|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$20.60M
198.55%
YoY
|
-$6.900M
-9.21%
YoY
|
-$7.600M
-45.32%
YoY
|
-$13.90M
12.21%
YoY
|
-$12.39M
138.21%
YoY
|
| Depreciation, Depletion And Amortization |
$32.39K
-1.3%
YoY
|
$32.82K
-10.1%
YoY
|
$36.51K
4.92%
YoY
|
$34.79K
52.03%
YoY
|
$22.89K
128.86%
YoY
|
| Cash From Operating Activities |
-$9.900M
39.44%
YoY
|
-$7.100M
-18.39%
YoY
|
-$8.700M
-30.95%
YoY
|
-$12.60M
46.67%
YoY
|
-$8.591M
120.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.158K
N/A
|
N/A
N/A
|
$177.5K
-0.82%
YoY
|
$179.0K
316.3%
YoY
|
$42.99K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$2.750M
N/A
|
$0.00
-100.0%
YoY
|
$2.500M
1462.5%
YoY
|
| Cash From Investing Activities |
-$6.158K
N/A
|
N/A
N/A
|
$2.572M
-1537.37%
YoY
|
-$179.0K
-107.28%
YoY
|
$2.457M
1435.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.15M
110.15%
YoY
|
$4.828M
-0.04%
YoY
|
$4.830M
-33.11%
YoY
|
$7.220M
-19.76%
YoY
|
$8.999M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$12.47M
158.37%
YoY
|
$4.828M
-0.04%
YoY
|
$4.830M
-41.25%
YoY
|
$8.220M
-51.73%
YoY
|
$17.03M
296.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.900M
39.44%
YoY
|
-$7.100M
-18.39%
YoY
|
-$8.700M
-30.95%
YoY
|
-$12.60M
46.67%
YoY
|
-$8.591M
120.27%
YoY
|
| Cash From Investing Activities |
-$6.158K
N/A
|
N/A
N/A
|
$2.572M
-1537.37%
YoY
|
-$179.0K
-107.28%
YoY
|
$2.457M
1435.63%
YoY
|
| Cash From Financing Activities |
$12.47M
158.37%
YoY
|
$4.828M
-0.04%
YoY
|
$4.830M
-41.25%
YoY
|
$8.220M
-51.73%
YoY
|
$17.03M
296.95%
YoY
|
| Net Change In Cash |
$2.594M
-215.38%
YoY
|
-$2.249M
74.51%
YoY
|
-$1.289M
-71.58%
YoY
|
-$4.534M
-141.61%
YoY
|
$10.90M
1880.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.900M
39.44%
YoY
|
-$7.100M
-18.39%
YoY
|
-$8.700M
-30.95%
YoY
|
-$12.60M
46.67%
YoY
|
-$8.591M
120.27%
YoY
|
| Capital Expenditures |
$6.158K
N/A
|
N/A
N/A
|
$177.5K
-0.82%
YoY
|
$179.0K
316.3%
YoY
|
$42.99K
N/A
|
| Free Cash Flow |
-$9.906M
39.52%
YoY
|
-$7.100M
-20.02%
YoY
|
-$8.878M
-30.53%
YoY
|
-$12.78M
48.01%
YoY
|
-$8.634M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.284M
-16.95%
YoY
|
-$4.483M
113.2%
YoY
|
-$2.100M
-51.16%
YoY
|
-$7.769M
277.38%
YoY
|
-$6.362M
277.42%
YoY
|
-$2.103M
713.58%
YoY
|
-$4.300M
48.28%
YoY
|
-$2.059M
9.59%
YoY
|
-$1.686M
-10.99%
YoY
|
-$258.4K
-86.37%
YoY
|
-$2.900M
52.63%
YoY
|
-$1.879M
7.18%
YoY
|
-$1.894M
-56.32%
YoY
|
-$1.897M
-55.82%
YoY
|
-$1.900M
-46.47%
YoY
|
-$1.753M
-39.25%
YoY
|
-$4.335M
17.17%
YoY
|
-$4.293M
-11.3%
YoY
|
-$3.550M
269.76%
YoY
|
-$2.885M
284.63%
YoY
|
| Depreciation, Depletion And Amortization |
$20.08K
148.13%
YoY
|
$16.20K
105.06%
YoY
|
$8.436K
3.75%
YoY
|
$23.10K
184.83%
YoY
|
$8.094K
-1.74%
YoY
|
$7.900K
-4.08%
YoY
|
$8.131K
-1.29%
YoY
|
$8.110K
0.75%
YoY
|
$8.237K
0.0%
YoY
|
$8.236K
-4.73%
YoY
|
$8.237K
-28.87%
YoY
|
$8.050K
-12.69%
YoY
|
$8.237K
-12.93%
YoY
|
$8.645K
5.94%
YoY
|
$11.58K
45.66%
YoY
|
$9.220K
219.03%
YoY
|
$9.460K
-5.4%
YoY
|
$8.160K
-18.4%
YoY
|
$7.950K
N/A
|
$2.890K
N/A
|
| Cash From Operating Activities |
-$5.022M
59.87%
YoY
|
-$3.795M
108.76%
YoY
|
-$3.300M
50.0%
YoY
|
-$2.720M
43.9%
YoY
|
-$3.141M
136.71%
YoY
|
-$1.818M
-11.29%
YoY
|
-$2.200M
22.22%
YoY
|
-$1.890M
-17.45%
YoY
|
-$1.327M
-11.18%
YoY
|
-$2.049M
-3.04%
YoY
|
-$1.800M
-35.71%
YoY
|
-$2.289M
-17.84%
YoY
|
-$1.494M
-54.53%
YoY
|
-$2.114M
-41.84%
YoY
|
-$2.800M
-2.42%
YoY
|
-$2.787M
25.48%
YoY
|
-$3.286M
14.48%
YoY
|
-$3.634M
45.94%
YoY
|
-$2.869M
184.09%
YoY
|
-$2.221M
534.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$804.8K
12880.65%
YoY
|
$1.119M
N/A
|
N/A
|
$0.00
N/A
|
$6.200K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$177.5K
-201.32%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$175.2K
N/A
|
$0.00
-100.0%
YoY
|
-$3.770K
N/A
|
-$2.990K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$2.750M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$804.8K
12880.65%
YoY
|
-$1.119M
N/A
|
N/A
|
$0.00
N/A
|
-$6.200K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$2.572M
-1568.32%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$175.2K
N/A
|
$0.00
-100.0%
YoY
|
-$3.770K
N/A
|
-$2.990K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$33.08M
210.43%
YoY
|
$2.401M
3473.51%
YoY
|
$6.496M
N/A
|
$1.750M
-63.74%
YoY
|
$10.66M
N/A
|
$67.20K
N/A
|
N/A
N/A
|
$4.828M
-0.04%
YoY
|
N/A
|
N/A
|
N/A
|
$4.830M
-41.25%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
$8.220M
337.47%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$1.879M
-0.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.022M
59.87%
YoY
|
-$3.795M
108.76%
YoY
|
-$3.300M
50.0%
YoY
|
-$2.720M
43.9%
YoY
|
-$3.141M
136.71%
YoY
|
-$1.818M
-11.29%
YoY
|
-$2.200M
22.22%
YoY
|
-$1.890M
-17.45%
YoY
|
-$1.327M
-11.18%
YoY
|
-$2.049M
-3.04%
YoY
|
-$1.800M
-35.71%
YoY
|
-$2.289M
-17.84%
YoY
|
-$1.494M
-54.53%
YoY
|
-$2.114M
-41.84%
YoY
|
-$2.800M
-2.42%
YoY
|
-$2.787M
25.48%
YoY
|
-$3.286M
14.48%
YoY
|
-$3.634M
45.94%
YoY
|
-$2.869M
184.09%
YoY
|
-$2.221M
534.47%
YoY
|
| Cash From Investing Activities |
-$804.8K
12880.65%
YoY
|
-$1.119M
N/A
|
N/A
|
$0.00
N/A
|
-$6.200K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$2.572M
-1568.32%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$175.2K
N/A
|
$0.00
-100.0%
YoY
|
-$3.770K
N/A
|
-$2.990K
N/A
|
| Cash From Financing Activities |
$33.08M
210.43%
YoY
|
$2.401M
3473.51%
YoY
|
$6.496M
N/A
|
$1.750M
-63.74%
YoY
|
$10.66M
N/A
|
$67.20K
N/A
|
N/A
N/A
|
$4.828M
-0.04%
YoY
|
N/A
|
N/A
|
N/A
|
$4.830M
-41.25%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
$8.220M
337.47%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$1.879M
-0.58%
YoY
|
| Net Change In Cash |
$27.25M
262.95%
YoY
|
-$2.513M
43.54%
YoY
|
$3.181M
-245.01%
YoY
|
-$969.2K
-132.99%
YoY
|
$7.508M
-665.8%
YoY
|
-$1.751M
-14.57%
YoY
|
-$2.194M
21.28%
YoY
|
$2.938M
15.64%
YoY
|
-$1.327M
-223.05%
YoY
|
-$2.049M
-3.04%
YoY
|
-$1.809M
-35.26%
YoY
|
$2.540M
-53.25%
YoY
|
$1.078M
-131.16%
YoY
|
-$2.114M
-41.84%
YoY
|
-$2.794M
-2.76%
YoY
|
$5.434M
-1677.11%
YoY
|
-$3.461M
-151.81%
YoY
|
-$3.634M
-165.24%
YoY
|
-$2.873M
N/A
|
-$344.6K
-122.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.022M
59.87%
YoY
|
-$3.795M
108.76%
YoY
|
-$3.300M
50.0%
YoY
|
-$2.720M
43.9%
YoY
|
-$3.141M
136.71%
YoY
|
-$1.818M
-11.29%
YoY
|
-$2.200M
22.22%
YoY
|
-$1.890M
-17.45%
YoY
|
-$1.327M
-11.18%
YoY
|
-$2.049M
-3.04%
YoY
|
-$1.800M
-35.71%
YoY
|
-$2.289M
-17.84%
YoY
|
-$1.494M
-54.53%
YoY
|
-$2.114M
-41.84%
YoY
|
-$2.800M
-2.42%
YoY
|
-$2.787M
25.48%
YoY
|
-$3.286M
14.48%
YoY
|
-$3.634M
45.94%
YoY
|
-$2.869M
184.09%
YoY
|
-$2.221M
534.47%
YoY
|
| Capital Expenditures |
$804.8K
12880.65%
YoY
|
$1.119M
N/A
|
N/A
|
$0.00
N/A
|
$6.200K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$177.5K
-201.32%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$175.2K
N/A
|
$0.00
-100.0%
YoY
|
-$3.770K
N/A
|
-$2.990K
N/A
|
| Free Cash Flow |
-$5.827M
85.12%
YoY
|
-$4.915M
N/A
|
N/A
|
-$2.720M
N/A
|
-$3.147M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$2.289M
-17.84%
YoY
|
-$1.672M
-46.26%
YoY
|
-$2.114M
-41.84%
YoY
|
-$2.800M
-2.29%
YoY
|
-$2.787M
25.65%
YoY
|
-$3.110M
8.37%
YoY
|
-$3.634M
48.32%
YoY
|
-$2.866M
183.72%
YoY
|
-$2.218M
N/A
|
Loading...