|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$12.06B
-16.31%
YoY
|
$14.41B
-35.64%
YoY
|
$22.38B
11.24%
YoY
|
$20.12B
16.4%
YoY
|
$17.29B
12.22%
YoY
|
| Depreciation, Depletion And Amortization |
$1.000B
0.0%
YoY
|
$1.000B
-74.82%
YoY
|
$3.972B
16.82%
YoY
|
$3.400B
241.37%
YoY
|
$996.0M
-0.1%
YoY
|
| Cash From Operating Activities |
$19.70B
-18.62%
YoY
|
$24.20B
-16.73%
YoY
|
$29.07B
10.92%
YoY
|
$26.21B
17.29%
YoY
|
$22.34B
0.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.622B
3.52%
YoY
|
$3.499B
3.34%
YoY
|
$3.386B
-220.84%
YoY
|
-$2.802B
-214.18%
YoY
|
$2.454B
19.65%
YoY
|
| Acquisitions |
$4.509B
-66.37%
YoY
|
$13.41B
32.28%
YoY
|
$10.14B
-52.76%
YoY
|
$21.46B
345.09%
YoY
|
$4.821B
-32.47%
YoY
|
| Other Investing Activities |
$341.0M
-79.54%
YoY
|
$1.667B
-113.68%
YoY
|
-$12.19B
-52.53%
YoY
|
-$25.67B
-2147.37%
YoY
|
$1.254B
147.83%
YoY
|
| Cash From Investing Activities |
-$8.685B
-57.69%
YoY
|
-$20.53B
31.8%
YoY
|
-$15.57B
-45.31%
YoY
|
-$28.48B
174.55%
YoY
|
-$10.37B
-17.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$4.718B
-165.95%
YoY
|
$7.154B
-189.43%
YoY
|
-$8.000B
14.29%
YoY
|
-$7.000B
-292.04%
YoY
|
$3.645B
29.72%
YoY
|
| Debt Paid & Issued, Net |
$3.050B
1.67%
YoY
|
$3.000B
41.18%
YoY
|
$2.125B
-29.52%
YoY
|
$3.015B
-4.29%
YoY
|
$3.150B
0.0%
YoY
|
| Cash From Financing Activities |
-$11.64B
231.55%
YoY
|
-$3.512B
-69.54%
YoY
|
-$11.53B
-372.81%
YoY
|
$4.226B
-156.69%
YoY
|
-$7.455B
107.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$19.70B
-18.62%
YoY
|
$24.20B
-16.73%
YoY
|
$29.07B
10.92%
YoY
|
$26.21B
17.29%
YoY
|
$22.34B
0.76%
YoY
|
| Cash From Investing Activities |
-$8.685B
-57.69%
YoY
|
-$20.53B
31.8%
YoY
|
-$15.57B
-45.31%
YoY
|
-$28.48B
174.55%
YoY
|
-$10.37B
-17.24%
YoY
|
| Cash From Financing Activities |
-$11.64B
231.55%
YoY
|
-$3.512B
-69.54%
YoY
|
-$11.53B
-372.81%
YoY
|
$4.226B
-156.69%
YoY
|
-$7.455B
107.66%
YoY
|
| Net Change In Cash |
-$947.0M
723.48%
YoY
|
-$115.0M
-105.85%
YoY
|
$1.965B
0.46%
YoY
|
$1.956B
-56.08%
YoY
|
$4.454B
-24.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$19.70B
-18.62%
YoY
|
$24.20B
-16.73%
YoY
|
$29.07B
10.92%
YoY
|
$26.21B
17.29%
YoY
|
$22.34B
0.76%
YoY
|
| Capital Expenditures |
$3.622B
3.52%
YoY
|
$3.499B
3.34%
YoY
|
$3.386B
-220.84%
YoY
|
-$2.802B
-214.18%
YoY
|
$2.454B
19.65%
YoY
|
| Free Cash Flow |
$16.08B
-22.36%
YoY
|
$20.71B
-19.38%
YoY
|
$25.68B
-11.47%
YoY
|
$29.01B
45.85%
YoY
|
$19.89B
-1.16%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$6.280B
-0.19%
YoY
|
$10.00M
-99.82%
YoY
|
$2.348B
-61.22%
YoY
|
$3.406B
-19.21%
YoY
|
$6.292B
-546.56%
YoY
|
$5.543B
1.61%
YoY
|
$6.055B
3.66%
YoY
|
$4.216B
-22.98%
YoY
|
-$1.409B
-125.11%
YoY
|
$5.455B
14.58%
YoY
|
$5.841B
11.0%
YoY
|
$5.474B
7.97%
YoY
|
$5.611B
11.62%
YoY
|
$4.761B
16.95%
YoY
|
$5.262B
28.78%
YoY
|
$5.070B
18.85%
YoY
|
$5.027B
3.39%
YoY
|
$4.071B
84.04%
YoY
|
$4.086B
28.81%
YoY
|
| Depreciation, Depletion And Amortization |
$1.029B
-3.02%
YoY
|
$1.117B
7.3%
YoY
|
$1.099B
5.57%
YoY
|
$1.084B
6.27%
YoY
|
$1.061B
6.42%
YoY
|
$1.041B
6.88%
YoY
|
$1.041B
3.38%
YoY
|
$1.020B
-0.1%
YoY
|
$997.0M
2.78%
YoY
|
$974.0M
-0.81%
YoY
|
$1.007B
21.62%
YoY
|
$1.021B
27.31%
YoY
|
$970.0M
23.1%
YoY
|
$982.0M
27.37%
YoY
|
$828.0M
4.02%
YoY
|
$802.0M
3.08%
YoY
|
$788.0M
3.96%
YoY
|
$771.0M
5.33%
YoY
|
$796.0M
10.71%
YoY
|
| Cash From Operating Activities |
$9.082B
69.28%
YoY
|
$782.0M
-67.47%
YoY
|
$5.941B
-57.43%
YoY
|
$7.254B
11.93%
YoY
|
$5.365B
368.97%
YoY
|
$2.404B
-146.29%
YoY
|
$13.96B
102.2%
YoY
|
$6.481B
-41.25%
YoY
|
$1.144B
-92.99%
YoY
|
-$5.193B
14.56%
YoY
|
$6.902B
-62.79%
YoY
|
$11.03B
60.56%
YoY
|
$16.33B
206.96%
YoY
|
-$4.533B
-240.86%
YoY
|
$18.55B
144.71%
YoY
|
$6.871B
24.03%
YoY
|
$5.319B
-11.42%
YoY
|
$3.218B
-47.25%
YoY
|
$7.580B
142.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$763.0M
-15.03%
YoY
|
$948.0M
3.95%
YoY
|
$890.0M
-10.19%
YoY
|
$886.0M
3.87%
YoY
|
$898.0M
20.86%
YoY
|
$912.0M
-4.9%
YoY
|
$991.0M
18.26%
YoY
|
$853.0M
2.9%
YoY
|
$743.0M
-2.24%
YoY
|
$959.0M
-210.74%
YoY
|
$838.0M
-215.75%
YoY
|
$829.0M
-226.18%
YoY
|
$760.0M
36.94%
YoY
|
-$866.0M
24.6%
YoY
|
-$724.0M
15.1%
YoY
|
-$657.0M
16.9%
YoY
|
$555.0M
-2.29%
YoY
|
-$695.0M
21.08%
YoY
|
-$629.0M
12.93%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$702.0M
-76.65%
YoY
|
N/A
|
N/A
|
N/A
|
$3.006B
-61.59%
YoY
|
N/A
|
N/A
|
N/A
|
$7.826B
535.74%
YoY
|
N/A
|
N/A
|
N/A
|
$1.231B
3.19%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.684B
-304.37%
YoY
|
-$1.663B
703.38%
YoY
|
-$3.668B
-21.29%
YoY
|
-$556.0M
-91.53%
YoY
|
$824.0M
-114.72%
YoY
|
-$207.0M
-9.21%
YoY
|
-$4.660B
158.75%
YoY
|
-$6.564B
-6599.01%
YoY
|
-$5.597B
-45.45%
YoY
|
-$228.0M
-98.43%
YoY
|
-$1.801B
1364.23%
YoY
|
$101.0M
-101.27%
YoY
|
-$10.26B
-4123.53%
YoY
|
-$14.50B
-1127.85%
YoY
|
-$123.0M
-90.16%
YoY
|
-$7.930B
60.53%
YoY
|
$255.0M
9.91%
YoY
|
$1.411B
-130.65%
YoY
|
-$1.250B
-45.93%
YoY
|
| Cash From Investing Activities |
-$2.447B
3206.76%
YoY
|
-$2.611B
133.33%
YoY
|
-$4.558B
-19.34%
YoY
|
-$1.442B
-80.56%
YoY
|
-$74.00M
-98.83%
YoY
|
-$1.119B
-5.73%
YoY
|
-$5.651B
114.13%
YoY
|
-$7.417B
918.82%
YoY
|
-$6.340B
-42.47%
YoY
|
-$1.187B
-92.28%
YoY
|
-$2.639B
211.57%
YoY
|
-$728.0M
-91.52%
YoY
|
-$11.02B
200.03%
YoY
|
-$15.37B
-2246.51%
YoY
|
-$847.0M
-54.92%
YoY
|
-$8.587B
56.07%
YoY
|
-$3.673B
-0.92%
YoY
|
$716.0M
-113.83%
YoY
|
-$1.879B
-34.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$231.0M
-108.75%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$2.640B
2.09%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$2.586B
56.16%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.656B
-184.97%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.949B
60.54%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.500B
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$750.0M
-45.45%
YoY
|
N/A
|
N/A
|
N/A
|
$1.375B
25.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.100B
-4.35%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.992B
-3122.22%
YoY
|
-$1.031B
-87.64%
YoY
|
-$2.765B
25.4%
YoY
|
-$7.947B
564.46%
YoY
|
$99.00M
-98.8%
YoY
|
-$8.342B
16.57%
YoY
|
-$2.205B
-68.96%
YoY
|
-$1.196B
-88.56%
YoY
|
$8.231B
-37.6%
YoY
|
-$7.156B
-262.93%
YoY
|
-$7.104B
107.96%
YoY
|
-$10.46B
-1205.6%
YoY
|
$13.19B
472.48%
YoY
|
$4.392B
-221.09%
YoY
|
-$3.416B
-22.31%
YoY
|
$946.0M
-533.94%
YoY
|
$2.304B
192.76%
YoY
|
-$3.627B
127.26%
YoY
|
-$4.397B
-12.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$9.082B
69.28%
YoY
|
$782.0M
-67.47%
YoY
|
$5.941B
-57.43%
YoY
|
$7.254B
11.93%
YoY
|
$5.365B
368.97%
YoY
|
$2.404B
-146.29%
YoY
|
$13.96B
102.2%
YoY
|
$6.481B
-41.25%
YoY
|
$1.144B
-92.99%
YoY
|
-$5.193B
14.56%
YoY
|
$6.902B
-62.79%
YoY
|
$11.03B
60.56%
YoY
|
$16.33B
206.96%
YoY
|
-$4.533B
-240.86%
YoY
|
$18.55B
144.71%
YoY
|
$6.871B
24.03%
YoY
|
$5.319B
-11.42%
YoY
|
$3.218B
-47.25%
YoY
|
$7.580B
142.4%
YoY
|
| Cash From Investing Activities |
-$2.447B
3206.76%
YoY
|
-$2.611B
133.33%
YoY
|
-$4.558B
-19.34%
YoY
|
-$1.442B
-80.56%
YoY
|
-$74.00M
-98.83%
YoY
|
-$1.119B
-5.73%
YoY
|
-$5.651B
114.13%
YoY
|
-$7.417B
918.82%
YoY
|
-$6.340B
-42.47%
YoY
|
-$1.187B
-92.28%
YoY
|
-$2.639B
211.57%
YoY
|
-$728.0M
-91.52%
YoY
|
-$11.02B
200.03%
YoY
|
-$15.37B
-2246.51%
YoY
|
-$847.0M
-54.92%
YoY
|
-$8.587B
56.07%
YoY
|
-$3.673B
-0.92%
YoY
|
$716.0M
-113.83%
YoY
|
-$1.879B
-34.51%
YoY
|
| Cash From Financing Activities |
-$2.992B
-3122.22%
YoY
|
-$1.031B
-87.64%
YoY
|
-$2.765B
25.4%
YoY
|
-$7.947B
564.46%
YoY
|
$99.00M
-98.8%
YoY
|
-$8.342B
16.57%
YoY
|
-$2.205B
-68.96%
YoY
|
-$1.196B
-88.56%
YoY
|
$8.231B
-37.6%
YoY
|
-$7.156B
-262.93%
YoY
|
-$7.104B
107.96%
YoY
|
-$10.46B
-1205.6%
YoY
|
$13.19B
472.48%
YoY
|
$4.392B
-221.09%
YoY
|
-$3.416B
-22.31%
YoY
|
$946.0M
-533.94%
YoY
|
$2.304B
192.76%
YoY
|
-$3.627B
127.26%
YoY
|
-$4.397B
-12.38%
YoY
|
| Net Change In Cash |
$3.643B
-32.41%
YoY
|
-$2.860B
-59.47%
YoY
|
-$1.382B
-122.66%
YoY
|
-$2.135B
0.14%
YoY
|
$5.390B
77.59%
YoY
|
-$7.057B
-47.86%
YoY
|
$6.100B
-314.71%
YoY
|
-$2.132B
1275.48%
YoY
|
$3.035B
-83.59%
YoY
|
-$13.54B
-12.73%
YoY
|
-$2.841B
-119.89%
YoY
|
-$155.0M
-79.87%
YoY
|
$18.50B
350.38%
YoY
|
-$15.51B
-5152.12%
YoY
|
$14.29B
995.55%
YoY
|
-$770.0M
327.78%
YoY
|
$4.107B
35.37%
YoY
|
$307.0M
-145.62%
YoY
|
$1.304B
-127.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.082B
69.28%
YoY
|
$782.0M
-67.47%
YoY
|
$5.941B
-57.43%
YoY
|
$7.254B
11.93%
YoY
|
$5.365B
368.97%
YoY
|
$2.404B
-146.29%
YoY
|
$13.96B
102.2%
YoY
|
$6.481B
-41.25%
YoY
|
$1.144B
-92.99%
YoY
|
-$5.193B
14.56%
YoY
|
$6.902B
-62.79%
YoY
|
$11.03B
60.56%
YoY
|
$16.33B
206.96%
YoY
|
-$4.533B
-240.86%
YoY
|
$18.55B
144.71%
YoY
|
$6.871B
24.03%
YoY
|
$5.319B
-11.42%
YoY
|
$3.218B
-47.25%
YoY
|
$7.580B
142.4%
YoY
|
| Capital Expenditures |
$763.0M
-15.03%
YoY
|
$948.0M
3.95%
YoY
|
$890.0M
-10.19%
YoY
|
$886.0M
3.87%
YoY
|
$898.0M
20.86%
YoY
|
$912.0M
-4.9%
YoY
|
$991.0M
18.26%
YoY
|
$853.0M
2.9%
YoY
|
$743.0M
-2.24%
YoY
|
$959.0M
-210.74%
YoY
|
$838.0M
-215.75%
YoY
|
$829.0M
-226.18%
YoY
|
$760.0M
36.94%
YoY
|
-$866.0M
24.6%
YoY
|
-$724.0M
15.1%
YoY
|
-$657.0M
16.9%
YoY
|
$555.0M
-2.29%
YoY
|
-$695.0M
21.08%
YoY
|
-$629.0M
12.93%
YoY
|
| Free Cash Flow |
$8.319B
86.23%
YoY
|
-$166.0M
-111.13%
YoY
|
$5.051B
-61.04%
YoY
|
$6.368B
13.15%
YoY
|
$4.467B
1013.97%
YoY
|
$1.492B
-124.25%
YoY
|
$12.97B
113.8%
YoY
|
$5.628B
-44.84%
YoY
|
$401.0M
-97.42%
YoY
|
-$6.152B
67.77%
YoY
|
$6.064B
-68.54%
YoY
|
$10.20B
35.53%
YoY
|
$15.57B
226.76%
YoY
|
-$3.667B
-193.71%
YoY
|
$19.27B
134.78%
YoY
|
$7.528B
23.37%
YoY
|
$4.764B
-12.38%
YoY
|
$3.913B
-41.38%
YoY
|
$8.209B
122.83%
YoY
|
Loading...