|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$26.10M
5.78%
YoY
|
$24.67M
49.13%
YoY
|
$16.55M
-17.85%
YoY
|
$20.14M
-4.44%
YoY
|
$21.08M
94.8%
YoY
|
| Depreciation, Depletion And Amortization |
$619.0K
5.45%
YoY
|
$587.0K
-0.51%
YoY
|
$590.0K
-14.24%
YoY
|
$688.0K
-31.2%
YoY
|
$1.000M
-23.08%
YoY
|
| Cash From Operating Activities |
$42.81M
25.56%
YoY
|
$34.09M
51.2%
YoY
|
$22.55M
-23.67%
YoY
|
$29.54M
33.95%
YoY
|
$22.05M
68.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$303.0K
-3.5%
YoY
|
$314.0K
92.64%
YoY
|
$163.0K
-75.78%
YoY
|
$673.0K
6.32%
YoY
|
$633.0K
82.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$245.1M
15.86%
YoY
|
-$211.5M
-22.46%
YoY
|
-$272.8M
1.08%
YoY
|
-$269.9M
-24.75%
YoY
|
-$358.7M
101.05%
YoY
|
| Cash From Investing Activities |
-$245.4M
15.84%
YoY
|
-$211.9M
-22.4%
YoY
|
-$273.0M
0.89%
YoY
|
-$270.6M
-24.7%
YoY
|
-$359.4M
101.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$7.829M
98.76%
YoY
|
$3.939M
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.077M
-33.58%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$33.75M
4025.92%
YoY
|
-$818.0K
-89.1%
YoY
|
-$7.508M
-7460.78%
YoY
|
$102.0K
-99.74%
YoY
|
$39.83M
265406.67%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$164.0M
-23.25%
YoY
|
$213.7M
-9.95%
YoY
|
$237.4M
-4.68%
YoY
|
$249.0M
-25.85%
YoY
|
$335.8M
89.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$42.81M
25.56%
YoY
|
$34.09M
51.2%
YoY
|
$22.55M
-23.67%
YoY
|
$29.54M
33.95%
YoY
|
$22.05M
68.3%
YoY
|
| Cash From Investing Activities |
-$245.4M
15.84%
YoY
|
-$211.9M
-22.4%
YoY
|
-$273.0M
0.89%
YoY
|
-$270.6M
-24.7%
YoY
|
-$359.4M
101.01%
YoY
|
| Cash From Financing Activities |
$164.0M
-23.25%
YoY
|
$213.7M
-9.95%
YoY
|
$237.4M
-4.68%
YoY
|
$249.0M
-25.85%
YoY
|
$335.8M
89.01%
YoY
|
| Net Change In Cash |
-$38.56M
-207.19%
YoY
|
$35.97M
-374.48%
YoY
|
-$13.11M
-265.06%
YoY
|
$7.940M
-627.22%
YoY
|
-$1.506M
-112.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$42.81M
25.56%
YoY
|
$34.09M
51.2%
YoY
|
$22.55M
-23.67%
YoY
|
$29.54M
33.95%
YoY
|
$22.05M
68.3%
YoY
|
| Capital Expenditures |
$303.0K
-3.5%
YoY
|
$314.0K
92.64%
YoY
|
$163.0K
-75.78%
YoY
|
$673.0K
6.32%
YoY
|
$633.0K
82.42%
YoY
|
| Free Cash Flow |
$42.50M
25.83%
YoY
|
$33.78M
50.9%
YoY
|
$22.38M
-22.45%
YoY
|
$28.86M
34.77%
YoY
|
$21.42M
67.92%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$9.351M
22.11%
YoY
|
$1.363M
-80.26%
YoY
|
$8.939M
28.64%
YoY
|
$8.140M
31.1%
YoY
|
$7.658M
66.05%
YoY
|
$6.904M
153.73%
YoY
|
$6.949M
81.96%
YoY
|
$6.209M
47.97%
YoY
|
$4.612M
-20.61%
YoY
|
$2.721M
-38.63%
YoY
|
$3.819M
-31.29%
YoY
|
$4.196M
-20.76%
YoY
|
$5.809M
19.67%
YoY
|
$4.434M
-21.52%
YoY
|
$5.558M
-15.66%
YoY
|
$5.295M
30.64%
YoY
|
$4.854M
1.53%
YoY
|
$5.650M
33.25%
YoY
|
$6.590M
93.82%
YoY
|
| Depreciation, Depletion And Amortization |
$166.0K
12.16%
YoY
|
$163.0K
7.95%
YoY
|
$158.0K
5.33%
YoY
|
$150.0K
2.74%
YoY
|
$148.0K
5.71%
YoY
|
$151.0K
2.72%
YoY
|
$150.0K
4.9%
YoY
|
$146.0K
-2.67%
YoY
|
$140.0K
-6.67%
YoY
|
$147.0K
-6.96%
YoY
|
$143.0K
-14.37%
YoY
|
$150.0K
-14.29%
YoY
|
$150.0K
-20.21%
YoY
|
$158.0K
-16.84%
YoY
|
$167.0K
-16.5%
YoY
|
$175.0K
-43.55%
YoY
|
$188.0K
-43.03%
YoY
|
$190.0K
-40.63%
YoY
|
$200.0K
-39.39%
YoY
|
| Cash From Operating Activities |
$15.28M
4.43%
YoY
|
-$10.01M
228.12%
YoY
|
$20.15M
79.6%
YoY
|
$18.04M
0.8%
YoY
|
$14.63M
82.26%
YoY
|
-$3.051M
-48.96%
YoY
|
$11.22M
34.61%
YoY
|
$17.90M
59.94%
YoY
|
$8.026M
-10.83%
YoY
|
-$5.978M
195.21%
YoY
|
$8.334M
-27.26%
YoY
|
$11.19M
-22.84%
YoY
|
$9.001M
60.65%
YoY
|
-$2.025M
26.56%
YoY
|
$11.46M
16.91%
YoY
|
$14.50M
48.13%
YoY
|
$5.603M
38.04%
YoY
|
-$1.600M
14.29%
YoY
|
$9.800M
95.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$320.0K
595.65%
YoY
|
$95.00K
63.79%
YoY
|
$114.0K
46.15%
YoY
|
$48.00K
-44.83%
YoY
|
$46.00K
-49.45%
YoY
|
$58.00K
81.25%
YoY
|
$78.00K
9.86%
YoY
|
$87.00K
117.5%
YoY
|
$91.00K
313.64%
YoY
|
$32.00K
-93.57%
YoY
|
$71.00K
3450.0%
YoY
|
$40.00K
-322.22%
YoY
|
$22.00K
-85.81%
YoY
|
$498.0K
-255.63%
YoY
|
$2.000K
-102.86%
YoY
|
-$18.00K
-70.0%
YoY
|
$155.0K
-15.76%
YoY
|
-$320.0K
300.0%
YoY
|
-$70.00K
0.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$14.63M
-79.71%
YoY
|
-$43.42M
-14.59%
YoY
|
-$44.11M
-40.95%
YoY
|
-$85.47M
334.18%
YoY
|
-$72.11M
8.71%
YoY
|
-$50.84M
-38.52%
YoY
|
-$74.69M
-2.66%
YoY
|
-$19.69M
-55.47%
YoY
|
-$66.33M
-4.16%
YoY
|
-$82.69M
19.36%
YoY
|
-$76.73M
95.14%
YoY
|
-$44.21M
-45.25%
YoY
|
-$69.21M
-14.11%
YoY
|
-$69.27M
-45.51%
YoY
|
-$39.32M
-35.58%
YoY
|
-$80.75M
-14.86%
YoY
|
-$80.58M
6.42%
YoY
|
-$127.1M
-11.24%
YoY
|
-$61.04M
-1661.13%
YoY
|
| Cash From Investing Activities |
-$14.95M
-79.28%
YoY
|
-$43.51M
-14.5%
YoY
|
-$44.22M
-40.85%
YoY
|
-$85.52M
332.52%
YoY
|
-$72.16M
8.63%
YoY
|
-$50.89M
-38.47%
YoY
|
-$74.77M
-2.65%
YoY
|
-$19.77M
-55.32%
YoY
|
-$66.42M
-4.06%
YoY
|
-$82.72M
18.55%
YoY
|
-$76.81M
95.31%
YoY
|
-$44.25M
-45.21%
YoY
|
-$69.23M
-14.25%
YoY
|
-$69.77M
-45.25%
YoY
|
-$39.33M
-35.66%
YoY
|
-$80.77M
-14.9%
YoY
|
-$80.74M
6.37%
YoY
|
-$127.4M
-11.07%
YoY
|
-$61.12M
-1691.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$2.282M
13.82%
YoY
|
N/A
|
N/A
|
N/A
|
$2.005M
97.34%
YoY
|
N/A
|
N/A
|
N/A
|
$1.016M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$810.0K
887.8%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$82.00K
-133.74%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$243.0K
-104.14%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$5.867M
-5851.96%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$102.0K
N/A
|
N/A
N/A
|
$28.53M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$40.16M
-48.83%
YoY
|
$35.19M
-61.95%
YoY
|
$26.07M
5.2%
YoY
|
$24.31M
-151.28%
YoY
|
$78.48M
-45.46%
YoY
|
$92.49M
-3.98%
YoY
|
$24.78M
69.51%
YoY
|
-$47.41M
-183.03%
YoY
|
$143.9M
107.58%
YoY
|
$96.32M
82.99%
YoY
|
$14.62M
-18.44%
YoY
|
$57.10M
3.02%
YoY
|
$69.31M
-43.65%
YoY
|
$52.64M
-50.19%
YoY
|
$17.92M
-75.72%
YoY
|
$55.43M
110.83%
YoY
|
$123.0M
-5.41%
YoY
|
$105.7M
603.53%
YoY
|
$73.80M
41.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$15.28M
4.43%
YoY
|
-$10.01M
228.12%
YoY
|
$20.15M
79.6%
YoY
|
$18.04M
0.8%
YoY
|
$14.63M
82.26%
YoY
|
-$3.051M
-48.96%
YoY
|
$11.22M
34.61%
YoY
|
$17.90M
59.94%
YoY
|
$8.026M
-10.83%
YoY
|
-$5.978M
195.21%
YoY
|
$8.334M
-27.26%
YoY
|
$11.19M
-22.84%
YoY
|
$9.001M
60.65%
YoY
|
-$2.025M
26.56%
YoY
|
$11.46M
16.91%
YoY
|
$14.50M
48.13%
YoY
|
$5.603M
38.04%
YoY
|
-$1.600M
14.29%
YoY
|
$9.800M
95.61%
YoY
|
| Cash From Investing Activities |
-$14.95M
-79.28%
YoY
|
-$43.51M
-14.5%
YoY
|
-$44.22M
-40.85%
YoY
|
-$85.52M
332.52%
YoY
|
-$72.16M
8.63%
YoY
|
-$50.89M
-38.47%
YoY
|
-$74.77M
-2.65%
YoY
|
-$19.77M
-55.32%
YoY
|
-$66.42M
-4.06%
YoY
|
-$82.72M
18.55%
YoY
|
-$76.81M
95.31%
YoY
|
-$44.25M
-45.21%
YoY
|
-$69.23M
-14.25%
YoY
|
-$69.77M
-45.25%
YoY
|
-$39.33M
-35.66%
YoY
|
-$80.77M
-14.9%
YoY
|
-$80.74M
6.37%
YoY
|
-$127.4M
-11.07%
YoY
|
-$61.12M
-1691.67%
YoY
|
| Cash From Financing Activities |
$40.16M
-48.83%
YoY
|
$35.19M
-61.95%
YoY
|
$26.07M
5.2%
YoY
|
$24.31M
-151.28%
YoY
|
$78.48M
-45.46%
YoY
|
$92.49M
-3.98%
YoY
|
$24.78M
69.51%
YoY
|
-$47.41M
-183.03%
YoY
|
$143.9M
107.58%
YoY
|
$96.32M
82.99%
YoY
|
$14.62M
-18.44%
YoY
|
$57.10M
3.02%
YoY
|
$69.31M
-43.65%
YoY
|
$52.64M
-50.19%
YoY
|
$17.92M
-75.72%
YoY
|
$55.43M
110.83%
YoY
|
$123.0M
-5.41%
YoY
|
$105.7M
603.53%
YoY
|
$73.80M
41.95%
YoY
|
| Net Change In Cash |
$40.49M
93.26%
YoY
|
-$18.33M
-147.56%
YoY
|
$1.992M
-105.14%
YoY
|
-$43.17M
-12.42%
YoY
|
$20.95M
-75.49%
YoY
|
$38.55M
405.43%
YoY
|
-$38.77M
-28.0%
YoY
|
-$49.29M
-305.01%
YoY
|
$85.48M
841.14%
YoY
|
$7.627M
-139.81%
YoY
|
-$53.85M
441.45%
YoY
|
$24.04M
-321.75%
YoY
|
$9.083M
-81.03%
YoY
|
-$19.16M
-17.99%
YoY
|
-$9.946M
-144.24%
YoY
|
-$10.84M
-81.57%
YoY
|
$47.89M
-17.73%
YoY
|
-$23.36M
-81.99%
YoY
|
$22.48M
-63.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$15.28M
4.43%
YoY
|
-$10.01M
228.12%
YoY
|
$20.15M
79.6%
YoY
|
$18.04M
0.8%
YoY
|
$14.63M
82.26%
YoY
|
-$3.051M
-48.96%
YoY
|
$11.22M
34.61%
YoY
|
$17.90M
59.94%
YoY
|
$8.026M
-10.83%
YoY
|
-$5.978M
195.21%
YoY
|
$8.334M
-27.26%
YoY
|
$11.19M
-22.84%
YoY
|
$9.001M
60.65%
YoY
|
-$2.025M
26.56%
YoY
|
$11.46M
16.91%
YoY
|
$14.50M
48.13%
YoY
|
$5.603M
38.04%
YoY
|
-$1.600M
14.29%
YoY
|
$9.800M
95.61%
YoY
|
| Capital Expenditures |
$320.0K
595.65%
YoY
|
$95.00K
63.79%
YoY
|
$114.0K
46.15%
YoY
|
$48.00K
-44.83%
YoY
|
$46.00K
-49.45%
YoY
|
$58.00K
81.25%
YoY
|
$78.00K
9.86%
YoY
|
$87.00K
117.5%
YoY
|
$91.00K
313.64%
YoY
|
$32.00K
-93.57%
YoY
|
$71.00K
3450.0%
YoY
|
$40.00K
-322.22%
YoY
|
$22.00K
-85.81%
YoY
|
$498.0K
-255.63%
YoY
|
$2.000K
-102.86%
YoY
|
-$18.00K
-70.0%
YoY
|
$155.0K
-15.76%
YoY
|
-$320.0K
300.0%
YoY
|
-$70.00K
0.0%
YoY
|
| Free Cash Flow |
$14.96M
2.56%
YoY
|
-$10.11M
225.06%
YoY
|
$20.03M
79.84%
YoY
|
$17.99M
1.02%
YoY
|
$14.58M
83.77%
YoY
|
-$3.109M
-48.27%
YoY
|
$11.14M
34.82%
YoY
|
$17.81M
59.73%
YoY
|
$7.935M
-11.63%
YoY
|
-$6.010M
138.21%
YoY
|
$8.263M
-27.87%
YoY
|
$11.15M
-23.21%
YoY
|
$8.979M
64.81%
YoY
|
-$2.523M
97.11%
YoY
|
$11.46M
16.06%
YoY
|
$14.52M
47.41%
YoY
|
$5.448M
40.59%
YoY
|
-$1.280M
-3.03%
YoY
|
$9.870M
94.29%
YoY
|
Loading...