|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$738.5M
-58.49%
YoY
|
$1.779B
38.58%
YoY
|
$1.284B
-2.31%
YoY
|
$1.314B
59.45%
YoY
|
$824.2M
3.93%
YoY
|
| Depreciation, Depletion And Amortization |
$527.1M
1.17%
YoY
|
$521.0M
8.23%
YoY
|
$481.4M
-18.54%
YoY
|
$591.0M
0.84%
YoY
|
$586.1M
-3.3%
YoY
|
| Cash From Operating Activities |
$687.7M
-54.55%
YoY
|
$1.513B
25.81%
YoY
|
$1.203B
-15.22%
YoY
|
$1.419B
2.25%
YoY
|
$1.388B
195.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$132.3M
5.25%
YoY
|
$125.7M
-6.75%
YoY
|
$134.8M
31.9%
YoY
|
$102.2M
-7.34%
YoY
|
$110.3M
-7.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$681.2M
-411.48%
YoY
|
-$218.7M
-63.0%
YoY
|
-$591.1M
-30.76%
YoY
|
-$853.7M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$548.9M
-259.38%
YoY
|
-$344.4M
-52.56%
YoY
|
-$725.9M
-24.06%
YoY
|
-$955.9M
-28.7%
YoY
|
-$1.341B
400.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$306.2M
3.27%
YoY
|
$296.5M
7.0%
YoY
|
$277.1M
9.01%
YoY
|
$254.2M
6.18%
YoY
|
$239.4M
3.23%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$1.005B
-203.96%
YoY
|
$966.9M
-494.81%
YoY
|
-$244.9M
-224.89%
YoY
|
$196.1M
320.82%
YoY
|
$46.60M
-1159.09%
YoY
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$350.0M
N/A
|
$0.00
-100.0%
YoY
|
$364.0M
-27.2%
YoY
|
$500.0M
525.0%
YoY
|
| Cash From Financing Activities |
-$1.241B
7.74%
YoY
|
-$1.152B
155.94%
YoY
|
-$450.1M
7.53%
YoY
|
-$418.6M
147.84%
YoY
|
-$168.9M
90.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$687.7M
-54.55%
YoY
|
$1.513B
25.81%
YoY
|
$1.203B
-15.22%
YoY
|
$1.419B
2.25%
YoY
|
$1.388B
195.65%
YoY
|
| Cash From Investing Activities |
$548.9M
-259.38%
YoY
|
-$344.4M
-52.56%
YoY
|
-$725.9M
-24.06%
YoY
|
-$955.9M
-28.7%
YoY
|
-$1.341B
400.78%
YoY
|
| Cash From Financing Activities |
-$1.241B
7.74%
YoY
|
-$1.152B
155.94%
YoY
|
-$450.1M
7.53%
YoY
|
-$418.6M
147.84%
YoY
|
-$168.9M
90.42%
YoY
|
| Net Change In Cash |
-$4.600M
-127.38%
YoY
|
$16.80M
-37.31%
YoY
|
$26.80M
-39.37%
YoY
|
$44.20M
-136.23%
YoY
|
-$122.0M
-208.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$687.7M
-54.55%
YoY
|
$1.513B
25.81%
YoY
|
$1.203B
-15.22%
YoY
|
$1.419B
2.25%
YoY
|
$1.388B
195.65%
YoY
|
| Capital Expenditures |
$132.3M
5.25%
YoY
|
$125.7M
-6.75%
YoY
|
$134.8M
31.9%
YoY
|
$102.2M
-7.34%
YoY
|
$110.3M
-7.39%
YoY
|
| Free Cash Flow |
$555.4M
-59.97%
YoY
|
$1.388B
29.92%
YoY
|
$1.068B
-18.88%
YoY
|
$1.317B
3.08%
YoY
|
$1.277B
264.71%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$232.0M
22.69%
YoY
|
$174.1M
-50.07%
YoY
|
$39.70M
-93.85%
YoY
|
$335.6M
-13.84%
YoY
|
$189.1M
-52.15%
YoY
|
$348.7M
5.47%
YoY
|
$645.7M
219.65%
YoY
|
$389.5M
-0.87%
YoY
|
$395.2M
10.3%
YoY
|
$330.6M
18.24%
YoY
|
$202.0M
-50.82%
YoY
|
$392.9M
6.07%
YoY
|
$358.3M
41.34%
YoY
|
$279.6M
75.08%
YoY
|
$410.7M
24.98%
YoY
|
$370.4M
102.52%
YoY
|
$253.5M
65.69%
YoY
|
$159.7M
17.95%
YoY
|
$328.6M
42.19%
YoY
|
| Depreciation, Depletion And Amortization |
$134.2M
7.02%
YoY
|
$31.20M
19.08%
YoY
|
$132.3M
-1.12%
YoY
|
$132.2M
3.36%
YoY
|
$125.4M
316.61%
YoY
|
$26.20M
-6.09%
YoY
|
$133.8M
3.64%
YoY
|
$127.9M
391.92%
YoY
|
$30.10M
-74.03%
YoY
|
$27.90M
3.33%
YoY
|
$129.1M
-14.39%
YoY
|
$26.00M
-81.77%
YoY
|
$115.9M
-25.75%
YoY
|
$27.00M
-9.4%
YoY
|
$150.8M
396.05%
YoY
|
$142.6M
4.85%
YoY
|
$156.1M
-6.19%
YoY
|
$29.80M
6.43%
YoY
|
$30.40M
-79.69%
YoY
|
| Cash From Operating Activities |
$340.8M
-3.62%
YoY
|
$357.9M
-26.33%
YoY
|
-$371.8M
-195.33%
YoY
|
$348.0M
2.62%
YoY
|
$353.6M
18.54%
YoY
|
$485.8M
41.43%
YoY
|
$390.0M
-1.29%
YoY
|
$339.1M
8.13%
YoY
|
$298.3M
98.07%
YoY
|
$343.5M
-3.75%
YoY
|
$395.1M
42.53%
YoY
|
$313.6M
-23.92%
YoY
|
$150.6M
-53.78%
YoY
|
$356.9M
-8.06%
YoY
|
$277.2M
-39.09%
YoY
|
$412.2M
-41.63%
YoY
|
$325.8M
-268.11%
YoY
|
$388.2M
-156.98%
YoY
|
$455.1M
6.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$39.60M
10.61%
YoY
|
$37.80M
18.13%
YoY
|
$30.80M
-18.3%
YoY
|
$27.90M
0.72%
YoY
|
$35.80M
26.5%
YoY
|
$32.00M
-29.98%
YoY
|
$37.70M
14.94%
YoY
|
$27.70M
1.84%
YoY
|
$28.30M
-2.75%
YoY
|
$45.70M
45.54%
YoY
|
$32.80M
-224.24%
YoY
|
$27.20M
-220.35%
YoY
|
$29.10M
33.49%
YoY
|
$31.40M
-212.54%
YoY
|
-$26.40M
6.45%
YoY
|
-$22.60M
-15.36%
YoY
|
$21.80M
-29.45%
YoY
|
-$27.90M
42.35%
YoY
|
-$24.80M
12.73%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$122.3M
416.03%
YoY
|
-$184.7M
-328.87%
YoY
|
-$158.5M
93.29%
YoY
|
$1.001B
-479.92%
YoY
|
$23.70M
-48.48%
YoY
|
$80.70M
-144.44%
YoY
|
-$82.00M
-57.42%
YoY
|
-$263.4M
28.18%
YoY
|
$46.00M
-503.51%
YoY
|
-$181.6M
-22.16%
YoY
|
-$192.6M
27.97%
YoY
|
-$205.5M
-31.34%
YoY
|
-$11.40M
-93.32%
YoY
|
-$233.3M
-42.66%
YoY
|
-$150.5M
-59.79%
YoY
|
-$299.3M
-71.99%
YoY
|
-$170.6M
-127.54%
YoY
|
-$406.9M
-148.33%
YoY
|
-$374.3M
-1756.19%
YoY
|
| Cash From Investing Activities |
$82.70M
-783.47%
YoY
|
-$222.5M
-556.88%
YoY
|
-$189.3M
58.15%
YoY
|
$972.8M
-434.18%
YoY
|
-$12.10M
-168.36%
YoY
|
$48.70M
-121.43%
YoY
|
-$119.7M
-46.89%
YoY
|
-$291.1M
25.1%
YoY
|
$17.70M
-143.7%
YoY
|
-$227.3M
-14.13%
YoY
|
-$225.4M
27.42%
YoY
|
-$232.7M
-27.71%
YoY
|
-$40.50M
-78.95%
YoY
|
-$264.7M
-39.12%
YoY
|
-$176.9M
-55.68%
YoY
|
-$321.9M
-70.61%
YoY
|
-$192.4M
-132.69%
YoY
|
-$434.8M
-152.87%
YoY
|
-$399.1M
-66616.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$78.20M
1.43%
YoY
|
N/A
|
N/A
|
N/A
|
$77.10M
6.34%
YoY
|
N/A
|
N/A
|
N/A
|
$72.50M
4.77%
YoY
|
N/A
|
N/A
|
N/A
|
$69.20M
11.61%
YoY
|
N/A
|
N/A
|
N/A
|
$62.00M
6.16%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$397.2M
99.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$199.1M
65.09%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$120.6M
141.2%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$50.00M
-201.21%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$49.40M
-6275.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$7.200M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$389.1M
45.95%
YoY
|
-$305.1M
-42.98%
YoY
|
-$305.8M
27.63%
YoY
|
-$363.7M
87.09%
YoY
|
-$266.6M
45.76%
YoY
|
-$535.1M
293.17%
YoY
|
-$239.6M
113.74%
YoY
|
-$194.4M
103.13%
YoY
|
-$182.9M
72.22%
YoY
|
-$136.1M
17.02%
YoY
|
-$112.1M
3.41%
YoY
|
-$95.70M
3.91%
YoY
|
-$106.2M
4.32%
YoY
|
-$116.3M
116200.0%
YoY
|
-$108.4M
88.85%
YoY
|
-$92.10M
85.69%
YoY
|
-$101.8M
239.33%
YoY
|
-$100.0K
-99.79%
YoY
|
-$57.40M
-88.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$340.8M
-3.62%
YoY
|
$357.9M
-26.33%
YoY
|
-$371.8M
-195.33%
YoY
|
$348.0M
2.62%
YoY
|
$353.6M
18.54%
YoY
|
$485.8M
41.43%
YoY
|
$390.0M
-1.29%
YoY
|
$339.1M
8.13%
YoY
|
$298.3M
98.07%
YoY
|
$343.5M
-3.75%
YoY
|
$395.1M
42.53%
YoY
|
$313.6M
-23.92%
YoY
|
$150.6M
-53.78%
YoY
|
$356.9M
-8.06%
YoY
|
$277.2M
-39.09%
YoY
|
$412.2M
-41.63%
YoY
|
$325.8M
-268.11%
YoY
|
$388.2M
-156.98%
YoY
|
$455.1M
6.73%
YoY
|
| Cash From Investing Activities |
$82.70M
-783.47%
YoY
|
-$222.5M
-556.88%
YoY
|
-$189.3M
58.15%
YoY
|
$972.8M
-434.18%
YoY
|
-$12.10M
-168.36%
YoY
|
$48.70M
-121.43%
YoY
|
-$119.7M
-46.89%
YoY
|
-$291.1M
25.1%
YoY
|
$17.70M
-143.7%
YoY
|
-$227.3M
-14.13%
YoY
|
-$225.4M
27.42%
YoY
|
-$232.7M
-27.71%
YoY
|
-$40.50M
-78.95%
YoY
|
-$264.7M
-39.12%
YoY
|
-$176.9M
-55.68%
YoY
|
-$321.9M
-70.61%
YoY
|
-$192.4M
-132.69%
YoY
|
-$434.8M
-152.87%
YoY
|
-$399.1M
-66616.67%
YoY
|
| Cash From Financing Activities |
-$389.1M
45.95%
YoY
|
-$305.1M
-42.98%
YoY
|
-$305.8M
27.63%
YoY
|
-$363.7M
87.09%
YoY
|
-$266.6M
45.76%
YoY
|
-$535.1M
293.17%
YoY
|
-$239.6M
113.74%
YoY
|
-$194.4M
103.13%
YoY
|
-$182.9M
72.22%
YoY
|
-$136.1M
17.02%
YoY
|
-$112.1M
3.41%
YoY
|
-$95.70M
3.91%
YoY
|
-$106.2M
4.32%
YoY
|
-$116.3M
116200.0%
YoY
|
-$108.4M
88.85%
YoY
|
-$92.10M
85.69%
YoY
|
-$101.8M
239.33%
YoY
|
-$100.0K
-99.79%
YoY
|
-$57.40M
-88.26%
YoY
|
| Net Change In Cash |
$34.40M
-54.07%
YoY
|
-$169.7M
28183.33%
YoY
|
-$866.9M
-2923.78%
YoY
|
$957.1M
-753.76%
YoY
|
$74.90M
-43.73%
YoY
|
-$600.0K
-96.98%
YoY
|
$30.70M
-46.7%
YoY
|
-$146.4M
889.19%
YoY
|
$133.1M
3312.82%
YoY
|
-$19.90M
-17.43%
YoY
|
$57.60M
-811.11%
YoY
|
-$14.80M
722.22%
YoY
|
$3.900M
-87.66%
YoY
|
-$24.10M
-48.39%
YoY
|
-$8.100M
478.57%
YoY
|
-$1.800M
-99.59%
YoY
|
$31.60M
-91.34%
YoY
|
-$46.70M
-150.11%
YoY
|
-$1.400M
-97.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$340.8M
-3.62%
YoY
|
$357.9M
-26.33%
YoY
|
-$371.8M
-195.33%
YoY
|
$348.0M
2.62%
YoY
|
$353.6M
18.54%
YoY
|
$485.8M
41.43%
YoY
|
$390.0M
-1.29%
YoY
|
$339.1M
8.13%
YoY
|
$298.3M
98.07%
YoY
|
$343.5M
-3.75%
YoY
|
$395.1M
42.53%
YoY
|
$313.6M
-23.92%
YoY
|
$150.6M
-53.78%
YoY
|
$356.9M
-8.06%
YoY
|
$277.2M
-39.09%
YoY
|
$412.2M
-41.63%
YoY
|
$325.8M
-268.11%
YoY
|
$388.2M
-156.98%
YoY
|
$455.1M
6.73%
YoY
|
| Capital Expenditures |
$39.60M
10.61%
YoY
|
$37.80M
18.13%
YoY
|
$30.80M
-18.3%
YoY
|
$27.90M
0.72%
YoY
|
$35.80M
26.5%
YoY
|
$32.00M
-29.98%
YoY
|
$37.70M
14.94%
YoY
|
$27.70M
1.84%
YoY
|
$28.30M
-2.75%
YoY
|
$45.70M
45.54%
YoY
|
$32.80M
-224.24%
YoY
|
$27.20M
-220.35%
YoY
|
$29.10M
33.49%
YoY
|
$31.40M
-212.54%
YoY
|
-$26.40M
6.45%
YoY
|
-$22.60M
-15.36%
YoY
|
$21.80M
-29.45%
YoY
|
-$27.90M
42.35%
YoY
|
-$24.80M
12.73%
YoY
|
| Free Cash Flow |
$301.2M
-5.22%
YoY
|
$320.1M
-29.46%
YoY
|
-$402.6M
-214.28%
YoY
|
$320.1M
2.79%
YoY
|
$317.8M
17.7%
YoY
|
$453.8M
52.38%
YoY
|
$352.3M
-2.76%
YoY
|
$311.4M
8.73%
YoY
|
$270.0M
122.22%
YoY
|
$297.8M
-8.51%
YoY
|
$362.3M
19.33%
YoY
|
$286.4M
-34.13%
YoY
|
$121.5M
-60.03%
YoY
|
$325.5M
-21.77%
YoY
|
$303.6M
-36.74%
YoY
|
$434.8M
-40.67%
YoY
|
$304.0M
-235.29%
YoY
|
$416.1M
-162.88%
YoY
|
$479.9M
7.02%
YoY
|
Loading...