2013 Q4 Form 10-Q Financial Statement
#000106770113000020 Filed on October 16, 2013
Income Statement
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
Revenue | $1.338B | $1.311B | $1.219B |
YoY Change | 7.13% | 7.55% | 70.97% |
Cost Of Revenue | $771.0M | $747.0M | $714.0M |
YoY Change | 2.25% | 4.62% | 62.64% |
Gross Profit | $567.0M | $564.0M | $505.0M |
YoY Change | 14.55% | 11.68% | 84.31% |
Gross Profit Margin | 42.38% | 43.02% | 41.43% |
Selling, General & Admin | $163.0M | $167.0M | $164.0M |
YoY Change | -7.39% | 1.83% | 59.22% |
% of Gross Profit | 28.75% | 29.61% | 32.48% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $284.0M | $278.0M | $275.0M |
YoY Change | 4.41% | 1.09% | 123.58% |
% of Gross Profit | 50.09% | 49.29% | 54.46% |
Operating Expenses | $224.0M | $167.0M | $164.0M |
YoY Change | -6.67% | 1.83% | 59.22% |
Operating Profit | $342.0M | $337.0M | $222.0M |
YoY Change | 44.92% | 51.8% | 42.31% |
Interest Expense | -$118.0M | -$121.0M | -$127.0M |
YoY Change | -40.1% | -4.72% | 122.81% |
% of Operating Profit | -34.5% | -35.91% | -57.21% |
Other Income/Expense, Net | $2.000M | $2.000M | $0.00 |
YoY Change | -100.0% | ||
Pretax Income | $226.0M | $218.0M | $94.00M |
YoY Change | 479.49% | 131.91% | -2.08% |
Income Tax | $86.00M | $75.00M | $21.00M |
% Of Pretax Income | 38.05% | 34.4% | 22.34% |
Net Earnings | $140.0M | $143.0M | $73.00M |
YoY Change | 241.46% | 95.89% | 12.31% |
Net Earnings / Revenue | 10.46% | 10.91% | 5.99% |
Basic Earnings Per Share | $1.49 | $1.53 | $0.78 |
Diluted Earnings Per Share | $1.31 | $1.35 | $0.70 |
COMMON SHARES | |||
Basic Shares Outstanding | 93.23M shares | 93.24M shares | 92.54M shares |
Diluted Shares Outstanding | 105.5M shares | 105.3M shares |
Balance Sheet
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $175.0M | $125.0M | $68.00M |
YoY Change | 65.09% | 83.82% | 161.54% |
Cash & Equivalents | $175.0M | $125.0M | $68.00M |
Short-Term Investments | |||
Other Short-Term Assets | $313.0M | $391.0M | $150.0M |
YoY Change | -16.76% | 160.67% | 21.95% |
Inventory | $70.00M | $91.00M | $89.00M |
Prepaid Expenses | |||
Receivables | $804.0M | $807.0M | $804.0M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $1.362B | $1.414B | $1.111B |
YoY Change | 1.41% | 27.27% | 68.84% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $421.0M | $420.0M | $426.0M |
YoY Change | -1.64% | -1.41% | -85.6% |
Goodwill | $2.953B | $2.300B | $2.964B |
YoY Change | -0.57% | -22.4% | |
Intangibles | $1.018B | $1.064B | |
YoY Change | -15.17% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $103.0M | $105.0M | $124.0M |
YoY Change | -13.45% | -15.32% | 117.54% |
Total Long-Term Assets | $9.514B | $10.15B | $9.881B |
YoY Change | -1.75% | 2.71% | 195.22% |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.362B | $1.414B | $1.111B |
Total Long-Term Assets | $9.514B | $10.15B | $9.881B |
Total Assets | $10.88B | $11.56B | $10.99B |
YoY Change | -1.36% | 5.19% | 174.46% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $292.0M | $366.0M | $408.0M |
YoY Change | 2.1% | -10.29% | 75.11% |
Accrued Expenses | $390.0M | $422.0M | $455.0M |
YoY Change | -10.34% | -7.25% | 85.71% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $604.0M | $630.0M | $651.0M |
YoY Change | -4.13% | -3.23% | 62.34% |
Total Short-Term Liabilities | $1.286B | $1.418B | $1.514B |
YoY Change | -4.81% | -6.34% | 72.24% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $6.569B | $6.952B | $6.779B |
YoY Change | -2.45% | 2.55% | 159.14% |
Other Long-Term Liabilities | $69.00M | $69.00M | $65.00M |
YoY Change | 6.15% | 6.15% | 12.07% |
Total Long-Term Liabilities | $69.00M | $69.00M | $65.00M |
YoY Change | 6.15% | 6.15% | -97.57% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.286B | $1.418B | $1.514B |
Total Long-Term Liabilities | $69.00M | $69.00M | $65.00M |
Total Liabilities | $9.383B | $9.834B | $9.464B |
YoY Change | -0.73% | 3.91% | 139.59% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$37.00M | -$177.0M | -$465.0M |
YoY Change | -91.27% | -61.94% | |
Common Stock | $1.000M | $1.000M | $1.000M |
YoY Change | 0.0% | 0.0% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $209.0M | $200.0M | $112.0M |
YoY Change | 81.74% | 78.57% | |
Treasury Stock Shares | 4.678M shares | 4.552M shares | 2.849M shares |
Shareholders Equity | $1.828B | $1.707B | $1.495B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $11.23B | $11.56B | $10.99B |
YoY Change | 1.86% | 5.19% | 174.46% |
Cashflow Statement
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $140.0M | $143.0M | $73.00M |
YoY Change | 241.46% | 95.89% | 12.31% |
Depreciation, Depletion And Amortization | $284.0M | $278.0M | $275.0M |
YoY Change | 4.41% | 1.09% | 123.58% |
Cash From Operating Activities | $436.0M | $237.0M | $153.0M |
YoY Change | 92.92% | 54.9% | -2.55% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$114.0M | -$504.0M | -$287.0M |
YoY Change | -38.04% | 75.61% | 24.78% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $145.0M | $97.00M | $115.0M |
YoY Change | -0.68% | -15.65% | -1250.0% |
Cash From Investing Activities | $31.00M | -$407.0M | -$172.0M |
YoY Change | -181.58% | 136.63% | -28.33% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -411.0M | 159.0M | 45.00M |
YoY Change | 175.84% | 253.33% | -15.09% |
NET CHANGE | |||
Cash From Operating Activities | 436.0M | 237.0M | 153.0M |
Cash From Investing Activities | 31.00M | -407.0M | -172.0M |
Cash From Financing Activities | -411.0M | 159.0M | 45.00M |
Net Change In Cash | 56.00M | -11.00M | 26.00M |
YoY Change | 43.59% | -142.31% | -186.67% |
FREE CASH FLOW | |||
Cash From Operating Activities | $436.0M | $237.0M | $153.0M |
Capital Expenditures | -$114.0M | -$504.0M | -$287.0M |
Free Cash Flow | $550.0M | $741.0M | $440.0M |
YoY Change | 34.15% | 68.41% | 13.7% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q4 | us-gaap |
Assets
Assets
|
11026000000 | USD |
CY2013Q3 | us-gaap |
Assets
Assets
|
11563000000 | USD |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1343000000 | USD |
CY2013Q3 | us-gaap |
Assets Current
AssetsCurrent
|
1414000000 | USD |
CY2012Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
286000000 | USD |
CY2013Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
366000000 | USD |
CY2012Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
793000000 | USD |
CY2013Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
807000000 | USD |
CY2013Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
422000000 | USD |
CY2012Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
435000000 | USD |
CY2012Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
84000000 | USD |
CY2013Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
53000000 | USD |
CY2013Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
2030000000 | USD |
CY2012Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1997000000 | USD |
CY2012Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
64000000 | USD |
CY2013Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
53000000 | USD |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
16000000 | USD | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
17000000 | USD | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1900000 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
400000 | shares | |
CY2013Q3 | us-gaap |
Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
|
0 | USD |
us-gaap |
Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
|
8000000 | USD | |
us-gaap |
Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
|
98000000 | USD | |
CY2012Q3 | us-gaap |
Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
|
8000000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
106000000 | USD |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
125000000 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
36000000 | USD |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
68000000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
19000000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
32000000 | USD | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
91500000 | shares | |
CY2012Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
95891809 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
97783061 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
92984016 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
93231395 | shares |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1000000 | USD |
CY2013Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
1000000 | USD |
CY2012Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
94000000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
53000000 | USD | |
CY2013Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
164000000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
216000000 | USD | |
CY2012Q4 | us-gaap |
Convertible Subordinated Debt Noncurrent
ConvertibleSubordinatedDebtNoncurrent
|
55000000 | USD |
CY2013Q3 | us-gaap |
Convertible Subordinated Debt Noncurrent
ConvertibleSubordinatedDebtNoncurrent
|
0 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
45000000 | USD | |
CY2012Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
17000000 | USD |
CY2013Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
15000000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
44000000 | USD | |
CY2012Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
714000000 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
1776000000 | USD | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
2197000000 | USD | |
CY2013Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
747000000 | USD |
CY2013Q3 | us-gaap |
Cost Of Services Depreciation
CostOfServicesDepreciation
|
219000000 | USD |
us-gaap |
Cost Of Services Depreciation
CostOfServicesDepreciation
|
491000000 | USD | |
us-gaap |
Cost Of Services Depreciation
CostOfServicesDepreciation
|
629000000 | USD | |
CY2012Q3 | us-gaap |
Cost Of Services Depreciation
CostOfServicesDepreciation
|
204000000 | USD |
CY2013Q3 | us-gaap |
Cost Of Services Excluding Depreciation Depletion And Amortization
CostOfServicesExcludingDepreciationDepletionAndAmortization
|
422000000 | USD |
CY2012Q3 | us-gaap |
Cost Of Services Excluding Depreciation Depletion And Amortization
CostOfServicesExcludingDepreciationDepletionAndAmortization
|
395000000 | USD |
us-gaap |
Cost Of Services Excluding Depreciation Depletion And Amortization
CostOfServicesExcludingDepreciationDepletionAndAmortization
|
991000000 | USD | |
us-gaap |
Cost Of Services Excluding Depreciation Depletion And Amortization
CostOfServicesExcludingDepreciationDepletionAndAmortization
|
1214000000 | USD | |
CY2013Q3 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
7582000000 | USD |
CY2012Q4 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
7309000000 | USD |
CY2012Q4 | us-gaap |
Debt Current
DebtCurrent
|
630000000 | USD |
CY2013Q3 | us-gaap |
Debt Current
DebtCurrent
|
630000000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
-1302000000 | USD |
CY2013Q3 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
-1395000000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
265000000 | USD |
CY2013Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
262000000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
134000000 | USD | |
CY2013Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
59000000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
185000000 | USD | |
CY2012Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
71000000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
625000000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
814000000 | USD | |
us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
10000000 | USD | |
us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
-1000000 | USD | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.65 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.42 | ||
CY2013Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.53 | |
CY2012Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.78 | |
CY2012Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.70 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.33 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.37 | ||
CY2013Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.35 | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
1000000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-4000000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
-4000000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
0 | USD | |
us-gaap |
Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
|
83000000 | USD | |
us-gaap |
Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
|
124000000 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
2000000 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
3000000 | USD | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-1000000 | USD | |
CY2013Q3 | us-gaap |
Goodwill
Goodwill
|
2961000000 | USD |
CY2012Q4 | us-gaap |
Goodwill
Goodwill
|
2970000000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
1420000000 | USD | |
CY2012Q3 | us-gaap |
Gross Profit
GrossProfit
|
505000000 | USD |
CY2013Q3 | us-gaap |
Gross Profit
GrossProfit
|
564000000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
1092000000 | USD | |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
218000000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
379000000 | USD | |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
94000000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
49000000 | USD | |
CY2013Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
75000000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
15000000 | USD | |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
21000000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
132000000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
31000000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
44000000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
82000000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-102000000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
94000000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
17000000 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-97000000 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-5000000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
22000000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
22000000 | USD | |
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
-26000000 | USD | |
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
-70000000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
7000000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
17000000 | USD | |
CY2012Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1200000000 | USD |
CY2013Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1064000000 | USD |
CY2013Q3 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
0 | USD |
CY2012Q3 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
1000000 | USD |
us-gaap |
Interest Expense Other
InterestExpenseOther
|
3000000 | USD | |
us-gaap |
Interest Expense Other
InterestExpenseOther
|
3000000 | USD | |
CY2013Q3 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-121000000 | USD |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-316000000 | USD | |
CY2012Q3 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-127000000 | USD |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-357000000 | USD | |
CY2013Q3 | us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
0 | USD |
us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
0 | USD | |
CY2012Q3 | us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
1000000 | USD |
us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
0 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
322000000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
219000000 | USD | |
CY2013Q3 | us-gaap |
Inventory Net
InventoryNet
|
91000000 | USD |
CY2012Q4 | us-gaap |
Inventory Net
InventoryNet
|
68000000 | USD |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
9452000000 | USD |
CY2013Q3 | us-gaap |
Liabilities
Liabilities
|
9834000000 | USD |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
11026000000 | USD |
CY2013Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
11563000000 | USD |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1351000000 | USD |
CY2013Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1418000000 | USD |
CY2012Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
6679000000 | USD |
CY2013Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
6952000000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1602000000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
116000000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1208000000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2066000000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
495000000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1115000000 | USD | |
CY2012Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
73000000 | USD |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
143000000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
247000000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
34000000 | USD | |
CY2013Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
143000000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
247000000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
34000000 | USD | |
CY2012Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
74000000 | USD |
CY2013Q3 | us-gaap |
Number Of Stores
NumberOfStores
|
822 | Locations |
CY2011Q4 | us-gaap |
Number Of Stores
NumberOfStores
|
529 | Locations |
CY2007Q4 | us-gaap |
Number Of Stores
NumberOfStores
|
697 | Locations |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
222000000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
355000000 | USD | |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
337000000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
736000000 | USD | |
CY2012Q3 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
1051000000 | USD |
CY2013Q3 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
1138000000 | USD |
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
3063000000 | USD | |
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
2419000000 | USD | |
CY2013Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
105000000 | USD |
CY2012Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
119000000 | USD |
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
1000000 | USD | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
0 | USD |
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
0 | USD | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
2000000 | USD |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
18000000 | USD | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
21000000 | USD |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
19000000 | USD |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-31000000 | USD | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-31000000 | USD | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
19000000 | USD | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
21000000 | USD |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
21000000 | USD |
CY2013Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
69000000 | USD |
CY2012Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
65000000 | USD |
us-gaap |
Other Noncash Income
OtherNoncashIncome
|
-2000000 | USD | |
us-gaap |
Other Noncash Income
OtherNoncashIncome
|
0 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
3000000 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
13000000 | USD | |
CY2013Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2000000 | USD |
CY2012Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
0 | USD |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
99000000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
128000000 | USD | |
us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
32000000 | USD | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
0 | USD | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
67000000 | USD | |
us-gaap |
Payments To Acquire Businesses And Interest In Affiliates
PaymentsToAcquireBusinessesAndInterestInAffiliates
|
1175000000 | USD | |
us-gaap |
Payments To Acquire Businesses And Interest In Affiliates
PaymentsToAcquireBusinessesAndInterestInAffiliates
|
9000000 | USD | |
us-gaap |
Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
1499000000 | USD | |
us-gaap |
Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
1109000000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
76000000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
71000000 | USD | |
CY2012Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
111000000 | USD |
CY2013Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
129000000 | USD |
us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
10000000 | USD | |
us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
2931000000 | USD | |
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
4886000000 | USD | |
us-gaap |
Proceeds From Sale Of Other Property Plant And Equipment
ProceedsFromSaleOfOtherPropertyPlantAndEquipment
|
356000000 | USD | |
us-gaap |
Proceeds From Sale Of Other Property Plant And Equipment
ProceedsFromSaleOfOtherPropertyPlantAndEquipment
|
258000000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
26000000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
15000000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
5000000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
17000000 | USD | |
CY2013Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
420000000 | USD |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
428000000 | USD |
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
3102000000 | USD | |
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
2681000000 | USD | |
us-gaap |
Restructuring Charges
RestructuringCharges
|
12000000 | USD | |
us-gaap |
Restructuring Charges
RestructuringCharges
|
93000000 | USD | |
CY2013Q3 | us-gaap |
Restructuring Charges
RestructuringCharges
|
1000000 | USD |
CY2012Q3 | us-gaap |
Restructuring Charges
RestructuringCharges
|
40000000 | USD |
CY2012Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
61000000 | USD |
CY2013Q3 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
41000000 | USD |
CY2013Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-177000000 | USD |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-424000000 | USD |
CY2012Q3 | us-gaap |
Revenues
Revenues
|
1219000000 | USD |
CY2013Q3 | us-gaap |
Revenues
Revenues
|
1311000000 | USD |
us-gaap |
Revenues
Revenues
|
3617000000 | USD | |
us-gaap |
Revenues
Revenues
|
2868000000 | USD | |
CY2013Q3 | us-gaap |
Sales Revenue Goods Gross
SalesRevenueGoodsGross
|
23000000 | USD |
us-gaap |
Sales Revenue Goods Gross
SalesRevenueGoodsGross
|
64000000 | USD | |
us-gaap |
Sales Revenue Goods Gross
SalesRevenueGoodsGross
|
66000000 | USD | |
CY2012Q3 | us-gaap |
Sales Revenue Goods Gross
SalesRevenueGoodsGross
|
23000000 | USD |
us-gaap |
Sales Revenue Services Gross
SalesRevenueServicesGross
|
58000000 | USD | |
CY2013Q3 | us-gaap |
Sales Revenue Services Gross
SalesRevenueServicesGross
|
19000000 | USD |
us-gaap |
Sales Revenue Services Gross
SalesRevenueServicesGross
|
63000000 | USD | |
CY2012Q3 | us-gaap |
Sales Revenue Services Gross
SalesRevenueServicesGross
|
20000000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
412000000 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
479000000 | USD | |
CY2012Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
164000000 | USD |
CY2013Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
167000000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
34000000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
23000000 | USD | |
CY2012 | us-gaap |
Stock Issued During Period Shares Acquisitions
StockIssuedDuringPeriodSharesAcquisitions
|
30000000 | shares |
CY2013Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1707000000 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1543000000 | USD |
CY2013Q3 | us-gaap |
Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
22000000 | USD |
CY2012Q4 | us-gaap |
Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
31000000 | USD |
CY2012Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
2907793 | shares |
CY2013Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
4551666 | shares |
CY2013Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
200000000 | USD |
CY2012Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
115000000 | USD |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
106270000 | shares | |
CY2013Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
105548000 | shares |
CY2012Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
105273000 | shares |
uri |
Cost Of Service And Other Revenues
CostOfServiceAndOtherRevenues
|
23000000 | USD | |
CY2012Q3 | uri |
Cost Of Service And Other Revenues
CostOfServiceAndOtherRevenues
|
7000000 | USD |
CY2012Q3 | uri |
New Equipment Sales
NewEquipmentSales
|
24000000 | USD |
CY2013Q3 | uri |
Cost Of Service And Other Revenues
CostOfServiceAndOtherRevenues
|
6000000 | USD |
uri |
Cost Of Service And Other Revenues
CostOfServiceAndOtherRevenues
|
19000000 | USD | |
CY2013Q3 | uri |
Income Loss Before Equity In Net Earnings Losses Of Subsidiaries
IncomeLossBeforeEquityInNetEarningsLossesOfSubsidiaries
|
143000000 | USD |
uri |
Derivative Instrument Threshold For Inclusion
DerivativeInstrumentThresholdForInclusion
|
1000000 | USD | |
CY2013Q3 | uri |
Intercompany Receivable Payable
IntercompanyReceivablePayable
|
0 | USD |
CY2012Q4 | uri |
Intercompany Receivable Payable
IntercompanyReceivablePayable
|
0 | USD |
CY2013Q3 | uri |
Investment In Subsidiaries
InvestmentInSubsidiaries
|
0 | USD |
CY2012Q4 | uri |
Investment In Subsidiaries
InvestmentInSubsidiaries
|
0 | USD |
CY2013Q3 | uri |
New Equipment Sales
NewEquipmentSales
|
29000000 | USD |
uri |
New Equipment Sales
NewEquipmentSales
|
64000000 | USD | |
CY2012Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
92539000 | shares |
CY2013Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
93244000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
93483000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
79681000 | shares | |
CY2013Q3 | uri |
Cost Of New Equipment Sales
CostOfNewEquipmentSales
|
23000000 | USD |
uri |
Cost Of New Equipment Sales
CostOfNewEquipmentSales
|
51000000 | USD | |
CY2012Q3 | uri |
Cost Of New Equipment Sales
CostOfNewEquipmentSales
|
19000000 | USD |
uri |
Cost Of New Equipment Sales
CostOfNewEquipmentSales
|
59000000 | USD | |
uri |
Cost Of Rental Equipment Sales
CostOfRentalEquipmentSales
|
232000000 | USD | |
CY2012Q3 | uri |
Cost Of Rental Equipment Sales
CostOfRentalEquipmentSales
|
72000000 | USD |
uri |
Cost Of Rental Equipment Sales
CostOfRentalEquipmentSales
|
175000000 | USD | |
CY2013Q3 | uri |
Cost Of Rental Equipment Sales
CostOfRentalEquipmentSales
|
62000000 | USD |
CY2012Q3 | uri |
Derivative Instrument Threshold For Inclusion
DerivativeInstrumentThresholdForInclusion
|
1000000 | USD |
uri |
Derivative Instrument Threshold For Inclusion
DerivativeInstrumentThresholdForInclusion
|
1000000 | USD | |
CY2013Q3 | uri |
Derivative Instrument Threshold For Inclusion
DerivativeInstrumentThresholdForInclusion
|
1000000 | USD |
CY2012Q3 | uri |
Equity In Net Earnings Loss Of Subsidiaries
EquityInNetEarningsLossOfSubsidiaries
|
0 | USD |
uri |
Equity In Net Earnings Loss Of Subsidiaries
EquityInNetEarningsLossOfSubsidiaries
|
0 | USD | |
uri |
Equity In Net Earnings Loss Of Subsidiaries
EquityInNetEarningsLossOfSubsidiaries
|
0 | USD | |
CY2013Q3 | uri |
Equity In Net Earnings Loss Of Subsidiaries
EquityInNetEarningsLossOfSubsidiaries
|
0 | USD |
CY2012Q3 | uri |
Gross Profit From Equipment Rentals
GrossProfitFromEquipmentRentals
|
452000000 | USD |
CY2013Q3 | uri |
Gross Profit From Equipment Rentals
GrossProfitFromEquipmentRentals
|
497000000 | USD |
uri |
Gross Profit From Equipment Rentals
GrossProfitFromEquipmentRentals
|
1220000000 | USD | |
uri |
Gross Profit From Equipment Rentals
GrossProfitFromEquipmentRentals
|
937000000 | USD | |
uri |
Gross Profit From Other Lines Of Business
GrossProfitFromOtherLinesOfBusiness
|
200000000 | USD | |
CY2013Q3 | uri |
Gross Profit From Other Lines Of Business
GrossProfitFromOtherLinesOfBusiness
|
67000000 | USD |
uri |
Gross Profit From Other Lines Of Business
GrossProfitFromOtherLinesOfBusiness
|
155000000 | USD | |
CY2012Q3 | uri |
Gross Profit From Other Lines Of Business
GrossProfitFromOtherLinesOfBusiness
|
53000000 | USD |
CY2012Q3 | uri |
Income Loss Before Equity In Net Earnings Losses Of Subsidiaries
IncomeLossBeforeEquityInNetEarningsLossesOfSubsidiaries
|
73000000 | USD |
uri |
Income Loss Before Equity In Net Earnings Losses Of Subsidiaries
IncomeLossBeforeEquityInNetEarningsLossesOfSubsidiaries
|
34000000 | USD | |
uri |
Income Loss Before Equity In Net Earnings Losses Of Subsidiaries
IncomeLossBeforeEquityInNetEarningsLossesOfSubsidiaries
|
247000000 | USD | |
uri |
New Equipment Sales
NewEquipmentSales
|
74000000 | USD | |
CY2013Q3 | uri |
Number Of Geographic Regions Entity Operates In
NumberOfGeographicRegionsEntityOperatesIn
|
12 | Locations |
uri |
Proceeds Paymentsfor Convertible Noteand Hedge
ProceedsPaymentsforConvertibleNoteandHedge
|
0 | USD | |
uri |
Proceeds Paymentsfor Convertible Noteand Hedge
ProceedsPaymentsforConvertibleNoteandHedge
|
-40000000 | USD | |
CY2013Q3 | uri |
Rental Equipment Net
RentalEquipmentNet
|
5599000000 | USD |
CY2012Q4 | uri |
Rental Equipment Net
RentalEquipmentNet
|
4966000000 | USD |
uri |
Sale Of Foreign Currency Derivative Purchase Contracts
SaleOfForeignCurrencyDerivativePurchaseContracts
|
336000000 | CAD | |
CY2013Q3 | uri |
Sale Of Foreign Currency Derivative Purchase Contracts
SaleOfForeignCurrencyDerivativePurchaseContracts
|
155000000 | CAD |
uri |
Sales Of Rental Equipment
SalesOfRentalEquipment
|
258000000 | USD | |
uri |
Sales Of Rental Equipment
SalesOfRentalEquipment
|
356000000 | USD | |
CY2013Q3 | uri |
Sales Of Rental Equipment
SalesOfRentalEquipment
|
102000000 | USD |
CY2012Q3 | uri |
Sales Of Rental Equipment
SalesOfRentalEquipment
|
101000000 | USD |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001067701 | ||
CY2013Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
93234360 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
CY2007Q4 | dei |
Entity Number Of Employees
EntityNumberOfEmployees
|
10900 | employees |
CY2013Q3 | dei |
Entity Number Of Employees
EntityNumberOfEmployees
|
11700 | employees |
CY2011Q4 | dei |
Entity Number Of Employees
EntityNumberOfEmployees
|
7500 | employees |
dei |
Entity Registrant Name
EntityRegistrantName
|
UNITED RENTALS INC /DE |