|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$57.95M
39.81%
YoY
|
$41.45M
4.39%
YoY
|
$39.71M
3.25%
YoY
|
$38.46M
6.47%
YoY
|
$36.12M
52.76%
YoY
|
| Depreciation, Depletion And Amortization |
$1.400M
-6.67%
YoY
|
$1.500M
7.14%
YoY
|
$1.400M
0.0%
YoY
|
$1.400M
-12.5%
YoY
|
$1.600M
0.0%
YoY
|
| Cash From Operating Activities |
$44.91M
-6.42%
YoY
|
$47.99M
2.3%
YoY
|
$46.91M
9.94%
YoY
|
$42.67M
81.93%
YoY
|
$23.45M
-30.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$564.0K
-18.61%
YoY
|
$693.0K
-27.43%
YoY
|
$955.0K
-35.56%
YoY
|
$1.482M
16.78%
YoY
|
$1.269M
127.01%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$256.3M
178.19%
YoY
|
-$92.12M
61.92%
YoY
|
-$56.89M
-89.46%
YoY
|
-$539.8M
1689.2%
YoY
|
-$30.17M
-83.8%
YoY
|
| Cash From Investing Activities |
-$256.8M
176.72%
YoY
|
-$92.81M
60.45%
YoY
|
-$57.85M
-89.31%
YoY
|
-$541.3M
1621.64%
YoY
|
-$31.44M
-83.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.039M
-18.86%
YoY
|
$6.210M
-60.43%
YoY
|
$15.69M
37261.9%
YoY
|
$42.00K
-99.0%
YoY
|
$4.191M
-43.68%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$248.0M
713.47%
YoY
|
$30.49M
-66.47%
YoY
|
$90.92M
-75.33%
YoY
|
$368.6M
1000.5%
YoY
|
$33.49M
-84.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$44.91M
-6.42%
YoY
|
$47.99M
2.3%
YoY
|
$46.91M
9.94%
YoY
|
$42.67M
81.93%
YoY
|
$23.45M
-30.5%
YoY
|
| Cash From Investing Activities |
-$256.8M
176.72%
YoY
|
-$92.81M
60.45%
YoY
|
-$57.85M
-89.31%
YoY
|
-$541.3M
1621.64%
YoY
|
-$31.44M
-83.17%
YoY
|
| Cash From Financing Activities |
$248.0M
713.47%
YoY
|
$30.49M
-66.47%
YoY
|
$90.92M
-75.33%
YoY
|
$368.6M
1000.5%
YoY
|
$33.49M
-84.37%
YoY
|
| Net Change In Cash |
$36.08M
-351.65%
YoY
|
-$14.34M
-117.93%
YoY
|
$79.98M
-161.51%
YoY
|
-$130.0M
-609.76%
YoY
|
$25.51M
-58.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$44.91M
-6.42%
YoY
|
$47.99M
2.3%
YoY
|
$46.91M
9.94%
YoY
|
$42.67M
81.93%
YoY
|
$23.45M
-30.5%
YoY
|
| Capital Expenditures |
$564.0K
-18.61%
YoY
|
$693.0K
-27.43%
YoY
|
$955.0K
-35.56%
YoY
|
$1.482M
16.78%
YoY
|
$1.269M
127.01%
YoY
|
| Free Cash Flow |
$44.34M
-6.24%
YoY
|
$47.29M
2.92%
YoY
|
$45.95M
11.57%
YoY
|
$41.19M
85.65%
YoY
|
$22.19M
-33.15%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$14.29M
23.19%
YoY
|
$15.47M
34.48%
YoY
|
$14.39M
31.96%
YoY
|
$16.49M
74.43%
YoY
|
$11.60M
20.99%
YoY
|
$11.51M
17.76%
YoY
|
$10.91M
9.6%
YoY
|
$9.454M
-2.54%
YoY
|
$9.586M
-6.81%
YoY
|
$9.770M
-1.87%
YoY
|
$9.950M
0.08%
YoY
|
$9.700M
2.63%
YoY
|
$10.29M
12.94%
YoY
|
$9.956M
2.15%
YoY
|
$9.942M
5.11%
YoY
|
$9.451M
12.27%
YoY
|
$9.108M
7.2%
YoY
|
$9.746M
32.69%
YoY
|
$9.459M
64.22%
YoY
|
| Depreciation, Depletion And Amortization |
$296.0K
-56.73%
YoY
|
$1.101M
29.83%
YoY
|
$727.0K
-24.9%
YoY
|
$295.0K
40.48%
YoY
|
$684.0K
23.47%
YoY
|
$848.0K
179.87%
YoY
|
$968.0K
-31.83%
YoY
|
$210.0K
-68.13%
YoY
|
$554.0K
N/A
|
$303.0K
-52.95%
YoY
|
$1.420M
102.86%
YoY
|
$659.0K
-31.71%
YoY
|
N/A
|
$644.0K
34.17%
YoY
|
$700.0K
27.27%
YoY
|
$965.0K
777.27%
YoY
|
$447.0K
-4.89%
YoY
|
$480.0K
-21.31%
YoY
|
$550.0K
7.84%
YoY
|
| Cash From Operating Activities |
$14.92M
-16.42%
YoY
|
$6.832M
-70.32%
YoY
|
$45.54M
157.96%
YoY
|
-$25.32M
199.68%
YoY
|
$17.85M
13.27%
YoY
|
$23.02M
-7.55%
YoY
|
$17.65M
32.34%
YoY
|
-$8.449M
66.32%
YoY
|
$15.76M
14.63%
YoY
|
$24.90M
-43.9%
YoY
|
$13.34M
-198.44%
YoY
|
-$5.080M
-220.75%
YoY
|
$13.75M
80.14%
YoY
|
$44.38M
1253.05%
YoY
|
-$13.55M
-3111.33%
YoY
|
$4.207M
-47.87%
YoY
|
$7.633M
-34.48%
YoY
|
$3.280M
248.94%
YoY
|
$450.0K
-96.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$425.0K
52.33%
YoY
|
-$116.0K
-134.22%
YoY
|
$214.0K
53.96%
YoY
|
$187.0K
36.5%
YoY
|
$279.0K
257.69%
YoY
|
$339.0K
105.45%
YoY
|
$139.0K
-33.81%
YoY
|
$137.0K
-64.42%
YoY
|
$78.00K
-60.0%
YoY
|
$165.0K
-86.71%
YoY
|
$210.0K
-246.85%
YoY
|
$385.0K
-787.5%
YoY
|
$195.0K
375.61%
YoY
|
$1.242M
-876.25%
YoY
|
-$143.0K
-79.57%
YoY
|
-$56.00K
-70.53%
YoY
|
$41.00K
-81.7%
YoY
|
-$160.0K
33.33%
YoY
|
-$700.0K
337.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$47.09M
-42.91%
YoY
|
-$69.99M
59.41%
YoY
|
-$68.90M
48.6%
YoY
|
-$34.90M
-3278.23%
YoY
|
-$82.49M
2699.02%
YoY
|
-$43.91M
-1209.32%
YoY
|
-$46.36M
2036.59%
YoY
|
$1.098M
-102.82%
YoY
|
-$2.947M
-85.08%
YoY
|
$3.958M
-102.14%
YoY
|
-$2.170M
-98.5%
YoY
|
-$38.93M
-70.91%
YoY
|
-$19.75M
-74.14%
YoY
|
-$184.7M
2786.12%
YoY
|
-$144.9M
1426.58%
YoY
|
-$133.8M
-988.67%
YoY
|
-$76.38M
160.34%
YoY
|
-$6.400M
48.49%
YoY
|
-$9.490M
-57.88%
YoY
|
| Cash From Investing Activities |
-$47.52M
-42.59%
YoY
|
-$69.87M
57.92%
YoY
|
-$69.11M
48.62%
YoY
|
-$35.08M
-3750.78%
YoY
|
-$82.77M
2636.07%
YoY
|
-$44.25M
-1263.45%
YoY
|
-$46.50M
1845.73%
YoY
|
$961.0K
-102.44%
YoY
|
-$3.025M
-84.83%
YoY
|
$3.803M
-102.05%
YoY
|
-$2.390M
-98.35%
YoY
|
-$39.32M
-70.64%
YoY
|
-$19.95M
-73.9%
YoY
|
-$186.0M
2734.66%
YoY
|
-$145.0M
1323.11%
YoY
|
-$133.9M
-999.8%
YoY
|
-$76.42M
158.48%
YoY
|
-$6.560M
48.08%
YoY
|
-$10.19M
-55.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$324.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.076M
-50.41%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.219M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$45.24M
-52.91%
YoY
|
$76.08M
962.06%
YoY
|
-$66.68M
-357.11%
YoY
|
$142.5M
550.29%
YoY
|
$96.07M
-491.68%
YoY
|
$7.163M
54.68%
YoY
|
$25.93M
-3604.32%
YoY
|
$21.92M
-68.02%
YoY
|
-$24.53M
-232.66%
YoY
|
$4.631M
-95.02%
YoY
|
-$740.0K
-100.35%
YoY
|
$68.54M
34.4%
YoY
|
$18.49M
58.04%
YoY
|
$92.99M
193.06%
YoY
|
$212.9M
4909.48%
YoY
|
$51.00M
-225.4%
YoY
|
$11.70M
-69.36%
YoY
|
$31.73M
48.2%
YoY
|
$4.250M
-82.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$14.92M
-16.42%
YoY
|
$6.832M
-70.32%
YoY
|
$45.54M
157.96%
YoY
|
-$25.32M
199.68%
YoY
|
$17.85M
13.27%
YoY
|
$23.02M
-7.55%
YoY
|
$17.65M
32.34%
YoY
|
-$8.449M
66.32%
YoY
|
$15.76M
14.63%
YoY
|
$24.90M
-43.9%
YoY
|
$13.34M
-198.44%
YoY
|
-$5.080M
-220.75%
YoY
|
$13.75M
80.14%
YoY
|
$44.38M
1253.05%
YoY
|
-$13.55M
-3111.33%
YoY
|
$4.207M
-47.87%
YoY
|
$7.633M
-34.48%
YoY
|
$3.280M
248.94%
YoY
|
$450.0K
-96.64%
YoY
|
| Cash From Investing Activities |
-$47.52M
-42.59%
YoY
|
-$69.87M
57.92%
YoY
|
-$69.11M
48.62%
YoY
|
-$35.08M
-3750.78%
YoY
|
-$82.77M
2636.07%
YoY
|
-$44.25M
-1263.45%
YoY
|
-$46.50M
1845.73%
YoY
|
$961.0K
-102.44%
YoY
|
-$3.025M
-84.83%
YoY
|
$3.803M
-102.05%
YoY
|
-$2.390M
-98.35%
YoY
|
-$39.32M
-70.64%
YoY
|
-$19.95M
-73.9%
YoY
|
-$186.0M
2734.66%
YoY
|
-$145.0M
1323.11%
YoY
|
-$133.9M
-999.8%
YoY
|
-$76.42M
158.48%
YoY
|
-$6.560M
48.08%
YoY
|
-$10.19M
-55.07%
YoY
|
| Cash From Financing Activities |
$45.24M
-52.91%
YoY
|
$76.08M
962.06%
YoY
|
-$66.68M
-357.11%
YoY
|
$142.5M
550.29%
YoY
|
$96.07M
-491.68%
YoY
|
$7.163M
54.68%
YoY
|
$25.93M
-3604.32%
YoY
|
$21.92M
-68.02%
YoY
|
-$24.53M
-232.66%
YoY
|
$4.631M
-95.02%
YoY
|
-$740.0K
-100.35%
YoY
|
$68.54M
34.4%
YoY
|
$18.49M
58.04%
YoY
|
$92.99M
193.06%
YoY
|
$212.9M
4909.48%
YoY
|
$51.00M
-225.4%
YoY
|
$11.70M
-69.36%
YoY
|
$31.73M
48.2%
YoY
|
$4.250M
-82.3%
YoY
|
| Net Change In Cash |
$12.64M
-59.43%
YoY
|
$13.03M
-192.68%
YoY
|
-$90.25M
2993.83%
YoY
|
$82.14M
469.15%
YoY
|
$31.16M
-364.25%
YoY
|
-$14.06M
-142.19%
YoY
|
-$2.917M
-128.57%
YoY
|
$14.43M
-40.23%
YoY
|
-$11.79M
-195.9%
YoY
|
$33.33M
-168.6%
YoY
|
$10.21M
-81.21%
YoY
|
$24.15M
-130.69%
YoY
|
$12.29M
-121.53%
YoY
|
-$48.59M
-270.78%
YoY
|
$54.34M
-1089.74%
YoY
|
-$78.68M
344.03%
YoY
|
-$57.09M
-381.71%
YoY
|
$28.45M
58.76%
YoY
|
-$5.490M
-137.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$14.92M
-16.42%
YoY
|
$6.832M
-70.32%
YoY
|
$45.54M
157.96%
YoY
|
-$25.32M
199.68%
YoY
|
$17.85M
13.27%
YoY
|
$23.02M
-7.55%
YoY
|
$17.65M
32.34%
YoY
|
-$8.449M
66.32%
YoY
|
$15.76M
14.63%
YoY
|
$24.90M
-43.9%
YoY
|
$13.34M
-198.44%
YoY
|
-$5.080M
-220.75%
YoY
|
$13.75M
80.14%
YoY
|
$44.38M
1253.05%
YoY
|
-$13.55M
-3111.33%
YoY
|
$4.207M
-47.87%
YoY
|
$7.633M
-34.48%
YoY
|
$3.280M
248.94%
YoY
|
$450.0K
-96.64%
YoY
|
| Capital Expenditures |
$425.0K
52.33%
YoY
|
-$116.0K
-134.22%
YoY
|
$214.0K
53.96%
YoY
|
$187.0K
36.5%
YoY
|
$279.0K
257.69%
YoY
|
$339.0K
105.45%
YoY
|
$139.0K
-33.81%
YoY
|
$137.0K
-64.42%
YoY
|
$78.00K
-60.0%
YoY
|
$165.0K
-86.71%
YoY
|
$210.0K
-246.85%
YoY
|
$385.0K
-787.5%
YoY
|
$195.0K
375.61%
YoY
|
$1.242M
-876.25%
YoY
|
-$143.0K
-79.57%
YoY
|
-$56.00K
-70.53%
YoY
|
$41.00K
-81.7%
YoY
|
-$160.0K
33.33%
YoY
|
-$700.0K
337.5%
YoY
|
| Free Cash Flow |
$14.50M
-17.51%
YoY
|
$6.948M
-69.37%
YoY
|
$45.33M
158.78%
YoY
|
-$25.51M
197.08%
YoY
|
$17.58M
12.06%
YoY
|
$22.68M
-8.3%
YoY
|
$17.52M
33.4%
YoY
|
-$8.586M
57.11%
YoY
|
$15.68M
15.71%
YoY
|
$24.73M
-42.66%
YoY
|
$13.13M
-197.93%
YoY
|
-$5.465M
-228.2%
YoY
|
$13.56M
78.54%
YoY
|
$43.14M
1154.01%
YoY
|
-$13.41M
-1265.91%
YoY
|
$4.263M
-48.39%
YoY
|
$7.592M
-33.55%
YoY
|
$3.440M
224.53%
YoY
|
$1.150M
-91.51%
YoY
|
Loading...