|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$85.39M
2.97%
YoY
|
$82.93M
0.41%
YoY
|
$82.59M
18.96%
YoY
|
$69.43M
12.09%
YoY
|
$61.94M
92.06%
YoY
|
| Cost Of Revenue |
$65.70M
3.76%
YoY
|
$63.32M
-1.05%
YoY
|
$63.99M
16.7%
YoY
|
$54.84M
18.41%
YoY
|
$46.31M
86.16%
YoY
|
| Gross Profit |
$19.69M
0.4%
YoY
|
$19.61M
5.46%
YoY
|
$18.60M
27.45%
YoY
|
$14.59M
-6.65%
YoY
|
$15.63M
111.94%
YoY
|
| Selling, General & Admin |
$18.36M
777.15%
YoY
|
$2.093M
-5.83%
YoY
|
$2.223M
7.28%
YoY
|
$2.072M
39.06%
YoY
|
$1.490M
0.67%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.946M
39.88%
YoY
|
$1.391M
-33.16%
YoY
|
$2.082M
73.96%
YoY
|
$1.197M
55.04%
YoY
|
$771.8K
48.94%
YoY
|
| Operating Expenses |
$22.05M
4.59%
YoY
|
$21.08M
2.75%
YoY
|
$20.52M
3.6%
YoY
|
$19.81M
25.46%
YoY
|
$15.79M
41.82%
YoY
|
| Operating Profit |
-$2.360M
60.48%
YoY
|
-$1.470M
-23.52%
YoY
|
-$1.922M
-63.13%
YoY
|
-$5.214M
3255.9%
YoY
|
-$155.4K
-95.86%
YoY
|
| Interest Expense |
$355.1K
-13.6%
YoY
|
$411.0K
-75.68%
YoY
|
$1.690M
41616.12%
YoY
|
$4.051K
21.65%
YoY
|
$3.330K
-94.45%
YoY
|
| Other Income/Expense, Net |
$360.1K
-83.24%
YoY
|
$2.149M
4197.26%
YoY
|
$50.00K
346.99%
YoY
|
$11.19K
210.03%
YoY
|
$3.608K
-99.59%
YoY
|
| Pretax Income |
-$2.000M
-394.79%
YoY
|
$678.3K
-471.5%
YoY
|
-$182.6K
-96.49%
YoY
|
-$5.203M
3328.31%
YoY
|
-$151.8K
-94.74%
YoY
|
| Income Tax |
$512.8K
-119.52%
YoY
|
-$2.627M
-998.13%
YoY
|
$292.5K
4.47%
YoY
|
$280.0K
64.84%
YoY
|
$169.9K
635.04%
YoY
|
| Net Earnings |
-$2.512M
-176.0%
YoY
|
$3.305M
-795.75%
YoY
|
-$475.1K
-91.34%
YoY
|
-$5.483M
1604.81%
YoY
|
-$321.6K
-88.93%
YoY
|
| Basic Earnings Per Share |
-$0.09
-175.0%
YoY
|
$0.12
-700.0%
YoY
|
-$0.02
-92.59%
YoY
|
-$0.27
1250.0%
YoY
|
-$0.02
-89.47%
YoY
|
| Diluted Earnings Per Share |
-$0.09
-175.0%
YoY
|
$0.12
-607.83%
YoY
|
-$0.02
-91.25%
YoY
|
-$0.27
1250.0%
YoY
|
-$0.02
-89.47%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
26.93M
0.28%
YoY
|
26.85M
33.55%
YoY
|
20.11M
-1.34%
YoY
|
20.38M
1.75%
YoY
|
20.03M
29.81%
YoY
|
| Diluted Shares Outstanding |
26.93M
0.28%
YoY
|
26.85M
33.55%
YoY
|
20.11M
-1.34%
YoY
|
20.38M
1.75%
YoY
|
20.03M
29.81%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$25.47M
15.71%
YoY
|
$22.24M
8.19%
YoY
|
$21.18M
-0.66%
YoY
|
$19.96M
-0.59%
YoY
|
$22.01M
8.3%
YoY
|
$20.56M
6.18%
YoY
|
$21.32M
3.9%
YoY
|
$20.08M
-5.56%
YoY
|
$20.32M
-5.24%
YoY
|
$19.36M
3.51%
YoY
|
$20.52M
25.16%
YoY
|
$21.26M
31.12%
YoY
|
$21.45M
18.41%
YoY
|
$18.71M
7.34%
YoY
|
$16.40M
3.63%
YoY
|
$16.22M
6.45%
YoY
|
$18.11M
34.54%
YoY
|
$17.43M
85.78%
YoY
|
$15.82M
94.43%
YoY
|
| Cost Of Revenue |
$20.33M
18.19%
YoY
|
$17.37M
12.1%
YoY
|
$16.31M
-0.7%
YoY
|
$14.82M
-3.0%
YoY
|
$17.20M
6.72%
YoY
|
$15.50M
4.2%
YoY
|
$16.43M
0.61%
YoY
|
$15.28M
-5.97%
YoY
|
$16.12M
-2.59%
YoY
|
$14.87M
6.1%
YoY
|
$16.33M
23.11%
YoY
|
$16.25M
25.43%
YoY
|
$16.54M
13.3%
YoY
|
$14.02M
8.97%
YoY
|
$13.26M
12.5%
YoY
|
$12.96M
16.66%
YoY
|
$14.60M
38.35%
YoY
|
$12.86M
85.34%
YoY
|
$11.79M
83.75%
YoY
|
| Gross Profit |
$5.137M
6.81%
YoY
|
$4.874M
-3.78%
YoY
|
$4.870M
-0.53%
YoY
|
$5.140M
7.09%
YoY
|
$4.809M
14.37%
YoY
|
$5.065M
12.76%
YoY
|
$4.896M
16.72%
YoY
|
$4.800M
-4.21%
YoY
|
$4.205M
-14.22%
YoY
|
$4.492M
-4.23%
YoY
|
$4.195M
33.82%
YoY
|
$5.011M
53.71%
YoY
|
$4.902M
39.69%
YoY
|
$4.690M
2.75%
YoY
|
$3.135M
-22.29%
YoY
|
$3.260M
-21.02%
YoY
|
$3.509M
20.7%
YoY
|
$4.564M
87.06%
YoY
|
$4.034M
134.2%
YoY
|
| Selling, General & Admin |
$4.356M
-13.72%
YoY
|
$500.0K
-11.39%
YoY
|
$4.502M
-14.62%
YoY
|
$4.638M
-7.4%
YoY
|
$5.049M
-1.69%
YoY
|
$564.3K
3.41%
YoY
|
$5.273M
-2.49%
YoY
|
$5.009M
1.09%
YoY
|
$5.136M
4.9%
YoY
|
$545.7K
2.64%
YoY
|
$5.407M
11.81%
YoY
|
$4.955M
-3.42%
YoY
|
$4.896M
-3.26%
YoY
|
$531.7K
6.03%
YoY
|
$4.836M
26.51%
YoY
|
$5.130M
35.38%
YoY
|
$5.061M
40.19%
YoY
|
$501.4K
-12.03%
YoY
|
$3.823M
45.15%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$225.7K
-18.73%
YoY
|
$553.0K
-0.47%
YoY
|
$432.9K
-25.84%
YoY
|
$682.6K
24.6%
YoY
|
$277.8K
-22.45%
YoY
|
$555.6K
6.53%
YoY
|
$583.7K
14.45%
YoY
|
$547.8K
4.75%
YoY
|
$358.2K
19.37%
YoY
|
$521.5K
-8.76%
YoY
|
$510.0K
-20.39%
YoY
|
$523.0K
-35.27%
YoY
|
$300.1K
21.5%
YoY
|
$571.6K
-24.73%
YoY
|
$640.6K
0.89%
YoY
|
$807.9K
28.38%
YoY
|
$247.0K
60.12%
YoY
|
$759.4K
110.95%
YoY
|
$634.9K
62.8%
YoY
|
| Operating Expenses |
$4.911M
-2.72%
YoY
|
$6.132M
8.2%
YoY
|
$5.334M
1.16%
YoY
|
$5.537M
10.55%
YoY
|
$5.049M
-1.69%
YoY
|
$5.668M
7.68%
YoY
|
$5.273M
-2.49%
YoY
|
$5.009M
1.09%
YoY
|
$5.136M
4.9%
YoY
|
$5.263M
10.1%
YoY
|
$5.407M
11.81%
YoY
|
$4.955M
-3.42%
YoY
|
$4.896M
-3.26%
YoY
|
$4.780M
4.7%
YoY
|
$4.836M
26.51%
YoY
|
$5.130M
35.38%
YoY
|
$5.061M
40.19%
YoY
|
$4.566M
46.81%
YoY
|
$3.823M
45.15%
YoY
|
| Operating Profit |
$225.7K
-194.21%
YoY
|
-$1.259M
108.83%
YoY
|
-$464.2K
23.24%
YoY
|
-$397.0K
89.99%
YoY
|
-$239.6K
-74.26%
YoY
|
-$602.8K
-21.89%
YoY
|
-$376.7K
-68.94%
YoY
|
-$208.9K
-474.26%
YoY
|
-$930.7K
-15630.25%
YoY
|
-$771.7K
749.81%
YoY
|
-$1.213M
-28.74%
YoY
|
$55.83K
-102.98%
YoY
|
$5.993K
-100.39%
YoY
|
-$90.81K
6386.43%
YoY
|
-$1.702M
-906.63%
YoY
|
-$1.870M
-653.71%
YoY
|
-$1.552M
120.8%
YoY
|
-$1.400K
-99.79%
YoY
|
$210.9K
-123.15%
YoY
|
| Interest Expense |
N/A
|
$75.60K
-27.52%
YoY
|
$113.1K
1.11%
YoY
|
$99.20K
6.64%
YoY
|
$67.20K
394.66%
YoY
|
$104.3K
-87.98%
YoY
|
$111.9K
28363.1%
YoY
|
$93.02K
17352.16%
YoY
|
$13.59K
1952.11%
YoY
|
$867.7K
8620.1%
YoY
|
$393.00
-58.32%
YoY
|
$533.00
492.22%
YoY
|
$662.00
-203.44%
YoY
|
$9.950K
-424.1%
YoY
|
$943.00
-46.72%
YoY
|
$90.00
-95.85%
YoY
|
-$640.00
N/A
|
-$3.070K
-107.68%
YoY
|
$1.770K
-82.3%
YoY
|
| Other Income/Expense, Net |
$68.67K
2.23%
YoY
|
$0.00
-100.0%
YoY
|
$118.1K
5.59%
YoY
|
$99.17K
-72.02%
YoY
|
$67.17K
-91.05%
YoY
|
$1.476M
N/A
|
$111.9K
-80.08%
YoY
|
$354.4K
62.35%
YoY
|
$750.5K
713.45%
YoY
|
$0.00
N/A
|
$561.7K
31367.56%
YoY
|
$218.3K
266132.93%
YoY
|
$92.27K
-14607.23%
YoY
|
N/A
|
$1.785K
521.95%
YoY
|
$82.00
-88.03%
YoY
|
-$636.00
-125.78%
YoY
|
$3.240K
N/A
|
$287.00
-97.23%
YoY
|
| Pretax Income |
$294.4K
-270.74%
YoY
|
-$1.183M
-221.02%
YoY
|
-$346.1K
30.69%
YoY
|
-$297.8K
-304.68%
YoY
|
-$172.4K
-4.31%
YoY
|
$977.8K
919.18%
YoY
|
-$264.8K
-59.32%
YoY
|
$145.5K
-46.93%
YoY
|
-$180.2K
-283.38%
YoY
|
$95.94K
-218.65%
YoY
|
-$650.9K
-61.71%
YoY
|
$274.1K
-114.66%
YoY
|
$98.26K
-106.33%
YoY
|
-$80.86K
6420.97%
YoY
|
-$1.700M
-904.69%
YoY
|
-$1.870M
-652.57%
YoY
|
-$1.552M
121.67%
YoY
|
-$1.240K
-100.69%
YoY
|
$211.2K
-123.44%
YoY
|
| Income Tax |
$171.9K
174.76%
YoY
|
$312.4K
-10.44%
YoY
|
$69.04K
-102.22%
YoY
|
$68.86K
-1.63%
YoY
|
$62.55K
-10.64%
YoY
|
$348.8K
398.29%
YoY
|
-$3.116M
-4551.5%
YoY
|
$70.00K
1.31%
YoY
|
$70.00K
-16.09%
YoY
|
$70.00K
0.0%
YoY
|
$70.00K
0.0%
YoY
|
$69.10K
-1.29%
YoY
|
$83.43K
19.18%
YoY
|
$70.00K
-274.39%
YoY
|
$70.00K
0.0%
YoY
|
$70.00K
-41.67%
YoY
|
$70.00K
250.0%
YoY
|
-$40.14K
-300.7%
YoY
|
$70.00K
100.0%
YoY
|
| Net Earnings |
$122.5K
-152.14%
YoY
|
-$1.496M
-337.81%
YoY
|
-$415.1K
-114.56%
YoY
|
-$366.7K
-585.69%
YoY
|
-$235.0K
-6.08%
YoY
|
$628.9K
2324.44%
YoY
|
$2.851M
-495.51%
YoY
|
$75.49K
-63.18%
YoY
|
-$250.2K
-1786.7%
YoY
|
$25.94K
-117.19%
YoY
|
-$720.9K
-59.27%
YoY
|
$205.0K
-110.57%
YoY
|
$14.83K
-100.91%
YoY
|
-$150.9K
-487.81%
YoY
|
-$1.770M
-1353.08%
YoY
|
-$1.940M
-988.1%
YoY
|
-$1.622M
125.24%
YoY
|
$38.90K
-74.07%
YoY
|
$141.2K
-115.09%
YoY
|
| Basic Earnings Per Share |
$0.00
-100.0%
YoY
|
N/A
|
-$0.02
-120.0%
YoY
|
-$0.01
N/A
|
-$0.01
0.0%
YoY
|
N/A
|
$0.10
-350.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.01
N/A
|
N/A
|
-$0.04
-55.56%
YoY
|
$0.01
-110.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$0.09
-1000.0%
YoY
|
-$0.10
-1100.0%
YoY
|
-$0.08
100.0%
YoY
|
N/A
|
$0.01
-116.67%
YoY
|
| Diluted Earnings Per Share |
$0.00
-100.0%
YoY
|
-$0.05
-344.83%
YoY
|
-$0.02
-120.0%
YoY
|
-$0.01
N/A
|
-$0.01
0.0%
YoY
|
$0.02
1698.45%
YoY
|
$0.10
-350.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.01
N/A
|
$0.00
-117.57%
YoY
|
-$0.04
-55.56%
YoY
|
$0.01
-110.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.09
-1000.0%
YoY
|
-$0.10
-1100.0%
YoY
|
-$0.08
100.0%
YoY
|
$1.930K
-74.35%
YoY
|
$0.01
-116.67%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
27.75M
4.65%
YoY
|
27.31M
0.65%
YoY
|
26.50M
-3.16%
YoY
|
26.61M
0.66%
YoY
|
26.51M
0.65%
YoY
|
27.13M
3.13%
YoY
|
27.36M
3.7%
YoY
|
26.43M
-0.4%
YoY
|
26.34M
-0.19%
YoY
|
26.31M
3.88%
YoY
|
26.39M
4.75%
YoY
|
26.54M
30.62%
YoY
|
26.39M
30.14%
YoY
|
25.32M
1.4%
YoY
|
25.19M
25.73%
YoY
|
20.32M
1.62%
YoY
|
20.28M
1.75%
YoY
|
24.97M
0.87%
YoY
|
20.03M
29.46%
YoY
|
| Diluted Shares Outstanding |
27.75M
4.25%
YoY
|
N/A
|
26.89M
-1.57%
YoY
|
26.46M
-0.29%
YoY
|
26.62M
0.91%
YoY
|
N/A
|
27.32M
35.94%
YoY
|
26.53M
0.46%
YoY
|
26.38M
-0.5%
YoY
|
N/A
|
20.10M
-1.34%
YoY
|
26.41M
30.01%
YoY
|
26.51M
30.71%
YoY
|
N/A
|
20.37M
-18.3%
YoY
|
20.32M
-18.61%
YoY
|
20.28M
1.75%
YoY
|
N/A
|
24.94M
61.14%
YoY
|
Loading...