|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$15.81M
-39.19%
YoY
|
$26.00M
-67.77%
YoY
|
$80.68M
80.95%
YoY
|
$44.58M
85.04%
YoY
|
$24.10M
225.17%
YoY
|
| Cost Of Revenue |
$4.943M
-62.48%
YoY
|
$13.18M
-72.04%
YoY
|
$47.12M
142.93%
YoY
|
$19.40M
59.04%
YoY
|
$12.20M
151.99%
YoY
|
| Gross Profit |
$10.87M
-15.26%
YoY
|
$12.82M
-61.78%
YoY
|
$33.56M
33.23%
YoY
|
$25.19M
111.69%
YoY
|
$11.90M
362.99%
YoY
|
| Selling, General & Admin |
$15.94M
24.88%
YoY
|
$12.76M
-35.94%
YoY
|
$19.92M
-8.51%
YoY
|
$21.78M
107.94%
YoY
|
$10.47M
41.32%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$681.0K
-46.31%
YoY
|
$1.268M
34.26%
YoY
|
$944.7K
64.49%
YoY
|
$574.3K
-44.24%
YoY
|
$1.030M
68.86%
YoY
|
| Operating Expenses |
$23.37M
-33.78%
YoY
|
$35.29M
-14.17%
YoY
|
$41.11M
47.66%
YoY
|
$27.84M
165.86%
YoY
|
$10.47M
41.32%
YoY
|
| Operating Profit |
-$12.50M
-44.35%
YoY
|
-$22.46M
197.44%
YoY
|
-$7.552M
184.73%
YoY
|
-$2.652M
-285.9%
YoY
|
$1.427M
-129.48%
YoY
|
| Interest Expense |
$103.8K
-103.32%
YoY
|
-$3.125M
-34.36%
YoY
|
-$4.760M
-12531.44%
YoY
|
$38.29K
-107.22%
YoY
|
-$530.5K
278.89%
YoY
|
| Other Income/Expense, Net |
-$1.184M
-62.29%
YoY
|
-$3.141M
-71.23%
YoY
|
-$10.92M
12322.34%
YoY
|
-$87.90K
-67.37%
YoY
|
-$269.4K
N/A
|
| Pretax Income |
-$13.68M
-46.55%
YoY
|
-$25.60M
38.61%
YoY
|
-$18.47M
620.3%
YoY
|
-$2.564M
-251.19%
YoY
|
$1.696M
-131.53%
YoY
|
| Income Tax |
$0.00
-100.0%
YoY
|
$332.1K
-89.11%
YoY
|
$3.049M
488.21%
YoY
|
$518.4K
-140.41%
YoY
|
-$1.283M
N/A
|
| Net Earnings |
-$13.68M
-42.16%
YoY
|
-$23.66M
35.27%
YoY
|
-$17.49M
754.84%
YoY
|
-$2.046M
-168.68%
YoY
|
$2.979M
-155.37%
YoY
|
| Basic Earnings Per Share |
-$1.73
-92.49%
YoY
|
-$23.03
2298.96%
YoY
|
-$0.96
638.46%
YoY
|
-$0.13
-152.0%
YoY
|
$0.25
N/A
|
| Diluted Earnings Per Share |
-$1.73
-92.49%
YoY
|
-$23.03
2298.96%
YoY
|
-$0.96
638.46%
YoY
|
-$0.13
-100.0%
YoY
|
$208.9K
-139.22%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
7.914M shares
670.45%
YoY
|
1.027M shares
-94.25%
YoY
|
17.88M shares
10.19%
YoY
|
16.22M shares
35.99%
YoY
|
11.93M shares
N/A
|
| Diluted Shares Outstanding |
7.914M shares
670.45%
YoY
|
1.027M shares
-94.25%
YoY
|
17.88M shares
10.19%
YoY
|
16.22M shares
13.79%
YoY
|
14.26M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$4.557M
44.19%
YoY
|
$8.052M
101.02%
YoY
|
$9.240M
112.09%
YoY
|
$4.289M
-112.77%
YoY
|
$3.160M
-78.12%
YoY
|
$4.005M
-81.65%
YoY
|
$4.357M
-84.07%
YoY
|
-$33.59M
-288.58%
YoY
|
$14.44M
-40.36%
YoY
|
$21.83M
-19.42%
YoY
|
$27.35M
136.63%
YoY
|
$17.81M
17.17%
YoY
|
$24.22M
135.79%
YoY
|
$27.09M
153.97%
YoY
|
$11.56M
36.77%
YoY
|
$15.20M
42.79%
YoY
|
$10.27M
61.82%
YoY
|
$10.67M
156.11%
YoY
|
$8.450M
187.66%
YoY
|
| Cost Of Revenue |
$206.4K
-87.11%
YoY
|
$1.341M
30.01%
YoY
|
$956.7K
-32.93%
YoY
|
$884.1K
-102.98%
YoY
|
$1.601M
-86.15%
YoY
|
$1.031M
-92.39%
YoY
|
$1.426M
-92.35%
YoY
|
-$29.69M
-390.78%
YoY
|
$11.56M
-20.89%
YoY
|
$13.56M
-19.16%
YoY
|
$18.64M
237.91%
YoY
|
$10.21M
24.66%
YoY
|
$14.61M
249.24%
YoY
|
$16.77M
323.87%
YoY
|
$5.516M
79.84%
YoY
|
$8.190M
51.9%
YoY
|
$4.185M
41.82%
YoY
|
$3.956M
77.08%
YoY
|
$3.067M
89.44%
YoY
|
| Gross Profit |
$4.351M
179.05%
YoY
|
$6.711M
125.65%
YoY
|
$8.283M
182.69%
YoY
|
$3.405M
-187.38%
YoY
|
$1.559M
-45.92%
YoY
|
$2.974M
-64.04%
YoY
|
$2.930M
-66.35%
YoY
|
-$3.897M
-151.27%
YoY
|
$2.883M
-69.98%
YoY
|
$8.271M
-19.77%
YoY
|
$8.708M
44.15%
YoY
|
$7.600M
8.42%
YoY
|
$9.605M
57.8%
YoY
|
$10.31M
53.64%
YoY
|
$6.041M
12.23%
YoY
|
$7.010M
33.44%
YoY
|
$6.087M
79.2%
YoY
|
$6.710M
247.58%
YoY
|
$5.382M
308.3%
YoY
|
| Selling, General & Admin |
$5.485M
48.97%
YoY
|
$6.439M
157.69%
YoY
|
$10.32M
328.57%
YoY
|
$9.979M
412.24%
YoY
|
$3.682M
-6.7%
YoY
|
$2.499M
-49.97%
YoY
|
$2.409M
-52.8%
YoY
|
$1.948M
-70.88%
YoY
|
$3.947M
-37.9%
YoY
|
$4.995M
-55.6%
YoY
|
$5.105M
12.83%
YoY
|
$6.690M
-24.83%
YoY
|
$6.355M
40.49%
YoY
|
$11.25M
70.64%
YoY
|
$4.524M
-8.54%
YoY
|
$8.900M
110.77%
YoY
|
$4.523M
130.99%
YoY
|
$6.593M
203.27%
YoY
|
$4.947M
138.02%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$88.29K
-55.53%
YoY
|
$134.4K
-39.07%
YoY
|
$135.9K
-43.35%
YoY
|
$41.20K
-110.03%
YoY
|
$198.5K
-35.16%
YoY
|
$220.6K
-32.88%
YoY
|
$239.9K
-16.14%
YoY
|
-$410.9K
-143.25%
YoY
|
$306.2K
31.7%
YoY
|
$328.6K
-72.62%
YoY
|
$286.1K
47.09%
YoY
|
$950.0K
-24.0%
YoY
|
$232.5K
61.97%
YoY
|
$1.200M
814.46%
YoY
|
$194.5K
68.61%
YoY
|
$1.250M
356.7%
YoY
|
$143.5K
99.76%
YoY
|
$131.2K
88.04%
YoY
|
$115.4K
64.73%
YoY
|
| Operating Expenses |
$111.1M
2059.54%
YoY
|
$182.1M
4398.7%
YoY
|
-$60.87M
-1527.17%
YoY
|
$10.02M
551.86%
YoY
|
$5.146M
-34.19%
YoY
|
$4.047M
-59.76%
YoY
|
$4.265M
-56.7%
YoY
|
$1.537M
-79.91%
YoY
|
$7.820M
-34.85%
YoY
|
$10.06M
-19.21%
YoY
|
$9.850M
9.26%
YoY
|
$7.650M
-24.63%
YoY
|
$12.00M
95.26%
YoY
|
$12.45M
88.84%
YoY
|
$9.015M
82.24%
YoY
|
$10.15M
164.43%
YoY
|
$6.147M
158.14%
YoY
|
$6.593M
203.27%
YoY
|
$4.947M
138.02%
YoY
|
| Operating Profit |
-$106.8M
2876.84%
YoY
|
-$175.4M
16240.38%
YoY
|
$69.16M
-5279.53%
YoY
|
-$6.615M
21.74%
YoY
|
-$3.587M
-27.34%
YoY
|
-$1.073M
-39.95%
YoY
|
-$1.335M
16.9%
YoY
|
-$5.434M
10767.6%
YoY
|
-$4.937M
105.82%
YoY
|
-$1.787M
-16.49%
YoY
|
-$1.142M
-61.6%
YoY
|
-$50.00K
-98.41%
YoY
|
-$2.399M
3864.85%
YoY
|
-$2.140M
-1919.73%
YoY
|
-$2.974M
-782.86%
YoY
|
-$3.140M
-321.94%
YoY
|
-$60.50K
-105.96%
YoY
|
$117.6K
-148.34%
YoY
|
$435.5K
-157.3%
YoY
|
| Interest Expense |
$15.59K
-106.36%
YoY
|
$17.77K
-107.79%
YoY
|
$20.98K
-92.78%
YoY
|
-$410.1K
-19.92%
YoY
|
-$245.1K
-62.97%
YoY
|
-$228.1K
-78.82%
YoY
|
$290.4K
-133.22%
YoY
|
-$512.1K
-78.48%
YoY
|
-$661.9K
313.68%
YoY
|
-$1.077M
-39.83%
YoY
|
-$874.2K
-300.58%
YoY
|
-$2.380M
1387.5%
YoY
|
-$160.0K
-2283.41%
YoY
|
-$1.790M
-22201.49%
YoY
|
$435.8K
11426.82%
YoY
|
-$160.0K
-59.71%
YoY
|
$7.328K
-115.1%
YoY
|
$8.099K
-120.25%
YoY
|
$3.781K
-109.45%
YoY
|
| Other Income/Expense, Net |
-$2.558M
946.35%
YoY
|
-$3.560M
1460.69%
YoY
|
-$2.407M
728.88%
YoY
|
-$11.40K
-30.49%
YoY
|
-$244.4K
-136.93%
YoY
|
-$228.1K
-78.82%
YoY
|
-$290.4K
-133.22%
YoY
|
-$16.40K
N/A
|
$661.9K
327.02%
YoY
|
-$1.077M
-39.92%
YoY
|
$874.2K
101.4%
YoY
|
N/A
|
$155.0K
-1236.52%
YoY
|
-$1.793M
6638.73%
YoY
|
$434.1K
52.28%
YoY
|
N/A
|
-$13.64K
-71.9%
YoY
|
-$26.61K
-107.69%
YoY
|
$285.0K
-681.87%
YoY
|
| Pretax Income |
-$109.3M
2753.69%
YoY
|
-$178.9M
13649.6%
YoY
|
$66.75M
-4206.12%
YoY
|
-$6.926M
-53.01%
YoY
|
-$3.832M
-31.56%
YoY
|
-$1.301M
-54.57%
YoY
|
-$1.626M
19.85%
YoY
|
-$14.74M
-8.69%
YoY
|
-$5.599M
119.25%
YoY
|
-$2.864M
-178.9%
YoY
|
-$1.356M
-60.2%
YoY
|
-$16.14M
389.09%
YoY
|
-$2.554M
3344.56%
YoY
|
$3.630M
3889.23%
YoY
|
-$3.408M
-572.98%
YoY
|
-$3.300M
-329.82%
YoY
|
-$74.14K
-107.67%
YoY
|
$91.00K
-11.24%
YoY
|
$720.6K
-189.06%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.337M
-189.87%
YoY
|
$1.502M
-402.2%
YoY
|
$694.8K
-8.58%
YoY
|
$472.4K
-33.3%
YoY
|
-$2.600M
256.16%
YoY
|
-$496.9K
-2414.3%
YoY
|
$760.0K
-3004.98%
YoY
|
$708.2K
239.06%
YoY
|
-$730.0K
-43.09%
YoY
|
$21.47K
N/A
|
-$26.16K
N/A
|
$208.9K
N/A
|
| Net Earnings |
-$109.3M
2753.69%
YoY
|
-$178.9M
13649.6%
YoY
|
$66.75M
-4206.12%
YoY
|
-$6.926M
-56.01%
YoY
|
-$3.832M
-6.97%
YoY
|
-$1.301M
-46.62%
YoY
|
-$1.626M
19.85%
YoY
|
-$15.75M
2.51%
YoY
|
-$4.119M
132.86%
YoY
|
-$2.438M
-194.34%
YoY
|
-$1.356M
-50.6%
YoY
|
-$15.36M
486.26%
YoY
|
-$1.769M
3258.25%
YoY
|
$2.584M
3885.78%
YoY
|
-$2.746M
-636.54%
YoY
|
-$2.620M
-196.37%
YoY
|
-$52.67K
-105.45%
YoY
|
$64.83K
-36.76%
YoY
|
$511.7K
-163.25%
YoY
|
| Basic Earnings Per Share |
-$1.67
-41.81%
YoY
|
-$2.94
137.1%
YoY
|
$1.21
-178.06%
YoY
|
N/A
|
-$2.87
1335.0%
YoY
|
-$1.24
933.33%
YoY
|
-$1.55
2114.29%
YoY
|
N/A
|
-$0.20
81.82%
YoY
|
-$0.12
-180.0%
YoY
|
-$0.07
-56.25%
YoY
|
N/A
|
-$0.11
N/A
|
$0.15
N/A
|
-$0.16
-633.33%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.03
-137.5%
YoY
|
| Diluted Earnings Per Share |
-$1.67
-41.81%
YoY
|
-$2.94
137.1%
YoY
|
$0.76
-149.03%
YoY
|
-$0.25
-98.34%
YoY
|
-$2.87
1350.46%
YoY
|
-$1.24
933.33%
YoY
|
-$1.55
1932.25%
YoY
|
-$15.06
1806.33%
YoY
|
-$0.20
79.74%
YoY
|
-$0.12
-175.0%
YoY
|
-$0.08
-52.33%
YoY
|
-$0.79
393.75%
YoY
|
-$0.11
N/A
|
$0.16
N/A
|
-$0.16
-633.33%
YoY
|
-$0.16
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.03
-137.5%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
69.76M shares
5181.2%
YoY
|
59.92M shares
5656.29%
YoY
|
58.89M shares
181.91%
YoY
|
37.25M shares
N/A
|
1.321M shares
-93.68%
YoY
|
1.041M shares
-94.9%
YoY
|
20.89M shares
3.18%
YoY
|
N/A
|
20.89M shares
15.95%
YoY
|
20.40M shares
13.57%
YoY
|
20.24M shares
21.13%
YoY
|
18.09M shares
7.81%
YoY
|
18.02M shares
9.68%
YoY
|
17.96M shares
9.66%
YoY
|
16.71M shares
8.16%
YoY
|
16.78M shares
N/A
|
16.43M shares
20.28%
YoY
|
16.38M shares
21.72%
YoY
|
15.45M shares
48.8%
YoY
|
| Diluted Shares Outstanding |
65.51M shares
4801.84%
YoY
|
60.83M shares
5718.63%
YoY
|
88.48M shares
8363.51%
YoY
|
N/A
|
1.336M shares
30.86%
YoY
|
1.045M shares
2.96%
YoY
|
1.045M shares
-94.84%
YoY
|
N/A
|
1.021M shares
-94.33%
YoY
|
1.015M shares
N/A
|
20.24M shares
21.13%
YoY
|
N/A
|
18.02M shares
1.09%
YoY
|
N/A
|
16.71M shares
-2.95%
YoY
|
N/A
|
17.82M shares
27.64%
YoY
|
N/A
|
17.22M shares
N/A
|
Loading...