|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$20.43M
-53.6%
YoY
|
-$44.03M
-158.92%
YoY
|
$74.73M
-157.01%
YoY
|
-$131.1M
323.76%
YoY
|
-$30.93M
54.34%
YoY
|
| Depreciation, Depletion And Amortization |
$4.569M
8.09%
YoY
|
$4.227M
326.97%
YoY
|
$990.0K
-64.0%
YoY
|
$2.750M
418.87%
YoY
|
$530.0K
253.33%
YoY
|
| Cash From Operating Activities |
-$7.363M
-76.08%
YoY
|
-$30.79M
-52.74%
YoY
|
-$65.14M
15.57%
YoY
|
-$56.37M
68.97%
YoY
|
-$33.36M
135.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$7.025M
4614.77%
YoY
|
$149.0K
-37.92%
YoY
|
$240.0K
26.32%
YoY
|
$190.0K
-54.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$31.73M
-61.27%
YoY
|
$81.92M
-164.21%
YoY
|
-$127.6M
-4544.95%
YoY
|
$2.870M
-303.55%
YoY
|
| Cash From Investing Activities |
-$5.159M
-120.89%
YoY
|
$24.70M
-69.79%
YoY
|
$81.77M
-163.98%
YoY
|
-$127.8M
-4869.03%
YoY
|
$2.680M
-246.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.912M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$140.0K
-99.94%
YoY
|
$223.8M
1013.33%
YoY
|
| Debt Paid & Issued, Net |
$10.00M
-42.86%
YoY
|
$17.50M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.632M
-120.1%
YoY
|
-$18.07M
-225.41%
YoY
|
$14.41M
10189.29%
YoY
|
$140.0K
-99.94%
YoY
|
$223.8M
1013.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.363M
-76.08%
YoY
|
-$30.79M
-52.74%
YoY
|
-$65.14M
15.57%
YoY
|
-$56.37M
68.97%
YoY
|
-$33.36M
135.93%
YoY
|
| Cash From Investing Activities |
-$5.159M
-120.89%
YoY
|
$24.70M
-69.79%
YoY
|
$81.77M
-163.98%
YoY
|
-$127.8M
-4869.03%
YoY
|
$2.680M
-246.45%
YoY
|
| Cash From Financing Activities |
$3.632M
-120.1%
YoY
|
-$18.07M
-225.41%
YoY
|
$14.41M
10189.29%
YoY
|
$140.0K
-99.94%
YoY
|
$223.8M
1013.33%
YoY
|
| Net Change In Cash |
-$8.890M
-63.08%
YoY
|
-$24.08M
-177.6%
YoY
|
$31.03M
-116.86%
YoY
|
-$184.0M
-195.31%
YoY
|
$193.1M
4575.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.363M
-76.08%
YoY
|
-$30.79M
-52.74%
YoY
|
-$65.14M
15.57%
YoY
|
-$56.37M
68.97%
YoY
|
-$33.36M
135.93%
YoY
|
| Capital Expenditures |
N/A
|
$7.025M
4614.77%
YoY
|
$149.0K
-37.92%
YoY
|
$240.0K
26.32%
YoY
|
$190.0K
-54.76%
YoY
|
| Free Cash Flow |
N/A
|
-$37.81M
-42.09%
YoY
|
-$65.29M
15.34%
YoY
|
-$56.61M
68.73%
YoY
|
-$33.55M
130.43%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$5.179M
-51.2%
YoY
|
-$5.612M
-51.9%
YoY
|
-$5.484M
-57.86%
YoY
|
-$8.732M
-106.84%
YoY
|
-$10.61M
-63.22%
YoY
|
-$11.67M
81.73%
YoY
|
-$13.02M
-26.67%
YoY
|
$127.7M
-484.55%
YoY
|
-$28.85M
25.13%
YoY
|
-$6.420M
-65.32%
YoY
|
-$17.75M
-16.26%
YoY
|
-$33.22M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$1.204M
6.55%
YoY
|
$1.079M
-2.26%
YoY
|
$986.0K
-10.53%
YoY
|
$891.0K
12.78%
YoY
|
$1.130M
1665.63%
YoY
|
$1.104M
1680.65%
YoY
|
$1.102M
1474.29%
YoY
|
$790.0K
887.5%
YoY
|
$64.00K
-16.88%
YoY
|
$62.00K
-17.33%
YoY
|
$70.00K
0.0%
YoY
|
$80.00K
N/A
|
| Cash From Operating Activities |
N/A
|
-$3.402M
-61.02%
YoY
|
$2.975M
-128.58%
YoY
|
-$5.166M
-46.81%
YoY
|
-$1.939M
-96.35%
YoY
|
-$8.727M
168.52%
YoY
|
-$10.41M
34.64%
YoY
|
-$9.712M
852.16%
YoY
|
-$53.14M
1853.86%
YoY
|
-$3.250M
-87.92%
YoY
|
-$7.730M
-19.4%
YoY
|
-$1.020M
-93.21%
YoY
|
-$2.720M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$1.494M
-48.16%
YoY
|
$1.254M
-9.98%
YoY
|
$1.202M
-13.4%
YoY
|
$1.362M
2208.47%
YoY
|
$2.882M
9506.67%
YoY
|
$1.393M
N/A
|
$1.388M
2213.33%
YoY
|
$59.00K
N/A
|
$30.00K
200.0%
YoY
|
$0.00
-100.0%
YoY
|
$60.00K
-33.33%
YoY
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$112.0K
-99.86%
YoY
|
$4.154M
N/A
|
$2.342M
N/A
|
$25.12M
N/A
|
$81.92M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$1.494M
-217.45%
YoY
|
-$1.254M
-232.14%
YoY
|
-$1.202M
-105.07%
YoY
|
-$1.250M
-101.53%
YoY
|
$1.272M
-4340.0%
YoY
|
$949.0K
N/A
|
$23.73M
-39648.33%
YoY
|
$81.86M
N/A
|
-$30.00K
200.0%
YoY
|
$0.00
-100.0%
YoY
|
-$60.00K
-33.33%
YoY
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$10.00M
-42.86%
YoY
|
N/A
|
N/A
|
N/A
|
$17.50M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$4.069M
N/A
|
-$3.301M
N/A
|
-$1.401M
-92.25%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$18.07M
-837.39%
YoY
|
-$5.000K
-150.0%
YoY
|
$0.00
-100.0%
YoY
|
$11.96M
1768.75%
YoY
|
$2.450M
N/A
|
$10.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$3.402M
-61.02%
YoY
|
$2.975M
-128.58%
YoY
|
-$5.166M
-46.81%
YoY
|
-$1.939M
-96.35%
YoY
|
-$8.727M
168.52%
YoY
|
-$10.41M
34.64%
YoY
|
-$9.712M
852.16%
YoY
|
-$53.14M
1853.86%
YoY
|
-$3.250M
-87.92%
YoY
|
-$7.730M
-19.4%
YoY
|
-$1.020M
-93.21%
YoY
|
-$2.720M
N/A
|
| Cash From Investing Activities |
N/A
|
-$1.494M
-217.45%
YoY
|
-$1.254M
-232.14%
YoY
|
-$1.202M
-105.07%
YoY
|
-$1.250M
-101.53%
YoY
|
$1.272M
-4340.0%
YoY
|
$949.0K
N/A
|
$23.73M
-39648.33%
YoY
|
$81.86M
N/A
|
-$30.00K
200.0%
YoY
|
$0.00
-100.0%
YoY
|
-$60.00K
-33.33%
YoY
|
$0.00
N/A
|
| Cash From Financing Activities |
N/A
|
$4.069M
N/A
|
-$3.301M
N/A
|
-$1.401M
-92.25%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$18.07M
-837.39%
YoY
|
-$5.000K
-150.0%
YoY
|
$0.00
-100.0%
YoY
|
$11.96M
1768.75%
YoY
|
$2.450M
N/A
|
$10.00K
N/A
|
| Net Change In Cash |
N/A
|
-$827.0K
-88.91%
YoY
|
-$1.580M
-83.3%
YoY
|
-$7.769M
93.55%
YoY
|
-$3.189M
-111.11%
YoY
|
-$7.455M
127.29%
YoY
|
-$9.459M
-323.62%
YoY
|
-$4.014M
-392.99%
YoY
|
$28.71M
-1159.3%
YoY
|
-$3.280M
-206.15%
YoY
|
$4.230M
-146.69%
YoY
|
$1.370M
-109.06%
YoY
|
-$2.710M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$3.402M
-61.02%
YoY
|
$2.975M
-128.58%
YoY
|
-$5.166M
-46.81%
YoY
|
-$1.939M
-96.35%
YoY
|
-$8.727M
168.52%
YoY
|
-$10.41M
34.64%
YoY
|
-$9.712M
852.16%
YoY
|
-$53.14M
1853.86%
YoY
|
-$3.250M
-87.92%
YoY
|
-$7.730M
-19.4%
YoY
|
-$1.020M
-93.21%
YoY
|
-$2.720M
N/A
|
| Capital Expenditures |
N/A
|
$1.494M
-48.16%
YoY
|
$1.254M
-9.98%
YoY
|
$1.202M
-13.4%
YoY
|
$1.362M
2208.47%
YoY
|
$2.882M
9506.67%
YoY
|
$1.393M
N/A
|
$1.388M
2213.33%
YoY
|
$59.00K
N/A
|
$30.00K
200.0%
YoY
|
$0.00
-100.0%
YoY
|
$60.00K
-33.33%
YoY
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
-$4.896M
-57.83%
YoY
|
$1.721M
-114.58%
YoY
|
-$6.368M
-42.63%
YoY
|
-$3.301M
-93.8%
YoY
|
-$11.61M
253.93%
YoY
|
-$11.80M
52.66%
YoY
|
-$11.10M
927.78%
YoY
|
-$53.20M
1856.03%
YoY
|
-$3.280M
-87.81%
YoY
|
-$7.730M
-20.31%
YoY
|
-$1.080M
-92.86%
YoY
|
-$2.720M
N/A
|
Loading...