|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.494B
-3.15%
YoY
|
$2.575B
6.23%
YoY
|
$2.424B
15.15%
YoY
|
$2.105B
51.88%
YoY
|
$1.386B
55.73%
YoY
|
| Depreciation, Depletion And Amortization |
$3.108B
7.06%
YoY
|
$2.903B
4.39%
YoY
|
$2.781B
25.44%
YoY
|
$2.217B
11.8%
YoY
|
$1.983B
-0.25%
YoY
|
| Cash From Operating Activities |
$5.190B
14.17%
YoY
|
$4.546B
-3.36%
YoY
|
$4.704B
6.11%
YoY
|
$4.433B
20.17%
YoY
|
$3.689B
38.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.528B
9.72%
YoY
|
$4.127B
1.4%
YoY
|
$4.070B
-210.3%
YoY
|
-$3.690B
15.38%
YoY
|
-$3.198B
-1723.35%
YoY
|
| Acquisitions |
$357.0M
-78.43%
YoY
|
$1.655B
188.33%
YoY
|
$574.0M
-75.47%
YoY
|
$2.340B
62.95%
YoY
|
$1.436B
71700.0%
YoY
|
| Other Investing Activities |
$1.159B
-5619.05%
YoY
|
-$21.00M
-101.92%
YoY
|
$1.094B
-182.5%
YoY
|
-$1.326B
221.07%
YoY
|
-$413.0M
-144.17%
YoY
|
| Cash From Investing Activities |
-$3.369B
-18.78%
YoY
|
-$4.148B
39.38%
YoY
|
-$2.976B
-40.67%
YoY
|
-$5.016B
38.91%
YoY
|
-$3.611B
1519.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$464.0M
6.91%
YoY
|
$434.0M
6.9%
YoY
|
$406.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.969B
25.33%
YoY
|
$1.571B
46.82%
YoY
|
$1.070B
0.19%
YoY
|
$1.068B
3041.18%
YoY
|
$34.00M
-88.11%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.841B
571.9%
YoY
|
-$274.0M
-81.41%
YoY
|
-$1.474B
-367.03%
YoY
|
$552.0M
-494.29%
YoY
|
-$140.0M
-93.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$5.190B
14.17%
YoY
|
$4.546B
-3.36%
YoY
|
$4.704B
6.11%
YoY
|
$4.433B
20.17%
YoY
|
$3.689B
38.79%
YoY
|
| Cash From Investing Activities |
-$3.369B
-18.78%
YoY
|
-$4.148B
39.38%
YoY
|
-$2.976B
-40.67%
YoY
|
-$5.016B
38.91%
YoY
|
-$3.611B
1519.28%
YoY
|
| Cash From Financing Activities |
-$1.841B
571.9%
YoY
|
-$274.0M
-81.41%
YoY
|
-$1.474B
-367.03%
YoY
|
$552.0M
-494.29%
YoY
|
-$140.0M
-93.89%
YoY
|
| Net Change In Cash |
$2.000M
-97.87%
YoY
|
$94.00M
-63.42%
YoY
|
$257.0M
-776.32%
YoY
|
-$38.00M
-34.48%
YoY
|
-$58.00M
-138.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.190B
14.17%
YoY
|
$4.546B
-3.36%
YoY
|
$4.704B
6.11%
YoY
|
$4.433B
20.17%
YoY
|
$3.689B
38.79%
YoY
|
| Capital Expenditures |
$4.528B
9.72%
YoY
|
$4.127B
1.4%
YoY
|
$4.070B
-210.3%
YoY
|
-$3.690B
15.38%
YoY
|
-$3.198B
-1723.35%
YoY
|
| Free Cash Flow |
$662.0M
58.0%
YoY
|
$419.0M
-33.91%
YoY
|
$634.0M
-92.2%
YoY
|
$8.123B
17.95%
YoY
|
$6.887B
179.85%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$531.0M
2.51%
YoY
|
$653.0M
-5.22%
YoY
|
$701.0M
-0.99%
YoY
|
$622.0M
-2.2%
YoY
|
$518.0M
-4.43%
YoY
|
$689.0M
1.47%
YoY
|
$708.0M
0.71%
YoY
|
$636.0M
7.61%
YoY
|
$542.0M
20.18%
YoY
|
$679.0M
6.26%
YoY
|
$703.0M
16.01%
YoY
|
$591.0M
19.88%
YoY
|
$451.0M
22.89%
YoY
|
$639.0M
32.85%
YoY
|
$606.0M
48.17%
YoY
|
$493.0M
68.26%
YoY
|
$367.0M
80.79%
YoY
|
$481.0M
61.95%
YoY
|
$409.0M
96.63%
YoY
|
| Depreciation, Depletion And Amortization |
$795.0M
5.86%
YoY
|
$805.0M
5.64%
YoY
|
$793.0M
7.45%
YoY
|
$759.0M
5.86%
YoY
|
$751.0M
9.48%
YoY
|
$762.0M
9.33%
YoY
|
$738.0M
6.19%
YoY
|
$717.0M
3.02%
YoY
|
$686.0M
-1.01%
YoY
|
$697.0M
20.8%
YoY
|
$695.0M
24.11%
YoY
|
$696.0M
27.01%
YoY
|
$693.0M
30.26%
YoY
|
$577.0M
8.46%
YoY
|
$560.0M
9.8%
YoY
|
$548.0M
15.37%
YoY
|
$532.0M
14.16%
YoY
|
$532.0M
10.83%
YoY
|
$510.0M
3.66%
YoY
|
| Cash From Operating Activities |
$1.514B
6.25%
YoY
|
$1.256B
19.85%
YoY
|
$1.181B
-1.91%
YoY
|
$1.328B
4.98%
YoY
|
$1.425B
38.48%
YoY
|
$1.048B
-25.88%
YoY
|
$1.204B
13.37%
YoY
|
$1.265B
-1.86%
YoY
|
$1.029B
9.58%
YoY
|
$1.414B
13.03%
YoY
|
$1.062B
-7.01%
YoY
|
$1.289B
11.7%
YoY
|
$939.0M
5.98%
YoY
|
$1.251B
87.28%
YoY
|
$1.142B
5.06%
YoY
|
$1.154B
-1.87%
YoY
|
$886.0M
16.89%
YoY
|
$668.0M
80.54%
YoY
|
$1.087B
31.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$833.0M
11.81%
YoY
|
$679.0M
-0.59%
YoY
|
$1.546B
9.41%
YoY
|
$1.558B
6.57%
YoY
|
$745.0M
30.93%
YoY
|
$683.0M
-5.79%
YoY
|
$1.413B
26.39%
YoY
|
$1.462B
7.74%
YoY
|
$569.0M
-34.6%
YoY
|
$725.0M
-168.92%
YoY
|
$1.118B
-196.3%
YoY
|
$1.357B
-244.36%
YoY
|
$870.0M
-262.01%
YoY
|
-$1.052B
40.64%
YoY
|
-$1.161B
-2.35%
YoY
|
-$940.0M
-0.74%
YoY
|
-$537.0M
-2926.32%
YoY
|
-$748.0M
228.07%
YoY
|
-$1.189B
150.32%
YoY
|
| Acquisitions |
$396.0M
2229.41%
YoY
|
N/A
|
N/A
|
N/A
|
$17.00M
-98.48%
YoY
|
N/A
|
N/A
|
N/A
|
$1.118B
273.91%
YoY
|
N/A
|
N/A
|
N/A
|
$299.0M
288.31%
YoY
|
N/A
|
N/A
|
N/A
|
$77.00M
7600.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$20.00M
-105.21%
YoY
|
$76.00M
-54.76%
YoY
|
$352.0M
43.09%
YoY
|
$347.0M
25.72%
YoY
|
$384.0M
-154.01%
YoY
|
$168.0M
-41.67%
YoY
|
$246.0M
-39.56%
YoY
|
$276.0M
-4.5%
YoY
|
-$711.0M
-746.36%
YoY
|
$288.0M
-118.07%
YoY
|
$407.0M
122.4%
YoY
|
$289.0M
-598.28%
YoY
|
$110.0M
-23.08%
YoY
|
-$1.594B
-568.82%
YoY
|
$183.0M
-5.67%
YoY
|
-$58.00M
-95.27%
YoY
|
$143.0M
-48.93%
YoY
|
$340.0M
16.84%
YoY
|
$194.0M
-15.65%
YoY
|
| Cash From Investing Activities |
-$853.0M
136.29%
YoY
|
-$603.0M
17.09%
YoY
|
-$1.194B
2.31%
YoY
|
-$1.211B
2.11%
YoY
|
-$361.0M
-71.8%
YoY
|
-$515.0M
17.85%
YoY
|
-$1.167B
64.14%
YoY
|
-$1.186B
11.05%
YoY
|
-$1.280B
68.42%
YoY
|
-$437.0M
-83.48%
YoY
|
-$711.0M
-27.3%
YoY
|
-$1.068B
7.01%
YoY
|
-$760.0M
92.89%
YoY
|
-$2.646B
548.53%
YoY
|
-$978.0M
-1.71%
YoY
|
-$998.0M
-54.09%
YoY
|
-$394.0M
1058.82%
YoY
|
-$408.0M
-747.62%
YoY
|
-$995.0M
306.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$125.0M
5.93%
YoY
|
N/A
|
N/A
|
N/A
|
$118.0M
7.27%
YoY
|
N/A
|
N/A
|
N/A
|
$110.0M
6.8%
YoY
|
N/A
|
N/A
|
N/A
|
$103.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$421.0M
45.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$289.0M
-30.36%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$415.0M
36.96%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$303.0M
-4.72%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$318.0M
960.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$958.0M
-2.34%
YoY
|
-$712.0M
34.85%
YoY
|
-$14.00M
-57.58%
YoY
|
-$134.0M
252.63%
YoY
|
-$981.0M
-401.85%
YoY
|
-$528.0M
-41.72%
YoY
|
-$33.00M
-88.62%
YoY
|
-$38.00M
-58.7%
YoY
|
$325.0M
-274.73%
YoY
|
-$906.0M
-163.53%
YoY
|
-$290.0M
90.79%
YoY
|
-$92.00M
-50.8%
YoY
|
-$186.0M
-65.23%
YoY
|
$1.426B
-427.82%
YoY
|
-$152.0M
47.57%
YoY
|
-$187.0M
-117.86%
YoY
|
-$535.0M
-17.57%
YoY
|
-$435.0M
5.58%
YoY
|
-$103.0M
-80.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.514B
6.25%
YoY
|
$1.256B
19.85%
YoY
|
$1.181B
-1.91%
YoY
|
$1.328B
4.98%
YoY
|
$1.425B
38.48%
YoY
|
$1.048B
-25.88%
YoY
|
$1.204B
13.37%
YoY
|
$1.265B
-1.86%
YoY
|
$1.029B
9.58%
YoY
|
$1.414B
13.03%
YoY
|
$1.062B
-7.01%
YoY
|
$1.289B
11.7%
YoY
|
$939.0M
5.98%
YoY
|
$1.251B
87.28%
YoY
|
$1.142B
5.06%
YoY
|
$1.154B
-1.87%
YoY
|
$886.0M
16.89%
YoY
|
$668.0M
80.54%
YoY
|
$1.087B
31.44%
YoY
|
| Cash From Investing Activities |
-$853.0M
136.29%
YoY
|
-$603.0M
17.09%
YoY
|
-$1.194B
2.31%
YoY
|
-$1.211B
2.11%
YoY
|
-$361.0M
-71.8%
YoY
|
-$515.0M
17.85%
YoY
|
-$1.167B
64.14%
YoY
|
-$1.186B
11.05%
YoY
|
-$1.280B
68.42%
YoY
|
-$437.0M
-83.48%
YoY
|
-$711.0M
-27.3%
YoY
|
-$1.068B
7.01%
YoY
|
-$760.0M
92.89%
YoY
|
-$2.646B
548.53%
YoY
|
-$978.0M
-1.71%
YoY
|
-$998.0M
-54.09%
YoY
|
-$394.0M
1058.82%
YoY
|
-$408.0M
-747.62%
YoY
|
-$995.0M
306.12%
YoY
|
| Cash From Financing Activities |
-$958.0M
-2.34%
YoY
|
-$712.0M
34.85%
YoY
|
-$14.00M
-57.58%
YoY
|
-$134.0M
252.63%
YoY
|
-$981.0M
-401.85%
YoY
|
-$528.0M
-41.72%
YoY
|
-$33.00M
-88.62%
YoY
|
-$38.00M
-58.7%
YoY
|
$325.0M
-274.73%
YoY
|
-$906.0M
-163.53%
YoY
|
-$290.0M
90.79%
YoY
|
-$92.00M
-50.8%
YoY
|
-$186.0M
-65.23%
YoY
|
$1.426B
-427.82%
YoY
|
-$152.0M
47.57%
YoY
|
-$187.0M
-117.86%
YoY
|
-$535.0M
-17.57%
YoY
|
-$435.0M
5.58%
YoY
|
-$103.0M
-80.78%
YoY
|
| Net Change In Cash |
-$303.0M
-456.47%
YoY
|
-$59.00M
-1280.0%
YoY
|
-$27.00M
-775.0%
YoY
|
-$17.00M
-141.46%
YoY
|
$85.00M
28.79%
YoY
|
$5.000M
-92.96%
YoY
|
$4.000M
-93.44%
YoY
|
$41.00M
-68.22%
YoY
|
$66.00M
-1042.86%
YoY
|
$71.00M
129.03%
YoY
|
$61.00M
408.33%
YoY
|
$129.0M
-516.13%
YoY
|
-$7.000M
-83.72%
YoY
|
$31.00M
-117.71%
YoY
|
$12.00M
-209.09%
YoY
|
-$31.00M
-163.27%
YoY
|
-$43.00M
-156.58%
YoY
|
-$175.0M
-933.33%
YoY
|
-$11.00M
-123.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.514B
6.25%
YoY
|
$1.256B
19.85%
YoY
|
$1.181B
-1.91%
YoY
|
$1.328B
4.98%
YoY
|
$1.425B
38.48%
YoY
|
$1.048B
-25.88%
YoY
|
$1.204B
13.37%
YoY
|
$1.265B
-1.86%
YoY
|
$1.029B
9.58%
YoY
|
$1.414B
13.03%
YoY
|
$1.062B
-7.01%
YoY
|
$1.289B
11.7%
YoY
|
$939.0M
5.98%
YoY
|
$1.251B
87.28%
YoY
|
$1.142B
5.06%
YoY
|
$1.154B
-1.87%
YoY
|
$886.0M
16.89%
YoY
|
$668.0M
80.54%
YoY
|
$1.087B
31.44%
YoY
|
| Capital Expenditures |
$833.0M
11.81%
YoY
|
$679.0M
-0.59%
YoY
|
$1.546B
9.41%
YoY
|
$1.558B
6.57%
YoY
|
$745.0M
30.93%
YoY
|
$683.0M
-5.79%
YoY
|
$1.413B
26.39%
YoY
|
$1.462B
7.74%
YoY
|
$569.0M
-34.6%
YoY
|
$725.0M
-168.92%
YoY
|
$1.118B
-196.3%
YoY
|
$1.357B
-244.36%
YoY
|
$870.0M
-262.01%
YoY
|
-$1.052B
40.64%
YoY
|
-$1.161B
-2.35%
YoY
|
-$940.0M
-0.74%
YoY
|
-$537.0M
-2926.32%
YoY
|
-$748.0M
228.07%
YoY
|
-$1.189B
150.32%
YoY
|
| Free Cash Flow |
$681.0M
0.15%
YoY
|
$577.0M
58.08%
YoY
|
-$365.0M
74.64%
YoY
|
-$230.0M
16.75%
YoY
|
$680.0M
47.83%
YoY
|
$365.0M
-47.02%
YoY
|
-$209.0M
273.21%
YoY
|
-$197.0M
189.71%
YoY
|
$460.0M
566.67%
YoY
|
$689.0M
-70.08%
YoY
|
-$56.00M
-102.43%
YoY
|
-$68.00M
-103.25%
YoY
|
$69.00M
-95.15%
YoY
|
$2.303B
62.64%
YoY
|
$2.303B
1.19%
YoY
|
$2.094B
-1.37%
YoY
|
$1.423B
92.56%
YoY
|
$1.416B
136.79%
YoY
|
$2.276B
74.81%
YoY
|
Loading...