YoY
|
$8.171M
6.96%
YoY
|
$7.646M
10.44%
YoY
|
$7.407M
-0.04%
YoY
|
$7.753M
-1.41%
YoY
|
$7.639M
4.63%
YoY
|
$6.923M
1.02%
YoY
|
$7.410M
2.16%
YoY
|
$7.864M
20.65%
YoY
|
$7.301M
24.02%
YoY
|
$6.853M
10.96%
YoY
|
$7.253M
20.36%
YoY
|
$6.518M
6.33%
YoY
|
$5.887M
1.43%
YoY
|
| Operating Profit |
-$215.0K
-106.33%
YoY
|
$1.575M
-37.45%
YoY
|
-$951.0K
-286.11%
YoY
|
$2.256M
-42.4%
YoY
|
$3.399M
-16.34%
YoY
|
$2.518M
-30.99%
YoY
|
$511.0K
-76.07%
YoY
|
$3.917M
6.88%
YoY
|
$4.063M
15526.92%
YoY
|
$3.649M
1581.57%
YoY
|
$2.135M
-464.33%
YoY
|
$3.665M
362.17%
YoY
|
$26.00K
-108.81%
YoY
|
$217.0K
-117.66%
YoY
|
-$586.0K
-24.78%
YoY
|
$793.0K
-27.31%
YoY
|
-$295.0K
-130.99%
YoY
|
-$1.229M
-200.74%
YoY
|
-$779.0K
-210.18%
YoY
|
| Interest Expense |
-$868.0K
-15.89%
YoY
|
-$937.0K
13.03%
YoY
|
-$992.0K
473.41%
YoY
|
-$992.0K
137.32%
YoY
|
-$1.032M
98.46%
YoY
|
-$829.0K
46.47%
YoY
|
-$173.0K
-70.68%
YoY
|
-$418.0K
-5.0%
YoY
|
-$520.0K
22.64%
YoY
|
-$566.0K
53.8%
YoY
|
-$590.0K
116.91%
YoY
|
-$440.0K
148.59%
YoY
|
-$424.0K
216.42%
YoY
|
-$368.0K
371.79%
YoY
|
-$272.0K
413.21%
YoY
|
-$177.0K
221.82%
YoY
|
-$134.0K
123.33%
YoY
|
-$78.00K
30.0%
YoY
|
-$53.00K
-41.11%
YoY
|
| Other Income/Expense, Net |
-$448.0K
-52.99%
YoY
|
$400.0K
-366.67%
YoY
|
-$800.0K
406.33%
YoY
|
-$1.143M
1509.86%
YoY
|
-$953.0K
108.99%
YoY
|
-$150.0K
-72.01%
YoY
|
-$158.0K
-59.07%
YoY
|
-$71.00K
-104.74%
YoY
|
-$456.0K
-7.69%
YoY
|
-$536.0K
-10.22%
YoY
|
-$386.0K
-251.97%
YoY
|
$1.498M
-1402.61%
YoY
|
-$494.0K
322.22%
YoY
|
-$597.0K
1765.63%
YoY
|
$254.0K
25300.0%
YoY
|
-$115.0K
447.62%
YoY
|
-$117.0K
108.93%
YoY
|
-$32.00K
-153.33%
YoY
|
$1.000K
-101.89%
YoY
|
| Pretax Income |
-$663.0K
-127.11%
YoY
|
-$10.21M
-2161.82%
YoY
|
-$1.751M
-596.03%
YoY
|
$1.113M
-71.06%
YoY
|
$2.446M
-32.19%
YoY
|
$495.0K
-84.1%
YoY
|
$353.0K
-79.82%
YoY
|
$3.846M
-18.57%
YoY
|
$3.607M
-870.73%
YoY
|
$3.113M
-919.21%
YoY
|
$1.749M
-626.81%
YoY
|
$4.723M
596.61%
YoY
|
-$468.0K
13.59%
YoY
|
-$380.0K
-71.62%
YoY
|
-$332.0K
-57.33%
YoY
|
$678.0K
-36.64%
YoY
|
-$412.0K
-145.98%
YoY
|
-$1.339M
-147.82%
YoY
|
-$778.0K
-218.96%
YoY
|
| Income Tax |
-$192.0K
-133.86%
YoY
|
-$2.753M
-1150.76%
YoY
|
-$504.0K
-781.08%
YoY
|
$243.0K
-71.51%
YoY
|
$567.0K
-19.35%
YoY
|
$262.0K
-0.38%
YoY
|
$74.00K
-83.41%
YoY
|
$853.0K
-37.96%
YoY
|
$703.0K
-628.57%
YoY
|
$263.0K
-269.68%
YoY
|
$446.0K
-595.56%
YoY
|
$1.375M
708.82%
YoY
|
-$133.0K
-47.01%
YoY
|
-$155.0K
-26.54%
YoY
|
-$90.00K
-48.57%
YoY
|
$170.0K
-31.45%
YoY
|
-$251.0K
-215.67%
YoY
|
-$211.0K
-131.03%
YoY
|
-$175.0K
-191.15%
YoY
|
| Net Earnings |
-$451.0K
-124.18%
YoY
|
-$7.422M
-3925.77%
YoY
|
-$1.220M
-572.87%
YoY
|
$879.0K
-70.39%
YoY
|
$1.865M
-35.49%
YoY
|
$194.0K
-93.25%
YoY
|
$258.0K
-80.6%
YoY
|
$2.969M
-11.11%
YoY
|
$2.891M
-935.55%
YoY
|
$2.873M
-1382.59%
YoY
|
$1.330M
-656.49%
YoY
|
$3.340M
552.34%
YoY
|
-$346.0K
105.95%
YoY
|
-$224.0K
-80.19%
YoY
|
-$239.0K
-59.15%
YoY
|
$512.0K
-36.87%
YoY
|
-$168.0K
-125.04%
YoY
|
-$1.131M
-153.6%
YoY
|
-$585.0K
-243.73%
YoY
|
| Basic Earnings Per Share |
-$3.00
-15100.0%
YoY
|
N/A
|
-$0.07
-450.0%
YoY
|
$0.05
-76.19%
YoY
|
$0.02
-90.48%
YoY
|
N/A
|
$0.02
-90.48%
YoY
|
$0.21
0.0%
YoY
|
$0.21
-1150.0%
YoY
|
N/A
|
$0.21
600.0%
YoY
|
$0.21
600.0%
YoY
|
-$0.02
-98.0%
YoY
|
N/A
|
$0.03
-100.75%
YoY
|
$0.03
-40.0%
YoY
|
-$1.00
-125.0%
YoY
|
N/A
|
-$4.00
-233.33%
YoY
|
| Diluted Earnings Per Share |
-$3.00
-15100.0%
YoY
|
-$0.45
-4000.0%
YoY
|
-$0.07
-450.0%
YoY
|
$0.05
-76.19%
YoY
|
$0.02
-90.48%
YoY
|
$0.01
-93.4%
YoY
|
$0.02
-90.48%
YoY
|
$0.21
1.5%
YoY
|
$0.21
-1150.0%
YoY
|
$0.17
-1356.05%
YoY
|
$0.21
600.0%
YoY
|
$0.21
589.63%
YoY
|
-$0.02
-98.0%
YoY
|
-$0.01
-100.0%
YoY
|
$0.03
-100.75%
YoY
|
$0.03
-40.0%
YoY
|
-$1.00
-125.0%
YoY
|
-$70.30K
-153.58%
YoY
|
-$4.00
-233.33%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
16.66M
0.14%
YoY
|
16.65M
0.13%
YoY
|
16.64M
0.12%
YoY
|
16.63M
1.01%
YoY
|
16.63M
1.13%
YoY
|
16.63M
1.76%
YoY
|
16.62M
2.93%
YoY
|
16.47M
2.05%
YoY
|
16.45M
1.93%
YoY
|
16.34M
1.28%
YoY
|
16.15M
0.11%
YoY
|
16.14M
0.04%
YoY
|
16.14M
0.19%
YoY
|
16.13M
0.33%
YoY
|
16.13M
0.42%
YoY
|
16.13M
0.69%
YoY
|
16.10M
0.82%
YoY
|
16.08M
0.96%
YoY
|
16.07M
0.99%
YoY
|
| Diluted Shares Outstanding |
16.66M
-0.14%
YoY
|
N/A
|
16.65M
-1.35%
YoY
|
16.66M
-1.0%
YoY
|
16.68M
0.98%
YoY
|
N/A
|
16.87M
3.5%
YoY
|
16.83M
4.22%
YoY
|
16.52M
2.37%
YoY
|
N/A
|
16.30M
1.05%
YoY
|
16.14M
-0.03%
YoY
|
16.14M
0.19%
YoY
|
N/A
|
16.13M
0.42%
YoY
|
16.15M
-0.68%
YoY
|
16.10M
-0.3%
YoY
|
N/A
|
16.07M
-0.15%
YoY
|
Loading...