|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$325.0M
-0.31%
YoY
|
$326.0M
25.38%
YoY
|
$260.0M
-11.26%
YoY
|
$293.0M
30.8%
YoY
|
$224.0M
N/A
|
| Depreciation, Depletion And Amortization |
$188.0M
9.3%
YoY
|
$172.0M
11.69%
YoY
|
$154.0M
14.07%
YoY
|
$135.0M
-4.93%
YoY
|
$142.0M
N/A
|
| Cash From Operating Activities |
$600.0M
14.5%
YoY
|
$524.0M
12.21%
YoY
|
$467.0M
25.54%
YoY
|
$372.0M
-11.64%
YoY
|
$421.0M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$197.0M
-16.88%
YoY
|
$237.0M
10.23%
YoY
|
$215.0M
31.1%
YoY
|
$164.0M
53.27%
YoY
|
$107.0M
N/A
|
| Acquisitions |
$1.000M
-96.15%
YoY
|
$26.00M
44.44%
YoY
|
$18.00M
-72.73%
YoY
|
$66.00M
N/A
|
N/A
|
| Other Investing Activities |
-$1.000M
N/A
|
$0.00
-100.0%
YoY
|
$40.00M
-154.05%
YoY
|
-$74.00M
-125.96%
YoY
|
$285.0M
N/A
|
| Cash From Investing Activities |
-$204.0M
-12.82%
YoY
|
-$234.0M
33.71%
YoY
|
-$175.0M
-26.47%
YoY
|
-$238.0M
-233.71%
YoY
|
$178.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.045B
202.02%
YoY
|
$346.0M
1053.33%
YoY
|
$30.00M
-85.0%
YoY
|
$200.0M
N/A
|
N/A
|
| Cash From Financing Activities |
-$396.0M
39.44%
YoY
|
-$284.0M
-3.4%
YoY
|
-$294.0M
-73.66%
YoY
|
-$1.116B
389.47%
YoY
|
-$228.0M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$600.0M
14.5%
YoY
|
$524.0M
12.21%
YoY
|
$467.0M
25.54%
YoY
|
$372.0M
-11.64%
YoY
|
$421.0M
N/A
|
| Cash From Investing Activities |
-$204.0M
-12.82%
YoY
|
-$234.0M
33.71%
YoY
|
-$175.0M
-26.47%
YoY
|
-$238.0M
-233.71%
YoY
|
$178.0M
N/A
|
| Cash From Financing Activities |
-$396.0M
39.44%
YoY
|
-$284.0M
-3.4%
YoY
|
-$294.0M
-73.66%
YoY
|
-$1.116B
389.47%
YoY
|
-$228.0M
N/A
|
| Net Change In Cash |
-$3.000M
-82.35%
YoY
|
-$17.00M
750.0%
YoY
|
-$2.000M
-99.8%
YoY
|
-$982.0M
-364.69%
YoY
|
$371.0M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$600.0M
14.5%
YoY
|
$524.0M
12.21%
YoY
|
$467.0M
25.54%
YoY
|
$372.0M
-11.64%
YoY
|
$421.0M
N/A
|
| Capital Expenditures |
$197.0M
-16.88%
YoY
|
$237.0M
10.23%
YoY
|
$215.0M
31.1%
YoY
|
$164.0M
53.27%
YoY
|
$107.0M
N/A
|
| Free Cash Flow |
$403.0M
40.42%
YoY
|
$287.0M
13.89%
YoY
|
$252.0M
21.15%
YoY
|
$208.0M
-33.76%
YoY
|
$314.0M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$92.00M
37.31%
YoY
|
$67.00M
-17.28%
YoY
|
$100.0M
13.64%
YoY
|
$91.00M
-9.9%
YoY
|
$67.00M
19.64%
YoY
|
$81.00M
39.66%
YoY
|
$88.00M
66.04%
YoY
|
$101.0M
7.45%
YoY
|
$56.00M
1.82%
YoY
|
$58.00M
N/A
|
$53.00M
N/A
|
| Depreciation, Depletion And Amortization |
$47.00M
4.44%
YoY
|
$51.00M
8.51%
YoY
|
$46.00M
6.98%
YoY
|
$46.00M
12.2%
YoY
|
$45.00M
9.76%
YoY
|
$47.00M
9.3%
YoY
|
$43.00M
-61.26%
YoY
|
$41.00M
N/A
|
$41.00M
13.89%
YoY
|
$43.00M
N/A
|
$111.0M
N/A
|
| Cash From Operating Activities |
$219.0M
42.21%
YoY
|
$144.0M
10.77%
YoY
|
$155.0M
3.33%
YoY
|
$147.0M
42.72%
YoY
|
$154.0M
9.22%
YoY
|
$130.0M
3.17%
YoY
|
$150.0M
-56.01%
YoY
|
$103.0M
N/A
|
$141.0M
-12.42%
YoY
|
$126.0M
N/A
|
$341.0M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$69.00M
35.29%
YoY
|
$58.00M
0.0%
YoY
|
$46.00M
-30.3%
YoY
|
$42.00M
-25.0%
YoY
|
$51.00M
-10.53%
YoY
|
$58.00M
-1.69%
YoY
|
$66.00M
-57.69%
YoY
|
$56.00M
N/A
|
$57.00M
-9.52%
YoY
|
$59.00M
N/A
|
$156.0M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$37.00M
-3800.0%
YoY
|
-$30.00M
87.5%
YoY
|
-$15.00M
-175.0%
YoY
|
-$1.000M
N/A
|
-$1.000M
-150.0%
YoY
|
-$16.00M
-142.11%
YoY
|
$20.00M
N/A
|
$0.00
-100.0%
YoY
|
$2.000M
N/A
|
$38.00M
N/A
|
| Cash From Investing Activities |
-$61.00M
22.0%
YoY
|
-$21.00M
-64.41%
YoY
|
-$76.00M
-7.32%
YoY
|
-$57.00M
58.33%
YoY
|
-$50.00M
-12.28%
YoY
|
-$59.00M
3.51%
YoY
|
-$82.00M
-30.51%
YoY
|
-$36.00M
N/A
|
-$57.00M
-24.0%
YoY
|
-$57.00M
N/A
|
-$118.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$321.0M
111.18%
YoY
|
N/A
|
N/A
|
N/A
|
$152.0M
237.78%
YoY
|
N/A
|
N/A
|
N/A
|
$45.00M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$194.0M
43.7%
YoY
|
-$82.00M
0.0%
YoY
|
-$93.00M
116.28%
YoY
|
-$86.00M
-21.82%
YoY
|
-$135.0M
175.51%
YoY
|
-$82.00M
-62.56%
YoY
|
-$43.00M
-42.67%
YoY
|
-$110.0M
N/A
|
-$49.00M
-590.0%
YoY
|
-$219.0M
N/A
|
-$75.00M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$219.0M
42.21%
YoY
|
$144.0M
10.77%
YoY
|
$155.0M
3.33%
YoY
|
$147.0M
42.72%
YoY
|
$154.0M
9.22%
YoY
|
$130.0M
3.17%
YoY
|
$150.0M
-56.01%
YoY
|
$103.0M
N/A
|
$141.0M
-12.42%
YoY
|
$126.0M
N/A
|
$341.0M
N/A
|
| Cash From Investing Activities |
-$61.00M
22.0%
YoY
|
-$21.00M
-64.41%
YoY
|
-$76.00M
-7.32%
YoY
|
-$57.00M
58.33%
YoY
|
-$50.00M
-12.28%
YoY
|
-$59.00M
3.51%
YoY
|
-$82.00M
-30.51%
YoY
|
-$36.00M
N/A
|
-$57.00M
-24.0%
YoY
|
-$57.00M
N/A
|
-$118.0M
N/A
|
| Cash From Financing Activities |
-$194.0M
43.7%
YoY
|
-$82.00M
0.0%
YoY
|
-$93.00M
116.28%
YoY
|
-$86.00M
-21.82%
YoY
|
-$135.0M
175.51%
YoY
|
-$82.00M
-62.56%
YoY
|
-$43.00M
-42.67%
YoY
|
-$110.0M
N/A
|
-$49.00M
-590.0%
YoY
|
-$219.0M
N/A
|
-$75.00M
N/A
|
| Net Change In Cash |
-$37.00M
19.35%
YoY
|
$41.00M
-472.73%
YoY
|
-$14.00M
-156.0%
YoY
|
$4.000M
-109.3%
YoY
|
-$31.00M
-206.9%
YoY
|
-$11.00M
-92.67%
YoY
|
$25.00M
-83.11%
YoY
|
-$43.00M
N/A
|
$29.00M
-69.79%
YoY
|
-$150.0M
N/A
|
$148.0M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$219.0M
42.21%
YoY
|
$144.0M
10.77%
YoY
|
$155.0M
3.33%
YoY
|
$147.0M
42.72%
YoY
|
$154.0M
9.22%
YoY
|
$130.0M
3.17%
YoY
|
$150.0M
-56.01%
YoY
|
$103.0M
N/A
|
$141.0M
-12.42%
YoY
|
$126.0M
N/A
|
$341.0M
N/A
|
| Capital Expenditures |
$69.00M
35.29%
YoY
|
$58.00M
0.0%
YoY
|
$46.00M
-30.3%
YoY
|
$42.00M
-25.0%
YoY
|
$51.00M
-10.53%
YoY
|
$58.00M
-1.69%
YoY
|
$66.00M
-57.69%
YoY
|
$56.00M
N/A
|
$57.00M
-9.52%
YoY
|
$59.00M
N/A
|
$156.0M
N/A
|
| Free Cash Flow |
$150.0M
45.63%
YoY
|
$86.00M
19.44%
YoY
|
$109.0M
29.76%
YoY
|
$105.0M
123.4%
YoY
|
$103.0M
22.62%
YoY
|
$72.00M
7.46%
YoY
|
$84.00M
-54.59%
YoY
|
$47.00M
N/A
|
$84.00M
-14.29%
YoY
|
$67.00M
N/A
|
$185.0M
N/A
|
Loading...