|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$13.08B
1.46%
YoY
|
$12.89B
4.05%
YoY
|
$12.39B
3.29%
YoY
|
$11.99B
-0.19%
YoY
|
$12.01B
-8.72%
YoY
|
| Cost Of Revenue |
$7.626B
1.95%
YoY
|
$7.480B
2.3%
YoY
|
$7.312B
5.41%
YoY
|
$6.937B
-8.71%
YoY
|
$7.599B
-15.32%
YoY
|
| Gross Profit |
$5.449B
0.78%
YoY
|
$5.407B
6.56%
YoY
|
$5.074B
0.39%
YoY
|
$5.054B
14.47%
YoY
|
$4.415B
5.39%
YoY
|
| Selling, General & Admin |
$1.184B
1.49%
YoY
|
$1.166B
0.31%
YoY
|
$1.163B
6.71%
YoY
|
$1.090B
11.72%
YoY
|
$975.2M
4.86%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$527.1M
1.17%
YoY
|
$521.0M
8.23%
YoY
|
$481.4M
-18.54%
YoY
|
$591.0M
0.84%
YoY
|
$586.1M
-3.3%
YoY
|
| Operating Expenses |
$11.93B
14.36%
YoY
|
$10.43B
-1.1%
YoY
|
$10.55B
3.78%
YoY
|
$10.17B
-4.85%
YoY
|
$10.68B
-10.77%
YoY
|
| Operating Profit |
-$6.484B
28.96%
YoY
|
-$5.028B
-8.2%
YoY
|
-$5.477B
7.13%
YoY
|
-$5.113B
-18.45%
YoY
|
-$6.269B
-19.47%
YoY
|
| Interest Expense |
-$208.8M
3.83%
YoY
|
-$201.1M
3.23%
YoY
|
-$194.8M
3.34%
YoY
|
-$188.5M
1.89%
YoY
|
-$185.0M
-1.6%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$933.5M
-58.54%
YoY
|
$2.251B
37.27%
YoY
|
$1.640B
0.53%
YoY
|
$1.631B
70.47%
YoY
|
$957.0M
3.49%
YoY
|
| Income Tax |
$195.0M
-58.7%
YoY
|
$472.2M
32.53%
YoY
|
$356.3M
12.33%
YoY
|
$317.2M
32.83%
YoY
|
$238.8M
39.65%
YoY
|
| Net Earnings |
$738.5M
-58.49%
YoY
|
$1.779B
38.58%
YoY
|
$1.284B
-2.31%
YoY
|
$1.314B
59.45%
YoY
|
$824.2M
3.93%
YoY
|
| Basic Earnings Per Share |
$4.28
-54.9%
YoY
|
$9.49
45.33%
YoY
|
$6.53
-0.31%
YoY
|
$6.55
62.13%
YoY
|
$4.04
3.86%
YoY
|
| Diluted Earnings Per Share |
$4.27
-54.86%
YoY
|
$9.46
45.61%
YoY
|
$6.50
-0.05%
YoY
|
$6.50
61.69%
YoY
|
$4.02
3.34%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
172.5M shares
-7.99%
YoY
|
187.5M shares
-4.66%
YoY
|
196.7M shares
-1.99%
YoY
|
200.6M shares
-1.76%
YoY
|
204.2M shares
0.29%
YoY
|
| Diluted Shares Outstanding |
172.9M shares
-8.05%
YoY
|
188.1M shares
-4.82%
YoY
|
197.6M shares
-2.23%
YoY
|
202.1M shares
-1.34%
YoY
|
204.8M shares
0.54%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$3.355B
8.53%
YoY
|
$3.244B
0.23%
YoY
|
$3.378B
5.02%
YoY
|
$3.361B
3.96%
YoY
|
$3.092B
-3.4%
YoY
|
$3.237B
2.91%
YoY
|
$3.217B
4.03%
YoY
|
$3.233B
3.89%
YoY
|
$3.200B
5.41%
YoY
|
$3.145B
4.64%
YoY
|
$3.093B
4.41%
YoY
|
$3.112B
2.34%
YoY
|
$3.036B
1.8%
YoY
|
$3.006B
0.89%
YoY
|
$2.962B
-0.26%
YoY
|
$3.041B
1.6%
YoY
|
$2.983B
-2.91%
YoY
|
$2.979B
-30.29%
YoY
|
$2.970B
-0.89%
YoY
|
| Cost Of Revenue |
$1.956B
-0.23%
YoY
|
N/A
|
$1.849B
-0.82%
YoY
|
$1.945B
4.19%
YoY
|
$1.960B
3.56%
YoY
|
N/A
|
$1.865B
4.84%
YoY
|
$1.867B
1.56%
YoY
|
$1.893B
0.58%
YoY
|
N/A
|
$1.779B
12.62%
YoY
|
$1.838B
4.54%
YoY
|
$1.882B
2.07%
YoY
|
N/A
|
$1.579B
-9.95%
YoY
|
$1.758B
-5.18%
YoY
|
$1.844B
-10.11%
YoY
|
N/A
|
$1.754B
-7.13%
YoY
|
| Gross Profit |
$1.399B
23.7%
YoY
|
N/A
|
$1.529B
13.06%
YoY
|
$1.417B
3.64%
YoY
|
$1.131B
-13.46%
YoY
|
N/A
|
$1.352B
2.93%
YoY
|
$1.367B
7.26%
YoY
|
$1.307B
13.28%
YoY
|
N/A
|
$1.314B
-4.97%
YoY
|
$1.274B
-0.66%
YoY
|
$1.154B
1.35%
YoY
|
N/A
|
$1.383B
13.72%
YoY
|
$1.283B
12.63%
YoY
|
$1.139B
11.54%
YoY
|
N/A
|
$1.216B
9.76%
YoY
|
| Selling, General & Admin |
$325.5M
4.86%
YoY
|
$288.8M
6.84%
YoY
|
$292.4M
-0.61%
YoY
|
$292.0M
-1.32%
YoY
|
$310.4M
1.5%
YoY
|
$270.3M
-8.47%
YoY
|
$294.2M
-1.24%
YoY
|
$295.9M
0.51%
YoY
|
$305.8M
11.2%
YoY
|
$295.3M
-0.03%
YoY
|
$297.9M
4.2%
YoY
|
$294.4M
13.27%
YoY
|
$275.0M
10.75%
YoY
|
$295.4M
18.49%
YoY
|
$285.9M
18.34%
YoY
|
$259.9M
5.05%
YoY
|
$248.3M
4.81%
YoY
|
$249.3M
9.73%
YoY
|
$241.6M
5.04%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$134.2M
7.02%
YoY
|
$31.20M
19.08%
YoY
|
$132.3M
-1.12%
YoY
|
$132.2M
3.36%
YoY
|
$125.4M
316.61%
YoY
|
$26.20M
-6.09%
YoY
|
$133.8M
3.64%
YoY
|
$127.9M
391.92%
YoY
|
$30.10M
-74.03%
YoY
|
$27.90M
3.33%
YoY
|
$129.1M
-14.39%
YoY
|
$26.00M
-81.77%
YoY
|
$115.9M
-25.75%
YoY
|
$27.00M
-9.4%
YoY
|
$150.8M
396.05%
YoY
|
$142.6M
4.85%
YoY
|
$156.1M
-6.19%
YoY
|
$29.80M
6.43%
YoY
|
$30.40M
-79.69%
YoY
|
| Operating Expenses |
$2.999B
7.27%
YoY
|
$2.973B
8.56%
YoY
|
$3.272B
39.03%
YoY
|
$2.892B
7.6%
YoY
|
$2.796B
5.31%
YoY
|
$2.739B
2.68%
YoY
|
$2.353B
-15.42%
YoY
|
$2.688B
4.8%
YoY
|
$2.655B
4.67%
YoY
|
$2.667B
2.68%
YoY
|
$2.782B
16.15%
YoY
|
$2.565B
0.57%
YoY
|
$2.537B
-3.31%
YoY
|
$2.598B
-5.09%
YoY
|
$2.395B
-4.76%
YoY
|
$2.550B
-2.05%
YoY
|
$2.624B
-7.26%
YoY
|
$2.737B
-33.3%
YoY
|
$2.515B
-4.15%
YoY
|
| Operating Profit |
-$1.600B
-3.89%
YoY
|
N/A
|
-$1.743B
-447.29%
YoY
|
-$1.476B
11.71%
YoY
|
-$1.665B
23.51%
YoY
|
N/A
|
$501.8M
-134.18%
YoY
|
-$1.321B
2.37%
YoY
|
-$1.348B
-2.52%
YoY
|
N/A
|
-$1.468B
44.97%
YoY
|
-$1.291B
1.81%
YoY
|
-$1.383B
-6.88%
YoY
|
N/A
|
-$1.013B
-22.05%
YoY
|
-$1.268B
-13.47%
YoY
|
-$1.485B
-17.87%
YoY
|
N/A
|
-$1.299B
-14.31%
YoY
|
| Interest Expense |
-$53.10M
2.12%
YoY
|
-$52.60M
0.19%
YoY
|
-$52.20M
6.1%
YoY
|
-$52.00M
4.21%
YoY
|
-$52.00M
5.05%
YoY
|
-$52.50M
6.71%
YoY
|
-$49.20M
1.23%
YoY
|
-$49.90M
2.04%
YoY
|
-$49.50M
2.91%
YoY
|
-$49.20M
4.24%
YoY
|
-$48.60M
3.4%
YoY
|
-$48.90M
3.16%
YoY
|
-$48.10M
2.56%
YoY
|
-$47.20M
-6.72%
YoY
|
-$47.00M
5.15%
YoY
|
-$47.40M
4.64%
YoY
|
-$46.90M
5.63%
YoY
|
-$50.60M
10.96%
YoY
|
-$44.70M
-9.51%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$302.7M
24.26%
YoY
|
$218.4M
-50.98%
YoY
|
$54.50M
-93.31%
YoY
|
$417.0M
-15.84%
YoY
|
$243.6M
-50.86%
YoY
|
$445.5M
3.92%
YoY
|
$814.6M
211.27%
YoY
|
$495.5M
-0.58%
YoY
|
$495.7M
9.84%
YoY
|
$428.7M
18.79%
YoY
|
$261.7M
-49.21%
YoY
|
$498.4M
12.48%
YoY
|
$451.3M
44.6%
YoY
|
$360.9M
88.26%
YoY
|
$515.3M
25.71%
YoY
|
$443.1M
68.74%
YoY
|
$312.1M
56.99%
YoY
|
$191.7M
53.73%
YoY
|
$409.9M
36.82%
YoY
|
| Income Tax |
$70.70M
29.72%
YoY
|
$44.30M
-54.24%
YoY
|
$14.80M
-91.24%
YoY
|
$81.40M
-23.21%
YoY
|
$54.50M
-45.77%
YoY
|
$96.80M
-1.33%
YoY
|
$168.9M
182.91%
YoY
|
$106.0M
0.47%
YoY
|
$100.5M
8.06%
YoY
|
$98.10M
20.66%
YoY
|
$59.70M
-42.93%
YoY
|
$105.5M
45.12%
YoY
|
$93.00M
58.7%
YoY
|
$81.30M
154.06%
YoY
|
$104.6M
28.66%
YoY
|
$72.70M
-8.78%
YoY
|
$58.60M
27.95%
YoY
|
$32.00M
-399.07%
YoY
|
$81.30M
18.69%
YoY
|
| Net Earnings |
$232.0M
22.69%
YoY
|
$174.1M
-50.07%
YoY
|
$39.70M
-93.85%
YoY
|
$335.6M
-13.84%
YoY
|
$189.1M
-52.15%
YoY
|
$348.7M
5.47%
YoY
|
$645.7M
219.65%
YoY
|
$389.5M
-0.87%
YoY
|
$395.2M
10.3%
YoY
|
$330.6M
18.24%
YoY
|
$202.0M
-50.82%
YoY
|
$392.9M
6.07%
YoY
|
$358.3M
41.34%
YoY
|
$279.6M
75.08%
YoY
|
$410.7M
24.98%
YoY
|
$370.4M
102.52%
YoY
|
$253.5M
65.69%
YoY
|
$159.7M
17.95%
YoY
|
$328.6M
42.19%
YoY
|
| Basic Earnings Per Share |
$1.41
33.02%
YoY
|
N/A
|
$0.23
-93.35%
YoY
|
$1.93
-5.85%
YoY
|
$1.06
-48.29%
YoY
|
N/A
|
$3.46
235.92%
YoY
|
$2.05
3.02%
YoY
|
$2.05
13.26%
YoY
|
N/A
|
$1.03
-49.76%
YoY
|
$1.99
8.15%
YoY
|
$1.81
44.8%
YoY
|
N/A
|
$2.05
27.33%
YoY
|
$1.84
106.74%
YoY
|
$1.25
66.67%
YoY
|
N/A
|
$1.61
42.48%
YoY
|
| Diluted Earnings Per Share |
$1.41
33.02%
YoY
|
$1.04
-45.84%
YoY
|
$0.23
-93.35%
YoY
|
$1.92
-6.34%
YoY
|
$1.06
-48.16%
YoY
|
$1.92
13.51%
YoY
|
$3.46
239.22%
YoY
|
$2.05
3.38%
YoY
|
$2.05
13.6%
YoY
|
$1.69
21.51%
YoY
|
$1.02
-50.0%
YoY
|
$1.98
8.36%
YoY
|
$1.80
44.0%
YoY
|
$1.39
-100.0%
YoY
|
$2.04
-100.0%
YoY
|
$1.83
105.62%
YoY
|
$1.25
66.67%
YoY
|
$784.2K
118820549.18%
YoY
|
$1.602M
141753434.1%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
163.8M shares
-7.37%
YoY
|
167.3M shares
-8.37%
YoY
|
170.3M shares
-8.32%
YoY
|
174.4M shares
-7.93%
YoY
|
176.8M shares
-7.7%
YoY
|
182.6M shares
-6.37%
YoY
|
185.8M shares
-5.04%
YoY
|
189.4M shares
-3.9%
YoY
|
191.5M shares
-2.93%
YoY
|
195.0M shares
-1.96%
YoY
|
195.6M shares
-2.19%
YoY
|
197.1M shares
-2.03%
YoY
|
197.3M shares
-2.63%
YoY
|
198.9M shares
N/A
|
200.0M shares
-2.15%
YoY
|
201.2M shares
-1.64%
YoY
|
202.6M shares
-0.74%
YoY
|
N/A
|
204.4M shares
0.31%
YoY
|
| Diluted Shares Outstanding |
164.4M shares
-8.1%
YoY
|
N/A
|
170.6M shares
-8.72%
YoY
|
174.4M shares
-8.35%
YoY
|
178.9M shares
-7.44%
YoY
|
N/A
|
186.9M shares
-5.2%
YoY
|
190.3M shares
-3.94%
YoY
|
193.3M shares
-3.13%
YoY
|
N/A
|
197.1M shares
-2.24%
YoY
|
198.1M shares
-2.12%
YoY
|
199.5M shares
-1.96%
YoY
|
N/A
|
201.7M shares
-1.7%
YoY
|
202.4M shares
-1.38%
YoY
|
203.5M shares
-0.6%
YoY
|
N/A
|
205.1M shares
0.62%
YoY
|
Loading...