|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$14.37M
-44.25%
YoY
|
-$25.78M
-20.31%
YoY
|
-$32.36M
3259.92%
YoY
|
-$963.0K
-45.59%
YoY
|
-$1.770M
-72.52%
YoY
|
| Depreciation, Depletion And Amortization |
$3.607M
-56.3%
YoY
|
$8.254M
-26.53%
YoY
|
$11.24M
16.95%
YoY
|
$9.607M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Operating Activities |
-$7.138M
-255.61%
YoY
|
$4.587M
-16.17%
YoY
|
$5.472M
-49.79%
YoY
|
$10.90M
-7222.88%
YoY
|
-$153.0K
-78.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$435.0K
-127.12%
YoY
|
-$1.604M
234.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$12.64M
N/A
|
N/A
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
-$10.31M
498.84%
YoY
|
-$1.721M
173.17%
YoY
|
| Cash From Investing Activities |
-$11.88M
-306.0%
YoY
|
$5.768M
104.1%
YoY
|
$2.826M
-116.67%
YoY
|
-$16.95M
409.74%
YoY
|
-$3.325M
199.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$0.00
-100.0%
YoY
|
$1.192M
-31.3%
YoY
|
$1.735M
N/A
|
N/A
N/A
|
| Common Stock Issuance & Retirement, Net |
$11.56M
1367.13%
YoY
|
$788.0K
114.13%
YoY
|
$368.0K
N/A
|
$0.00
-100.0%
YoY
|
$5.283M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.73M
-295.99%
YoY
|
-$5.983M
-36.07%
YoY
|
-$9.358M
-254.93%
YoY
|
$6.040M
19.7%
YoY
|
$5.046M
60.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.138M
-255.61%
YoY
|
$4.587M
-16.17%
YoY
|
$5.472M
-49.79%
YoY
|
$10.90M
-7222.88%
YoY
|
-$153.0K
-78.75%
YoY
|
| Cash From Investing Activities |
-$11.88M
-306.0%
YoY
|
$5.768M
104.1%
YoY
|
$2.826M
-116.67%
YoY
|
-$16.95M
409.74%
YoY
|
-$3.325M
199.55%
YoY
|
| Cash From Financing Activities |
$11.73M
-295.99%
YoY
|
-$5.983M
-36.07%
YoY
|
-$9.358M
-254.93%
YoY
|
$6.040M
19.7%
YoY
|
$5.046M
60.19%
YoY
|
| Net Change In Cash |
-$7.294M
-266.83%
YoY
|
$4.372M
-512.45%
YoY
|
-$1.060M
9536.36%
YoY
|
-$11.00K
-100.7%
YoY
|
$1.568M
18.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.138M
-255.61%
YoY
|
$4.587M
-16.17%
YoY
|
$5.472M
-49.79%
YoY
|
$10.90M
-7222.88%
YoY
|
-$153.0K
-78.75%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$435.0K
-127.12%
YoY
|
-$1.604M
234.17%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
$10.46M
621.09%
YoY
|
$1.451M
-704.58%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.185M
2.38%
YoY
|
N/A
|
-$3.341M
48.69%
YoY
|
-$6.058M
206.89%
YoY
|
-$3.111M
-67.38%
YoY
|
N/A
|
-$2.247M
-74.43%
YoY
|
-$1.974M
-21.51%
YoY
|
-$9.537M
664.8%
YoY
|
N/A
|
-$8.788M
-313.82%
YoY
|
-$2.515M
-2161.48%
YoY
|
-$1.247M
-63.15%
YoY
|
-$1.811M
22.2%
YoY
|
$4.110M
4974.07%
YoY
|
$122.0K
-158.94%
YoY
|
-$3.384M
1988.89%
YoY
|
-$1.482M
92.47%
YoY
|
$81.00K
-104.74%
YoY
|
| Depreciation, Depletion And Amortization |
$559.0K
-50.04%
YoY
|
N/A
|
N/A
|
N/A
|
$1.119M
-49.02%
YoY
|
N/A
|
N/A
|
N/A
|
$2.195M
-9.18%
YoY
|
N/A
|
$2.870M
13.53%
YoY
|
$2.896M
12.64%
YoY
|
$2.417M
28.15%
YoY
|
$2.622M
1406.9%
YoY
|
$2.528M
N/A
|
$2.571M
1685.42%
YoY
|
$1.886M
1471.67%
YoY
|
$174.0K
45.0%
YoY
|
$0.00
N/A
|
| Cash From Operating Activities |
-$2.452M
-46.04%
YoY
|
N/A
|
N/A
|
N/A
|
-$4.544M
653.57%
YoY
|
N/A
|
N/A
|
N/A
|
-$603.0K
-355.51%
YoY
|
N/A
|
$1.570M
-67.53%
YoY
|
$1.173M
-63.06%
YoY
|
$236.0K
-51.54%
YoY
|
$2.401M
-1891.79%
YoY
|
$4.835M
745.28%
YoY
|
$3.175M
-6325.49%
YoY
|
$487.0K
-190.19%
YoY
|
-$134.0K
-21.18%
YoY
|
$572.0K
-815.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$590.0K
-104.7%
YoY
|
$1.408M
-135.09%
YoY
|
$261.0K
-114.52%
YoY
|
-$11.72M
10359.82%
YoY
|
-$12.55M
2121.06%
YoY
|
-$4.012M
633.46%
YoY
|
-$1.797M
372.89%
YoY
|
-$112.0K
-72.0%
YoY
|
-$565.0K
1030.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$783.0K
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$11.56M
422.66%
YoY
|
$611.0K
38.86%
YoY
|
$2.095M
N/A
|
-$1.456M
-3012.0%
YoY
|
-$2.211M
5427.5%
YoY
|
$440.0K
-189.8%
YoY
|
| Cash From Investing Activities |
-$4.431M
82.95%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.422M
1253.07%
YoY
|
N/A
|
N/A
|
N/A
|
-$179.0K
-86.91%
YoY
|
N/A
|
-$590.0K
-95.06%
YoY
|
-$1.408M
-26.55%
YoY
|
-$1.367M
-57.98%
YoY
|
$159.0K
-106.84%
YoY
|
-$11.94M
9450.4%
YoY
|
-$1.917M
250.46%
YoY
|
-$3.253M
885.76%
YoY
|
-$2.323M
427.95%
YoY
|
-$125.0K
-76.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$596.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.64M
-3040.15%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$396.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$241.0K
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$16.91M
73.47%
YoY
|
N/A
|
N/A
|
N/A
|
$9.745M
-1830.91%
YoY
|
N/A
|
N/A
|
N/A
|
-$563.0K
-34.46%
YoY
|
N/A
|
-$180.0K
-102.33%
YoY
|
-$1.011M
324.79%
YoY
|
-$859.0K
311.0%
YoY
|
-$1.242M
1534.21%
YoY
|
$7.729M
-10544.59%
YoY
|
-$238.0K
440.91%
YoY
|
-$209.0K
-103.99%
YoY
|
-$76.00K
-103.13%
YoY
|
-$74.00K
-108.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.452M
-46.04%
YoY
|
N/A
|
N/A
|
N/A
|
-$4.544M
653.57%
YoY
|
N/A
|
N/A
|
N/A
|
-$603.0K
-355.51%
YoY
|
N/A
|
$1.570M
-67.53%
YoY
|
$1.173M
-63.06%
YoY
|
$236.0K
-51.54%
YoY
|
$2.401M
-1891.79%
YoY
|
$4.835M
745.28%
YoY
|
$3.175M
-6325.49%
YoY
|
$487.0K
-190.19%
YoY
|
-$134.0K
-21.18%
YoY
|
$572.0K
-815.0%
YoY
|
| Cash From Investing Activities |
-$4.431M
82.95%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.422M
1253.07%
YoY
|
N/A
|
N/A
|
N/A
|
-$179.0K
-86.91%
YoY
|
N/A
|
-$590.0K
-95.06%
YoY
|
-$1.408M
-26.55%
YoY
|
-$1.367M
-57.98%
YoY
|
$159.0K
-106.84%
YoY
|
-$11.94M
9450.4%
YoY
|
-$1.917M
250.46%
YoY
|
-$3.253M
885.76%
YoY
|
-$2.323M
427.95%
YoY
|
-$125.0K
-76.85%
YoY
|
| Cash From Financing Activities |
$16.91M
73.47%
YoY
|
N/A
|
N/A
|
N/A
|
$9.745M
-1830.91%
YoY
|
N/A
|
N/A
|
N/A
|
-$563.0K
-34.46%
YoY
|
N/A
|
-$180.0K
-102.33%
YoY
|
-$1.011M
324.79%
YoY
|
-$859.0K
311.0%
YoY
|
-$1.242M
1534.21%
YoY
|
$7.729M
-10544.59%
YoY
|
-$238.0K
440.91%
YoY
|
-$209.0K
-103.99%
YoY
|
-$76.00K
-103.13%
YoY
|
-$74.00K
-108.51%
YoY
|
| Net Change In Cash |
$10.02M
260.63%
YoY
|
N/A
|
N/A
|
N/A
|
$2.779M
-306.62%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.345M
-32.41%
YoY
|
N/A
|
$800.0K
27.8%
YoY
|
-$1.246M
-222.16%
YoY
|
-$1.990M
-33.11%
YoY
|
$1.318M
-152.03%
YoY
|
$626.0K
67.83%
YoY
|
$1.020M
-258.88%
YoY
|
-$2.975M
-168.08%
YoY
|
-$2.533M
-239.18%
YoY
|
$373.0K
49.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.452M
-46.04%
YoY
|
N/A
|
N/A
|
N/A
|
-$4.544M
653.57%
YoY
|
N/A
|
N/A
|
N/A
|
-$603.0K
-355.51%
YoY
|
N/A
|
$1.570M
-67.53%
YoY
|
$1.173M
-63.06%
YoY
|
$236.0K
-51.54%
YoY
|
$2.401M
-1891.79%
YoY
|
$4.835M
745.28%
YoY
|
$3.175M
-6325.49%
YoY
|
$487.0K
-190.19%
YoY
|
-$134.0K
-21.18%
YoY
|
$572.0K
-815.0%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$590.0K
-104.7%
YoY
|
$1.408M
-135.09%
YoY
|
$261.0K
-114.52%
YoY
|
-$11.72M
10359.82%
YoY
|
-$12.55M
2121.06%
YoY
|
-$4.012M
633.46%
YoY
|
-$1.797M
372.89%
YoY
|
-$112.0K
-72.0%
YoY
|
-$565.0K
1030.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$980.0K
-94.36%
YoY
|
-$235.0K
-103.27%
YoY
|
-$25.00K
-101.09%
YoY
|
$14.12M
-64263.64%
YoY
|
$17.38M
1428.94%
YoY
|
$7.187M
1348.99%
YoY
|
$2.284M
-1527.5%
YoY
|
-$22.00K
-109.57%
YoY
|
$1.137M
-3890.0%
YoY
|
Loading...