|
FY2026
12 months to Apr 30, 2026
|
FY2025
12 months to Apr 30, 2025
|
FY2024
12 months to Apr 30, 2024
|
FY2023
12 months to Apr 30, 2023
|
FY2022
12 months to Apr 30, 2022
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation | |||||
| Accretion | |||||
| Amortization of right-of-use asset | |||||
| Stock based compensation | |||||
| Amortization of prepaid stock based expenses | |||||
| Gain from settlement of asset retirement obligation | |||||
| Fair value adjustment of warrants | |||||
| Changes in operating assets and liabilities: | |||||
| Prepaid expenses and other current assets | |||||
| Reclamation bond deposit | |||||
| Accounts payable and accrued liabilities | |||||
| Stock payable | |||||
| Operating lease liability | |||||
| NET CASH USED IN OPERATING ACTIVITIES | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Purchase of property and equipment | |||||
| Purchase of land and building | |||||
| NET CASH USED IN INVESTING ACTIVITIES | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Issuance of common stock, net of issuance cost | |||||
| Proceeds from issuance of common stock for exercise of stock option | |||||
| Proceeds from issuance of common stock for exercise of stock warrants | |||||
| NET CASH PROVIDED BY FINANCING ACTIVITIES | |||||
| NET INCREASE IN CASH | |||||
| CASH - beginning of year | |||||
| CASH - end of year | |||||
| SUPPLEMENTAL DISCLOSURE OF NON-CASH FINANCING ACTIVITIES: | |||||
| Issuance of common stock for accrued services | |||||
| Issuance of common stock for prepaid services | |||||
| Reclassification of warrant liability into equity upon exercise of warrants | |||||
Loading...