|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.991M
-17.63%
YoY
|
-$8.487M
-9.29%
YoY
|
-$9.357M
438.15%
YoY
|
-$1.739M
149.34%
YoY
|
-$697.3K
17.19%
YoY
|
| Depreciation, Depletion And Amortization |
$145.1K
15.55%
YoY
|
$125.6K
305.68%
YoY
|
$30.96K
60.74%
YoY
|
$19.26K
9.31%
YoY
|
$17.62K
-83.78%
YoY
|
| Cash From Operating Activities |
-$5.843M
-24.64%
YoY
|
-$7.753M
-17.78%
YoY
|
-$9.429M
613.14%
YoY
|
-$1.322M
107.85%
YoY
|
-$636.1K
48.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$171.8K
51.55%
YoY
|
$113.4K
N/A
|
N/A
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$866.1K
N/A
|
$0.00
-100.0%
YoY
|
$316.2K
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$171.8K
-82.46%
YoY
|
-$979.5K
N/A
|
$0.00
-100.0%
YoY
|
$316.2K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$3.900K
-99.88%
YoY
|
$3.363M
3753.35%
YoY
|
$87.28K
-72.82%
YoY
|
$321.1K
-25.02%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
N/A
|
$1.681M
N/A
|
N/A
N/A
|
N/A
|
| Cash From Financing Activities |
$9.297M
1449.88%
YoY
|
$599.8K
-97.25%
YoY
|
$21.84M
1493.11%
YoY
|
$1.371M
326.99%
YoY
|
$321.1K
-25.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.843M
-24.64%
YoY
|
-$7.753M
-17.78%
YoY
|
-$9.429M
613.14%
YoY
|
-$1.322M
107.85%
YoY
|
-$636.1K
48.66%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
-$171.8K
-82.46%
YoY
|
-$979.5K
N/A
|
$0.00
-100.0%
YoY
|
$316.2K
N/A
|
| Cash From Financing Activities |
$9.297M
1449.88%
YoY
|
$599.8K
-97.25%
YoY
|
$21.84M
1493.11%
YoY
|
$1.371M
326.99%
YoY
|
$321.1K
-25.02%
YoY
|
| Net Change In Cash |
$3.454M
-147.15%
YoY
|
-$7.325M
-164.06%
YoY
|
$11.43M
23291.37%
YoY
|
$48.88K
4042.37%
YoY
|
$1.180K
268.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.843M
-24.64%
YoY
|
-$7.753M
-17.78%
YoY
|
-$9.429M
613.14%
YoY
|
-$1.322M
107.85%
YoY
|
-$636.1K
48.66%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$171.8K
51.55%
YoY
|
$113.4K
N/A
|
N/A
N/A
|
N/A
|
| Free Cash Flow |
-$5.843M
-26.27%
YoY
|
-$7.924M
-16.95%
YoY
|
-$9.542M
621.72%
YoY
|
-$1.322M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.930M
49.44%
YoY
|
-$1.980M
17.03%
YoY
|
-$2.815M
-35.23%
YoY
|
-$905.0K
-39.15%
YoY
|
-$1.292M
34.2%
YoY
|
-$1.692M
-54.7%
YoY
|
-$4.346M
78.43%
YoY
|
-$1.487M
-35.39%
YoY
|
-$962.4K
8.76%
YoY
|
-$3.734M
114.79%
YoY
|
-$2.436M
403.13%
YoY
|
-$2.302M
776.7%
YoY
|
-$884.9K
925.03%
YoY
|
-$1.739M
N/A
|
| Depreciation, Depletion And Amortization |
$36.39K
2.68%
YoY
|
$38.80K
9.6%
YoY
|
$35.40K
-0.11%
YoY
|
$35.40K
18.99%
YoY
|
$35.43K
41.91%
YoY
|
$35.40K
14.34%
YoY
|
$35.44K
540.87%
YoY
|
$29.75K
N/A
|
$24.97K
N/A
|
$30.96K
60.75%
YoY
|
$5.530K
N/A
|
N/A
|
$0.00
N/A
|
$19.26K
N/A
|
| Cash From Operating Activities |
-$2.540M
175.66%
YoY
|
-$1.146M
3.05%
YoY
|
-$2.905M
-23.98%
YoY
|
-$870.8K
-62.99%
YoY
|
-$921.3K
97.19%
YoY
|
-$1.112M
-53.73%
YoY
|
-$3.821M
-0.75%
YoY
|
-$2.353M
-1.58%
YoY
|
-$467.2K
-40.47%
YoY
|
-$2.404M
89.38%
YoY
|
-$3.850M
N/A
|
-$2.390M
N/A
|
-$784.9K
1386.31%
YoY
|
-$1.269M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$236.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$169.9K
N/A
|
$1.900K
N/A
|
$113.4K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$75.88K
N/A
|
-$942.0K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$236.8K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$169.9K
N/A
|
-$1.900K
N/A
|
-$37.50K
N/A
|
-$942.0K
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$108.3K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$21.85M
N/A
|
$17.84K
106.48%
YoY
|
$78.64K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$108.3K
N/A
|
$5.234M
787.74%
YoY
|
$2.973M
92526.17%
YoY
|
$1.089M
33003.34%
YoY
|
N/A
N/A
|
$589.6K
807.64%
YoY
|
$3.210K
-99.46%
YoY
|
$3.290K
-99.98%
YoY
|
$3.700K
-99.56%
YoY
|
$64.96K
-95.07%
YoY
|
$590.1K
N/A
|
$20.34M
N/A
|
$843.0K
1512.72%
YoY
|
$1.319M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.540M
175.66%
YoY
|
-$1.146M
3.05%
YoY
|
-$2.905M
-23.98%
YoY
|
-$870.8K
-62.99%
YoY
|
-$921.3K
97.19%
YoY
|
-$1.112M
-53.73%
YoY
|
-$3.821M
-0.75%
YoY
|
-$2.353M
-1.58%
YoY
|
-$467.2K
-40.47%
YoY
|
-$2.404M
89.38%
YoY
|
-$3.850M
N/A
|
-$2.390M
N/A
|
-$784.9K
1386.31%
YoY
|
-$1.269M
N/A
|
| Cash From Investing Activities |
-$236.8K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$169.9K
N/A
|
-$1.900K
N/A
|
-$37.50K
N/A
|
-$942.0K
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$108.3K
N/A
|
$5.234M
787.74%
YoY
|
$2.973M
92526.17%
YoY
|
$1.089M
33003.34%
YoY
|
N/A
N/A
|
$589.6K
807.64%
YoY
|
$3.210K
-99.46%
YoY
|
$3.290K
-99.98%
YoY
|
$3.700K
-99.56%
YoY
|
$64.96K
-95.07%
YoY
|
$590.1K
N/A
|
$20.34M
N/A
|
$843.0K
1512.72%
YoY
|
$1.319M
N/A
|
| Net Change In Cash |
-$2.668M
189.61%
YoY
|
$4.088M
-882.24%
YoY
|
$68.80K
-101.8%
YoY
|
$218.3K
-108.67%
YoY
|
-$921.3K
97.95%
YoY
|
-$522.6K
-78.01%
YoY
|
-$3.817M
-9.14%
YoY
|
-$2.519M
-114.03%
YoY
|
-$465.4K
-901.77%
YoY
|
-$2.376M
-4908.72%
YoY
|
-$4.201M
N/A
|
$17.95M
N/A
|
$58.05K
-10850.0%
YoY
|
$49.42K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.540M
175.66%
YoY
|
-$1.146M
3.05%
YoY
|
-$2.905M
-23.98%
YoY
|
-$870.8K
-62.99%
YoY
|
-$921.3K
97.19%
YoY
|
-$1.112M
-53.73%
YoY
|
-$3.821M
-0.75%
YoY
|
-$2.353M
-1.58%
YoY
|
-$467.2K
-40.47%
YoY
|
-$2.404M
89.38%
YoY
|
-$3.850M
N/A
|
-$2.390M
N/A
|
-$784.9K
1386.31%
YoY
|
-$1.269M
N/A
|
| Capital Expenditures |
$236.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$169.9K
N/A
|
$1.900K
N/A
|
$113.4K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
| Free Cash Flow |
-$2.777M
201.37%
YoY
|
N/A
|
N/A
|
N/A
|
-$921.3K
96.39%
YoY
|
-$1.112M
-55.82%
YoY
|
-$3.821M
N/A
|
-$2.523M
N/A
|
-$469.1K
-40.23%
YoY
|
-$2.517M
98.32%
YoY
|
N/A
|
N/A
|
-$784.9K
N/A
|
-$1.269M
N/A
|
Loading...