|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
10 months to Dec 31, 2023
|
|
|---|---|---|---|
| Revenue | |||
| Cost of revenue | |||
| Gross profit | |||
| Operating expenses: | |||
| Selling, general and administrative | |||
| Research and development | |||
| Amortization of intangible assets | |||
| Total operating expenses | |||
| Loss from operations | |||
| Interest income from bank | |||
| Dividend income earned on marketable securities held in Trust Account | |||
| Other expense, net: | |||
| Loss on issuance of Forward Purchase Agreements | |||
| Change in fair value of Forward Purchase Agreements | |||
| Interest income from bank | |||
| Dividend income earned on marketable securities held in Trust Account | |||
| Interest and dividend income | |||
| Loss on fair market value of financial instruments, net | |||
| Impairment of equity investment | |||
| Interest expense and other income (loss), net | |||
| Total other expense, net | |||
| Loss before taxes | |||
| Benefit from taxes | |||
| Net loss | |||
| Net loss attributable to non-controlling interest | |||
| Net loss attributable to USA Rare Earth, Inc. | |||
| Redeemable Shares | |||
| Non-redeemable Shares | |||
| Total net loss attributable to USA Rare Earth, Inc. | |||
| Other comprehensive income, net of tax | |||
| Foreign currency translation adjustments | |||
| Comprehensive loss attributable to USA Rare Earth, Inc. | |||
| Net loss per share attributable to USA Rare Earth, Inc.: * | |||
| Basic (in Dollars per share) | |||
| Redeemable Shares | |||
| Non-Redeemable Shares | |||
| Total basic (in Dollars per share) | |||
| Diluted (in Dollars per share) | |||
| Redeemable Shares | |||
| Non-Redeemable Shares | |||
| Total diluted (in Dollars per share) | |||
| Number of shares used in per share calculations: * | |||
| Basic (in shares) | |||
| Redeemable Shares | |||
| Non-Redeemable Shares | |||
| Total basic (in shares) | |||
| Diluted (in shares) | |||
| Redeemable Shares | |||
| Non-Redeemable Shares | |||
| Total diluted (in shares) |
Loading...