2014 Q4 Form 10-Q Financial Statement

#000106770114000033 Filed on October 15, 2014

View on sec.gov

Income Statement

Concept 2014 Q4 2014 Q3 2013 Q4
Revenue $1.564B $1.544B $1.338B
YoY Change 16.89% 17.77% 7.13%
Cost Of Revenue $857.0M $856.0M $771.0M
YoY Change 11.15% 14.59% 2.25%
Gross Profit $707.0M $688.0M $567.0M
YoY Change 24.69% 21.99% 14.55%
Gross Profit Margin 45.2% 44.56% 42.38%
Selling, General & Admin $209.0M $194.0M $163.0M
YoY Change 28.22% 16.17% -7.39%
% of Gross Profit 29.56% 28.2% 28.75%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $312.0M $306.0M $284.0M
YoY Change 9.86% 10.07% 4.41%
% of Gross Profit 44.13% 44.48% 50.09%
Operating Expenses $282.0M $194.0M $224.0M
YoY Change 25.89% 16.17% -6.67%
Operating Profit $426.0M $422.0M $342.0M
YoY Change 24.56% 25.22% 44.92%
Interest Expense -$119.0M -$124.0M -$118.0M
YoY Change 0.85% 2.48% -40.1%
% of Operating Profit -27.93% -29.38% -34.5%
Other Income/Expense, Net $4.000M $5.000M $2.000M
YoY Change 100.0% 150.0%
Pretax Income $311.0M $303.0M $226.0M
YoY Change 37.61% 38.99% 479.49%
Income Tax $117.0M $111.0M $86.00M
% Of Pretax Income 37.62% 36.63% 38.05%
Net Earnings $194.0M $192.0M $140.0M
YoY Change 38.57% 34.27% 241.46%
Net Earnings / Revenue 12.4% 12.44% 10.46%
Basic Earnings Per Share $1.96 $1.95 $1.49
Diluted Earnings Per Share $1.88 $1.84 $1.31
COMMON SHARES
Basic Shares Outstanding 99.81M shares 98.49M shares 93.23M shares
Diluted Shares Outstanding 104.1M shares

Balance Sheet

Concept 2014 Q4 2014 Q3 2013 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $158.0M $168.0M $175.0M
YoY Change -9.71% 34.4% 65.09%
Cash & Equivalents $158.0M $168.0M $175.0M
Short-Term Investments
Other Short-Term Assets $122.0M $157.0M $313.0M
YoY Change -61.02% -59.85% -16.76%
Inventory $78.00M $112.0M $70.00M
Prepaid Expenses
Receivables $940.0M $941.0M $804.0M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $1.298B $1.378B $1.362B
YoY Change -4.7% -2.55% 1.41%
LONG-TERM ASSETS
Property, Plant & Equipment $6.446B $423.0M $421.0M
YoY Change 1431.12% 0.71% -1.64%
Goodwill $3.272B $3.270B $2.953B
YoY Change 10.8% 42.17% -0.57%
Intangibles $1.018B
YoY Change -15.17%
Long-Term Investments
YoY Change
Other Assets $7.000M $101.0M $103.0M
YoY Change -93.2% -3.81% -13.45%
Total Long-Term Assets $10.83B $11.11B $9.514B
YoY Change 13.84% 9.42% -1.75%
TOTAL ASSETS
Total Short-Term Assets $1.298B $1.378B $1.362B
Total Long-Term Assets $10.83B $11.11B $9.514B
Total Assets $12.13B $12.48B $10.88B
YoY Change 11.52% 7.96% -1.36%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $285.0M $505.0M $292.0M
YoY Change -2.4% 37.98% 2.1%
Accrued Expenses $575.0M $572.0M $390.0M
YoY Change 47.44% 35.55% -10.34%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $618.0M $618.0M $604.0M
YoY Change 2.32% -1.9% -4.13%
Total Short-Term Liabilities $1.478B $1.695B $1.286B
YoY Change 14.93% 19.53% -4.81%
LONG-TERM LIABILITIES
Long-Term Debt $7.344B $7.477B $6.569B
YoY Change 11.8% 7.55% -2.45%
Other Long-Term Liabilities $65.00M $83.00M $69.00M
YoY Change -5.8% 20.29% 6.15%
Total Long-Term Liabilities $65.00M $83.00M $69.00M
YoY Change -5.8% 20.29% 6.15%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.478B $1.695B $1.286B
Total Long-Term Liabilities $65.00M $83.00M $69.00M
Total Liabilities $10.33B $10.67B $9.383B
YoY Change 10.1% 8.47% -0.73%
SHAREHOLDERS EQUITY
Retained Earnings $503.0M $309.0M -$37.00M
YoY Change -1459.46% -274.58% -91.27%
Common Stock $1.000M $1.000M $1.000M
YoY Change 0.0% 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $802.0M $589.0M $209.0M
YoY Change 283.73% 194.5% 81.74%
Treasury Stock Shares 10.36M shares 8.334M shares 4.678M shares
Shareholders Equity $1.796B $1.813B $1.828B
YoY Change
Total Liabilities & Shareholders Equity $12.13B $12.48B $11.23B
YoY Change 8.0% 7.96% 1.86%

Cashflow Statement

Concept 2014 Q4 2014 Q3 2013 Q4
OPERATING ACTIVITIES
Net Income $194.0M $192.0M $140.0M
YoY Change 38.57% 34.27% 241.46%
Depreciation, Depletion And Amortization $312.0M $306.0M $284.0M
YoY Change 9.86% 10.07% 4.41%
Cash From Operating Activities $335.0M $412.0M $436.0M
YoY Change -23.17% 73.84% 92.92%
INVESTING ACTIVITIES
Capital Expenditures -$253.0M -$488.0M -$114.0M
YoY Change 121.93% -3.17% -38.04%
Acquisitions
YoY Change
Other Investing Activities $159.0M $152.0M $145.0M
YoY Change 9.66% 56.7% -0.68%
Cash From Investing Activities -$94.00M -$336.0M $31.00M
YoY Change -403.23% -17.44% -181.58%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -245.0M -71.00M -411.0M
YoY Change -40.39% -144.65% 175.84%
NET CHANGE
Cash From Operating Activities 335.0M 412.0M 436.0M
Cash From Investing Activities -94.00M -336.0M 31.00M
Cash From Financing Activities -245.0M -71.00M -411.0M
Net Change In Cash -4.000M 5.000M 56.00M
YoY Change -107.14% -145.45% 43.59%
FREE CASH FLOW
Cash From Operating Activities $335.0M $412.0M $436.0M
Capital Expenditures -$253.0M -$488.0M -$114.0M
Free Cash Flow $588.0M $900.0M $550.0M
YoY Change 6.91% 21.46% 34.15%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
44000000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
400000 shares
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
292000000 USD
CY2014Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
505000000 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
804000000 USD
CY2014Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
941000000 USD
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
390000000 USD
CY2014Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
572000000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
19000000 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-35000000 USD
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2054000000 USD
CY2014Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2127000000 USD
CY2014Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
38000000 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
49000000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
16000000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
14000000 USD
CY2014Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
53000000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
135000000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
149000000 USD
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.33
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
175000000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
168000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
19000000 USD
CY2014Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Assets
Assets
11231000000 USD
CY2014Q3 us-gaap Assets
Assets
12483000000 USD
CY2014Q3 us-gaap Assets Current
AssetsCurrent
1378000000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
1362000000 USD
CY2013Q3 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
1366000000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
3766000000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
4183000000 USD
CY2013Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
0 USD
CY2014Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
4000000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
8000000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
13000000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
125000000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
106000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-7000000 USD
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
97966802 shares
CY2014Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
108198641 shares
CY2014Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
99864348 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
93288936 shares
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
1000000 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
1000000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
164000000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
141000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
292000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
216000000 USD
CY2014Q3 us-gaap Cost Of Revenue
CostOfRevenue
856000000 USD
us-gaap Cost Of Revenue
CostOfRevenue
2396000000 USD
us-gaap Cost Of Revenue
CostOfRevenue
2197000000 USD
CY2013Q3 us-gaap Cost Of Revenue
CostOfRevenue
747000000 USD
CY2014Q3 us-gaap Cost Of Services Depreciation
CostOfServicesDepreciation
236000000 USD
us-gaap Cost Of Services Depreciation
CostOfServicesDepreciation
682000000 USD
CY2013Q3 us-gaap Cost Of Services Depreciation
CostOfServicesDepreciation
219000000 USD
us-gaap Cost Of Services Depreciation
CostOfServicesDepreciation
629000000 USD
us-gaap Cost Of Services Maintenance Costs
CostOfServicesMaintenanceCosts
19000000 USD
CY2014Q3 us-gaap Cost Of Services Maintenance Costs
CostOfServicesMaintenanceCosts
9000000 USD
CY2013Q3 us-gaap Cost Of Services Maintenance Costs
CostOfServicesMaintenanceCosts
6000000 USD
us-gaap Cost Of Services Maintenance Costs
CostOfServicesMaintenanceCosts
23000000 USD
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.29
us-gaap Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
-1000000 USD
CY2014Q3 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
8095000000 USD
CY2013Q4 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
7173000000 USD
CY2014Q3 us-gaap Debt Current
DebtCurrent
618000000 USD
CY2013Q4 us-gaap Debt Current
DebtCurrent
604000000 USD
CY2014Q3 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
93000000 USD
CY2013Q4 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
260000000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1459000000 USD
CY2014Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1412000000 USD
CY2014Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
70000000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
185000000 USD
CY2013Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
59000000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
200000000 USD
us-gaap Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
0 USD
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.53
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.65
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.95
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.57
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.84
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.35
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-8000000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-4000000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
469000000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
52000000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
126000000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
147000000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
175000000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
196000000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1165000000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1018000000 USD
us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
124000000 USD
us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
161000000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
7000000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
3000000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-1000000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-80000000 USD
CY2014Q3 us-gaap Goodwill
Goodwill
3270000000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
2953000000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
197000000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
331000000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
44000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
132000000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
60000000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
82000000 USD
us-gaap Goodwill Translation And Purchase Accounting Adjustments
GoodwillTranslationAndPurchaseAccountingAdjustments
-14000000 USD
CY2014Q3 us-gaap Gross Profit
GrossProfit
688000000 USD
CY2013Q3 us-gaap Gross Profit
GrossProfit
564000000 USD
us-gaap Gross Profit
GrossProfit
1725000000 USD
us-gaap Gross Profit
GrossProfit
1420000000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
303000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
379000000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
218000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
539000000 USD
CY2013Q3 us-gaap Income Loss From Subsidiaries Net Of Tax
IncomeLossFromSubsidiariesNetOfTax
143000000 USD
CY2014Q3 us-gaap Income Loss From Subsidiaries Net Of Tax
IncomeLossFromSubsidiariesNetOfTax
192000000 USD
us-gaap Income Loss From Subsidiaries Net Of Tax
IncomeLossFromSubsidiariesNetOfTax
247000000 USD
us-gaap Income Loss From Subsidiaries Net Of Tax
IncomeLossFromSubsidiariesNetOfTax
346000000 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
111000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
193000000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
75000000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
99000000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
17000000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-26000000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
34000000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-97000000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-134000000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
23000000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
22000000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
7000000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-10000000 USD
CY2013Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
11407000 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
7606000 shares
CY2014Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
4748000 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
11744000 shares
CY2013Q3 us-gaap Interest Expense Other
InterestExpenseOther
0 USD
us-gaap Interest Expense Other
InterestExpenseOther
3000000 USD
us-gaap Interest Expense Other
InterestExpenseOther
0 USD
CY2014Q3 us-gaap Interest Expense Other
InterestExpenseOther
0 USD
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-436000000 USD
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-357000000 USD
CY2013Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-121000000 USD
CY2014Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-124000000 USD
us-gaap Interest Paid
InterestPaid
315000000 USD
us-gaap Interest Paid
InterestPaid
322000000 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
70000000 USD
CY2014Q3 us-gaap Inventory Net
InventoryNet
112000000 USD
CY2014Q3 us-gaap Liabilities
Liabilities
10667000000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
9383000000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
11231000000 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
12483000000 USD
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
1695000000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1286000000 USD
CY2013Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
6569000000 USD
CY2014Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
7477000000 USD
us-gaap Maintenance Revenue
MaintenanceRevenue
58000000 USD
CY2013Q3 us-gaap Maintenance Revenue
MaintenanceRevenue
19000000 USD
us-gaap Maintenance Revenue
MaintenanceRevenue
65000000 USD
CY2014Q3 us-gaap Maintenance Revenue
MaintenanceRevenue
24000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
116000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
441000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1906000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1208000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1466000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1115000000 USD
us-gaap Net Income Loss
NetIncomeLoss
346000000 USD
us-gaap Net Income Loss
NetIncomeLoss
247000000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
192000000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
143000000 USD
CY2014Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
192000000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
247000000 USD
CY2013Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
143000000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
346000000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
337000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-31000000 USD
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
5082000000 USD
CY2014Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
83000000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
0 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
965000000 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
422000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
736000000 USD
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
3499000000 USD
CY2013Q3 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
1138000000 USD
CY2014Q3 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
1315000000 USD
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
3063000000 USD
CY2014Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
101000000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
103000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
21000000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-54000000 USD
CY2014Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-51000000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-31000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
21000000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-51000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-54000000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
69000000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-2000000 USD
CY2014Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
5000000 USD
CY2013Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
10000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
3000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
99000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
399000000 USD
us-gaap Payments For Restructuring
PaymentsForRestructuring
11000000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
0 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
22000000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
752000000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
9000000 USD
us-gaap Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
1499000000 USD
us-gaap Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
1484000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
84000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
71000000 USD
CY2014Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
64000000 USD
CY2013Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
53000000 USD
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
5911000000 USD
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
2931000000 USD
us-gaap Proceeds From Sale Of Other Property Plant And Equipment
ProceedsFromSaleOfOtherPropertyPlantAndEquipment
356000000 USD
us-gaap Proceeds From Sale Of Other Property Plant And Equipment
ProceedsFromSaleOfOtherPropertyPlantAndEquipment
388000000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
26000000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
15000000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
5000000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
2000000 USD
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
423000000 USD
CY2014Q3 us-gaap Sales Revenue Net
SalesRevenueNet
1544000000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
421000000 USD
CY2014Q3 uri Costof Goods Sold New Equipment Sales
CostofGoodsSoldNewEquipmentSales
33000000 USD
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
2681000000 USD
CY2013Q3 us-gaap Restructuring Charges
RestructuringCharges
1000000 USD
us-gaap Restructuring Charges
RestructuringCharges
-2000000 USD
CY2014Q3 us-gaap Restructuring Charges
RestructuringCharges
-2000000 USD
us-gaap Restructuring Charges
RestructuringCharges
12000000 USD
CY2013Q4 us-gaap Restructuring Reserve
RestructuringReserve
35000000 USD
CY2014Q3 us-gaap Restructuring Reserve
RestructuringReserve
22000000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-37000000 USD
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
309000000 USD
us-gaap Revenues
Revenues
3617000000 USD
us-gaap Revenues
Revenues
4121000000 USD
CY2013Q3 us-gaap Revenues
Revenues
1311000000 USD
CY2013Q3 us-gaap Sales Revenue Net
SalesRevenueNet
1311000000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
3617000000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
4121000000 USD
CY2013Q3 uri Costof Goods Sold New Equipment Sales
CostofGoodsSoldNewEquipmentSales
23000000 USD
CY2014Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
194000000 USD
CY2013Q3 uri Business Acquisition Pro Forma Information Income Loss From Continuing Operations Before Equity Method Investments Income Taxes Extraordinary Items Noncontrolling Interest Before Adjustments
BusinessAcquisitionProFormaInformationIncomeLossFromContinuingOperationsBeforeEquityMethodInvestmentsIncomeTaxesExtraordinaryItemsNoncontrollingInterestBeforeAdjustments
236000000 USD
uri Business Acquisition Pro Forma Information Income Loss From Continuing Operations Before Equity Method Investments Income Taxes Extraordinary Items Noncontrolling Interest Before Adjustments
BusinessAcquisitionProFormaInformationIncomeLossFromContinuingOperationsBeforeEquityMethodInvestmentsIncomeTaxesExtraordinaryItemsNoncontrollingInterestBeforeAdjustments
559000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
549000000 USD
CY2013Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
167000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
479000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
34000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
48000000 USD
CY2013 us-gaap Stock Issued During Period Shares Period Increase Decrease
StockIssuedDuringPeriodSharesPeriodIncreaseDecrease
1000000 shares
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
1813000000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
1828000000 USD
CY2013Q4 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
20000000 USD
CY2014Q3 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
3000000 USD
CY2013Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
4677866 shares
CY2014Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
8334293 shares
CY2014Q3 us-gaap Treasury Stock Value
TreasuryStockValue
589000000 USD
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
209000000 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
106270000 shares
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
105548000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
105394000 shares
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
104076000 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
98485000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
96916000 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
93244000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
93483000 shares
uri Business Acquisition Pro Forma Income Loss From Continuing Operations Before Provision Benefit For Income Taxes
BusinessAcquisitionProFormaIncomeLossFromContinuingOperationsBeforeProvisionBenefitForIncomeTaxes
296000000 USD
uri Business Acquisition Pro Forma Income Loss From Continuing Operations Before Provision Benefit For Income Taxes
BusinessAcquisitionProFormaIncomeLossFromContinuingOperationsBeforeProvisionBenefitForIncomeTaxes
612000000 USD
CY2013Q3 uri Business Acquisition Pro Forma Income Loss From Continuing Operations Before Provision Benefit For Income Taxes
BusinessAcquisitionProFormaIncomeLossFromContinuingOperationsBeforeProvisionBenefitForIncomeTaxes
214000000 USD
uri Business Acquisition Pro Forma Information Income Loss From Continuing Operations Before Equity Method Investments Income Taxes Extraordinary Items Noncontrolling Interest Before Adjustments
BusinessAcquisitionProFormaInformationIncomeLossFromContinuingOperationsBeforeEquityMethodInvestmentsIncomeTaxesExtraordinaryItemsNoncontrollingInterestBeforeAdjustments
423000000 USD
uri Costof Goods Sold New Equipment Sales
CostofGoodsSoldNewEquipmentSales
84000000 USD
uri Costof Goods Sold New Equipment Sales
CostofGoodsSoldNewEquipmentSales
59000000 USD
uri Costof Goods Sold Rental Equipment Sales
CostofGoodsSoldRentalEquipmentSales
227000000 USD
CY2013Q3 uri Costof Goods Sold Rental Equipment Sales
CostofGoodsSoldRentalEquipmentSales
62000000 USD
CY2014Q3 uri Costof Goods Sold Rental Equipment Sales
CostofGoodsSoldRentalEquipmentSales
82000000 USD
uri Costof Goods Sold Rental Equipment Sales
CostofGoodsSoldRentalEquipmentSales
232000000 USD
uri Costof Goods Sold Supplies Sales
CostofGoodsSoldSuppliesSales
44000000 USD
uri Costof Goods Sold Supplies Sales
CostofGoodsSoldSuppliesSales
44000000 USD
CY2014Q3 uri Costof Goods Sold Supplies Sales
CostofGoodsSoldSuppliesSales
16000000 USD
CY2013Q3 uri Costof Goods Sold Supplies Sales
CostofGoodsSoldSuppliesSales
15000000 USD
uri Costof Services Excluding Depreciation Depletion Amortizationand Maintenance Costs
CostofServicesExcludingDepreciationDepletionAmortizationandMaintenanceCosts
1336000000 USD
uri Costof Services Excluding Depreciation Depletion Amortizationand Maintenance Costs
CostofServicesExcludingDepreciationDepletionAmortizationandMaintenanceCosts
1214000000 USD
CY2014Q3 uri Costof Services Excluding Depreciation Depletion Amortizationand Maintenance Costs
CostofServicesExcludingDepreciationDepletionAmortizationandMaintenanceCosts
480000000 USD
CY2013Q3 uri Costof Services Excluding Depreciation Depletion Amortizationand Maintenance Costs
CostofServicesExcludingDepreciationDepletionAmortizationandMaintenanceCosts
422000000 USD
uri Depreciationand Amortization Excluding Financing Costsand Discounts
DepreciationandAmortizationExcludingFinancingCostsandDiscounts
814000000 USD
uri Depreciationand Amortization Excluding Financing Costsand Discounts
DepreciationandAmortizationExcludingFinancingCostsandDiscounts
882000000 USD
uri Derivative Purchases Of Underlying Commodity
DerivativePurchasesOfUnderlyingCommodity
7000000 gal
uri Derivative Purchases Of Underlying Commodity
DerivativePurchasesOfUnderlyingCommodity
8200000 gal
CY2014Q3 uri Derivative Purchases Of Underlying Commodity
DerivativePurchasesOfUnderlyingCommodity
2600000 gal
CY2013Q3 uri Derivative Purchases Of Underlying Commodity
DerivativePurchasesOfUnderlyingCommodity
2700000 gal
CY2013Q3 uri Equityin Net Earnings Lossof Subsidiaries
EquityinNetEarningsLossofSubsidiaries
0 USD
CY2014Q3 uri Equityin Net Earnings Lossof Subsidiaries
EquityinNetEarningsLossofSubsidiaries
0 USD
uri Equityin Net Earnings Lossof Subsidiaries
EquityinNetEarningsLossofSubsidiaries
0 USD
uri Equityin Net Earnings Lossof Subsidiaries
EquityinNetEarningsLossofSubsidiaries
0 USD
uri Incremental Common Shares Attributableto Sharebased Payment Arrangements Employee Stock Optionsand Warrants
IncrementalCommonSharesAttributabletoSharebasedPaymentArrangementsEmployeeStockOptionsandWarrants
527000 shares
CY2014Q3 uri Incremental Common Shares Attributableto Sharebased Payment Arrangements Employee Stock Optionsand Warrants
IncrementalCommonSharesAttributabletoSharebasedPaymentArrangementsEmployeeStockOptionsandWarrants
376000 shares
CY2013Q3 uri Incremental Common Shares Attributableto Sharebased Payment Arrangements Employee Stock Optionsand Warrants
IncrementalCommonSharesAttributabletoSharebasedPaymentArrangementsEmployeeStockOptionsandWarrants
463000 shares
uri Incremental Common Shares Attributableto Sharebased Payment Arrangements Employee Stock Optionsand Warrants
IncrementalCommonSharesAttributabletoSharebasedPaymentArrangementsEmployeeStockOptionsandWarrants
407000 shares
uri Incremental Common Shares Attributableto Sharebased Payment Arrangements Restricted Stock Units
IncrementalCommonSharesAttributabletoSharebasedPaymentArrangementsRestrictedStockUnits
465000 shares
CY2014Q3 uri Incremental Common Shares Attributableto Sharebased Payment Arrangements Restricted Stock Units
IncrementalCommonSharesAttributabletoSharebasedPaymentArrangementsRestrictedStockUnits
467000 shares
uri Incremental Common Shares Attributableto Sharebased Payment Arrangements Restricted Stock Units
IncrementalCommonSharesAttributabletoSharebasedPaymentArrangementsRestrictedStockUnits
516000 shares
CY2013Q3 uri Incremental Common Shares Attributableto Sharebased Payment Arrangements Restricted Stock Units
IncrementalCommonSharesAttributabletoSharebasedPaymentArrangementsRestrictedStockUnits
434000 shares
CY2013Q4 uri Intercompany Receivable Payable
IntercompanyReceivablePayable
0 USD
CY2014Q3 uri Intercompany Receivable Payable
IntercompanyReceivablePayable
0 USD
CY2013Q4 uri Investment In Subsidiaries
InvestmentInSubsidiaries
0 USD
CY2014Q3 uri Investment In Subsidiaries
InvestmentInSubsidiaries
0 USD
uri Proceeds Paymentsfor Convertible Noteand Hedge
ProceedsPaymentsforConvertibleNoteandHedge
-40000000 USD
uri Proceeds Paymentsfor Convertible Noteand Hedge
ProceedsPaymentsforConvertibleNoteandHedge
31000000 USD
CY2013Q4 uri Rental Equipment Net
RentalEquipmentNet
5374000000 USD
CY2014Q3 uri Rental Equipment Net
RentalEquipmentNet
6146000000 USD
uri Sales Revenue Goods Net New Equipment Sales
SalesRevenueGoodsNetNewEquipmentSales
105000000 USD
CY2014Q3 uri Sales Revenue Goods Net New Equipment Sales
SalesRevenueGoodsNetNewEquipmentSales
42000000 USD
uri Sales Revenue Goods Net New Equipment Sales
SalesRevenueGoodsNetNewEquipmentSales
74000000 USD
CY2013Q3 uri Sales Revenue Goods Net New Equipment Sales
SalesRevenueGoodsNetNewEquipmentSales
29000000 USD
CY2013Q3 uri Sales Revenue Goods Net Salesof Rental Equipment
SalesRevenueGoodsNetSalesofRentalEquipment
102000000 USD
uri Sales Revenue Goods Net Salesof Rental Equipment
SalesRevenueGoodsNetSalesofRentalEquipment
356000000 USD
uri Sales Revenue Goods Net Salesof Rental Equipment
SalesRevenueGoodsNetSalesofRentalEquipment
388000000 USD
CY2014Q3 uri Sales Revenue Goods Net Salesof Rental Equipment
SalesRevenueGoodsNetSalesofRentalEquipment
140000000 USD
uri Sales Revenue Goods Net Salesof Supplies
SalesRevenueGoodsNetSalesofSupplies
66000000 USD
CY2014Q3 uri Sales Revenue Goods Net Salesof Supplies
SalesRevenueGoodsNetSalesofSupplies
23000000 USD
CY2013Q3 uri Sales Revenue Goods Net Salesof Supplies
SalesRevenueGoodsNetSalesofSupplies
23000000 USD
uri Sales Revenue Goods Net Salesof Supplies
SalesRevenueGoodsNetSalesofSupplies
64000000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001067701
CY2014Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
99808171 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
UNITED RENTALS INC /DE

Files In Submission

Name View Source Status
0001067701-14-000033-index-headers.html Edgar Link pending
0001067701-14-000033-index.html Edgar Link pending
0001067701-14-000033.txt Edgar Link pending
0001067701-14-000033-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
uri-20140930.xml Edgar Link completed
uri-20140930.xsd Edgar Link pending
uri-20140930_cal.xml Edgar Link unprocessable
uri-20140930_def.xml Edgar Link unprocessable
uri-20140930_lab.xml Edgar Link unprocessable
uri-20140930_pre.xml Edgar Link unprocessable
uri-9302014x10q.htm Edgar Link pending
uri-9302014xex10a.htm Edgar Link pending
uri-9302014xex12.htm Edgar Link pending
uri-9302014xex31a.htm Edgar Link pending
uri-9302014xex31b.htm Edgar Link pending
uri-9302014xex32a.htm Edgar Link pending
uri-9302014xex32b.htm Edgar Link pending