|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.512M
-176.0%
YoY
|
$3.305M
-795.75%
YoY
|
-$475.1K
-91.34%
YoY
|
-$5.483M
1604.81%
YoY
|
-$321.6K
-88.93%
YoY
|
| Depreciation, Depletion And Amortization |
$1.946M
39.88%
YoY
|
$1.391M
-33.16%
YoY
|
$2.082M
73.96%
YoY
|
$1.197M
55.04%
YoY
|
$771.8K
48.94%
YoY
|
| Cash From Operating Activities |
$1.514M
-47.73%
YoY
|
$2.896M
-80.58%
YoY
|
$14.92M
-187.55%
YoY
|
-$17.04M
-157.2%
YoY
|
$29.78M
373.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$435.0K
-56.14%
YoY
|
$991.9K
18.79%
YoY
|
$835.0K
2.8%
YoY
|
$812.2K
-36.2%
YoY
|
$1.273M
48.82%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$47.50K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.537M
62.79%
YoY
|
-$944.4K
13.1%
YoY
|
-$835.0K
2.8%
YoY
|
-$812.2K
-36.2%
YoY
|
-$1.273M
-81.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$975.9K
-174.46%
YoY
|
$1.311M
-386.85%
YoY
|
-$457.0K
-133.99%
YoY
|
$1.345M
463.2%
YoY
|
$238.7K
-103.42%
YoY
|
| Debt Paid & Issued, Net |
$147.2K
37.78%
YoY
|
$106.8K
87.41%
YoY
|
$56.99K
4.06%
YoY
|
$54.77K
37.61%
YoY
|
$39.80K
N/A
|
| Cash From Financing Activities |
$28.72M
-658.38%
YoY
|
-$5.143M
900.77%
YoY
|
-$514.0K
-63.27%
YoY
|
-$1.399M
-257.68%
YoY
|
$887.5K
-91.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.514M
-47.73%
YoY
|
$2.896M
-80.58%
YoY
|
$14.92M
-187.55%
YoY
|
-$17.04M
-157.2%
YoY
|
$29.78M
373.19%
YoY
|
| Cash From Investing Activities |
-$1.537M
62.79%
YoY
|
-$944.4K
13.1%
YoY
|
-$835.0K
2.8%
YoY
|
-$812.2K
-36.2%
YoY
|
-$1.273M
-81.18%
YoY
|
| Cash From Financing Activities |
$28.72M
-658.38%
YoY
|
-$5.143M
900.77%
YoY
|
-$514.0K
-63.27%
YoY
|
-$1.399M
-257.68%
YoY
|
$887.5K
-91.11%
YoY
|
| Net Change In Cash |
$28.70M
-999.13%
YoY
|
-$3.192M
-123.52%
YoY
|
$13.57M
-170.48%
YoY
|
-$19.25M
-165.47%
YoY
|
$29.40M
209.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.514M
-47.73%
YoY
|
$2.896M
-80.58%
YoY
|
$14.92M
-187.55%
YoY
|
-$17.04M
-157.2%
YoY
|
$29.78M
373.19%
YoY
|
| Capital Expenditures |
$435.0K
-56.14%
YoY
|
$991.9K
18.79%
YoY
|
$835.0K
2.8%
YoY
|
$812.2K
-36.2%
YoY
|
$1.273M
48.82%
YoY
|
| Free Cash Flow |
$1.079M
-43.35%
YoY
|
$1.904M
-86.48%
YoY
|
$14.08M
-178.89%
YoY
|
-$17.85M
-162.6%
YoY
|
$28.51M
424.21%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$122.5K
-152.14%
YoY
|
-$1.496M
-337.81%
YoY
|
-$415.1K
-114.56%
YoY
|
-$366.7K
-585.69%
YoY
|
-$235.0K
-6.08%
YoY
|
$628.9K
2324.44%
YoY
|
$2.851M
-495.51%
YoY
|
$75.49K
-63.18%
YoY
|
-$250.2K
-1786.7%
YoY
|
$25.94K
-117.19%
YoY
|
-$720.9K
-59.27%
YoY
|
$205.0K
-110.57%
YoY
|
$14.83K
-100.91%
YoY
|
-$150.9K
-487.81%
YoY
|
-$1.770M
-1353.08%
YoY
|
-$1.940M
-988.1%
YoY
|
-$1.622M
125.24%
YoY
|
$38.90K
-74.07%
YoY
|
$141.2K
-115.09%
YoY
|
| Depreciation, Depletion And Amortization |
$225.7K
-18.73%
YoY
|
$553.0K
-0.47%
YoY
|
$432.9K
-25.84%
YoY
|
$682.6K
24.6%
YoY
|
$277.8K
-22.45%
YoY
|
$555.6K
6.53%
YoY
|
$583.7K
14.45%
YoY
|
$547.8K
4.75%
YoY
|
$358.2K
19.37%
YoY
|
$521.5K
-8.76%
YoY
|
$510.0K
-20.39%
YoY
|
$523.0K
-35.27%
YoY
|
$300.1K
21.5%
YoY
|
$571.6K
-24.73%
YoY
|
$640.6K
0.89%
YoY
|
$807.9K
28.38%
YoY
|
$247.0K
60.12%
YoY
|
$759.4K
110.95%
YoY
|
$634.9K
62.8%
YoY
|
| Cash From Operating Activities |
$946.7K
-31.11%
YoY
|
$99.60K
-99.05%
YoY
|
$303.8K
-106.67%
YoY
|
-$263.9K
-3.28%
YoY
|
$1.374M
-149.23%
YoY
|
$10.52M
-139.55%
YoY
|
-$4.558M
-133.17%
YoY
|
-$272.9K
-100.98%
YoY
|
-$2.791M
1246.62%
YoY
|
-$26.59M
-558.13%
YoY
|
$13.74M
-1985.96%
YoY
|
$27.98M
-287.91%
YoY
|
-$207.3K
-97.13%
YoY
|
$5.805M
-72.52%
YoY
|
-$728.5K
-111.93%
YoY
|
-$14.89M
87.8%
YoY
|
-$7.224M
-168.93%
YoY
|
$21.13M
1114.23%
YoY
|
$6.105M
-151.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$398.1K
27.08%
YoY
|
$398.4K
35.69%
YoY
|
$391.8K
61.1%
YoY
|
$433.9K
55.91%
YoY
|
$313.3K
77.23%
YoY
|
$293.6K
19.86%
YoY
|
$243.2K
21.61%
YoY
|
$278.3K
62.86%
YoY
|
$176.8K
-18.82%
YoY
|
$245.0K
44.54%
YoY
|
$200.0K
-186.6%
YoY
|
$170.9K
-150.3%
YoY
|
$217.7K
202.12%
YoY
|
$169.5K
-161.96%
YoY
|
-$230.9K
-50.4%
YoY
|
-$339.8K
28.77%
YoY
|
$72.07K
-73.74%
YoY
|
-$273.5K
-2.3%
YoY
|
-$465.6K
86.26%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$47.50K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$613.6K
95.88%
YoY
|
-$398.4K
61.89%
YoY
|
-$391.8K
61.1%
YoY
|
-$433.9K
55.91%
YoY
|
-$313.3K
77.23%
YoY
|
-$246.1K
0.47%
YoY
|
-$243.2K
21.61%
YoY
|
-$278.3K
62.86%
YoY
|
-$176.8K
-18.82%
YoY
|
-$245.0K
44.54%
YoY
|
-$200.0K
-13.4%
YoY
|
-$170.9K
-49.7%
YoY
|
-$217.7K
202.12%
YoY
|
-$169.5K
-38.04%
YoY
|
-$230.9K
-50.4%
YoY
|
-$339.8K
28.77%
YoY
|
-$72.07K
-73.74%
YoY
|
-$273.5K
-95.57%
YoY
|
-$465.6K
86.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$219.3K
-35.53%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$340.1K
658.82%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$44.82K
-625.54%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.529K
-87.17%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$66.49K
34.46%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$38.49K
6.59%
YoY
|
N/A
|
N/A
|
N/A
|
$36.11K
150.23%
YoY
|
N/A
|
N/A
|
N/A
|
$14.43K
6.99%
YoY
|
N/A
|
N/A
|
N/A
|
$13.49K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$13.49K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$17.07M
-577.31%
YoY
|
$35.23M
-845.04%
YoY
|
-$8.976M
3663.99%
YoY
|
-$1.113M
852.6%
YoY
|
$3.577M
-6136.53%
YoY
|
-$4.729M
1070.66%
YoY
|
-$238.5K
297.43%
YoY
|
-$116.9K
363.26%
YoY
|
-$59.25K
169.13%
YoY
|
-$404.0K
-12.91%
YoY
|
-$60.00K
-83.42%
YoY
|
-$25.23K
-94.89%
YoY
|
-$22.02K
-72.47%
YoY
|
-$463.8K
-149.02%
YoY
|
-$361.8K
173.46%
YoY
|
-$493.7K
961.99%
YoY
|
-$79.98K
-168.63%
YoY
|
$946.3K
-203.98%
YoY
|
-$132.3K
-101.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$946.7K
-31.11%
YoY
|
$99.60K
-99.05%
YoY
|
$303.8K
-106.67%
YoY
|
-$263.9K
-3.28%
YoY
|
$1.374M
-149.23%
YoY
|
$10.52M
-139.55%
YoY
|
-$4.558M
-133.17%
YoY
|
-$272.9K
-100.98%
YoY
|
-$2.791M
1246.62%
YoY
|
-$26.59M
-558.13%
YoY
|
$13.74M
-1985.96%
YoY
|
$27.98M
-287.91%
YoY
|
-$207.3K
-97.13%
YoY
|
$5.805M
-72.52%
YoY
|
-$728.5K
-111.93%
YoY
|
-$14.89M
87.8%
YoY
|
-$7.224M
-168.93%
YoY
|
$21.13M
1114.23%
YoY
|
$6.105M
-151.39%
YoY
|
| Cash From Investing Activities |
-$613.6K
95.88%
YoY
|
-$398.4K
61.89%
YoY
|
-$391.8K
61.1%
YoY
|
-$433.9K
55.91%
YoY
|
-$313.3K
77.23%
YoY
|
-$246.1K
0.47%
YoY
|
-$243.2K
21.61%
YoY
|
-$278.3K
62.86%
YoY
|
-$176.8K
-18.82%
YoY
|
-$245.0K
44.54%
YoY
|
-$200.0K
-13.4%
YoY
|
-$170.9K
-49.7%
YoY
|
-$217.7K
202.12%
YoY
|
-$169.5K
-38.04%
YoY
|
-$230.9K
-50.4%
YoY
|
-$339.8K
28.77%
YoY
|
-$72.07K
-73.74%
YoY
|
-$273.5K
-95.57%
YoY
|
-$465.6K
86.26%
YoY
|
| Cash From Financing Activities |
-$17.07M
-577.31%
YoY
|
$35.23M
-845.04%
YoY
|
-$8.976M
3663.99%
YoY
|
-$1.113M
852.6%
YoY
|
$3.577M
-6136.53%
YoY
|
-$4.729M
1070.66%
YoY
|
-$238.5K
297.43%
YoY
|
-$116.9K
363.26%
YoY
|
-$59.25K
169.13%
YoY
|
-$404.0K
-12.91%
YoY
|
-$60.00K
-83.42%
YoY
|
-$25.23K
-94.89%
YoY
|
-$22.02K
-72.47%
YoY
|
-$463.8K
-149.02%
YoY
|
-$361.8K
173.46%
YoY
|
-$493.7K
961.99%
YoY
|
-$79.98K
-168.63%
YoY
|
$946.3K
-203.98%
YoY
|
-$132.3K
-101.3%
YoY
|
| Net Change In Cash |
-$16.74M
-460.93%
YoY
|
$34.93M
530.16%
YoY
|
-$9.064M
79.84%
YoY
|
-$1.811M
171.12%
YoY
|
$4.638M
-253.19%
YoY
|
$5.544M
-120.35%
YoY
|
-$5.040M
-137.39%
YoY
|
-$668.0K
-102.4%
YoY
|
-$3.027M
577.21%
YoY
|
-$27.24M
-626.78%
YoY
|
$13.48M
-1120.22%
YoY
|
$27.78M
-276.7%
YoY
|
-$447.0K
-93.94%
YoY
|
$5.172M
-76.28%
YoY
|
-$1.321M
-123.99%
YoY
|
-$15.72M
90.85%
YoY
|
-$7.376M
-171.46%
YoY
|
$21.80M
-507.48%
YoY
|
$5.507M
-379.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$946.7K
-31.11%
YoY
|
$99.60K
-99.05%
YoY
|
$303.8K
-106.67%
YoY
|
-$263.9K
-3.28%
YoY
|
$1.374M
-149.23%
YoY
|
$10.52M
-139.55%
YoY
|
-$4.558M
-133.17%
YoY
|
-$272.9K
-100.98%
YoY
|
-$2.791M
1246.62%
YoY
|
-$26.59M
-558.13%
YoY
|
$13.74M
-1985.96%
YoY
|
$27.98M
-287.91%
YoY
|
-$207.3K
-97.13%
YoY
|
$5.805M
-72.52%
YoY
|
-$728.5K
-111.93%
YoY
|
-$14.89M
87.8%
YoY
|
-$7.224M
-168.93%
YoY
|
$21.13M
1114.23%
YoY
|
$6.105M
-151.39%
YoY
|
| Capital Expenditures |
$398.1K
27.08%
YoY
|
$398.4K
35.69%
YoY
|
$391.8K
61.1%
YoY
|
$433.9K
55.91%
YoY
|
$313.3K
77.23%
YoY
|
$293.6K
19.86%
YoY
|
$243.2K
21.61%
YoY
|
$278.3K
62.86%
YoY
|
$176.8K
-18.82%
YoY
|
$245.0K
44.54%
YoY
|
$200.0K
-186.6%
YoY
|
$170.9K
-150.3%
YoY
|
$217.7K
202.12%
YoY
|
$169.5K
-161.96%
YoY
|
-$230.9K
-50.4%
YoY
|
-$339.8K
28.77%
YoY
|
$72.07K
-73.74%
YoY
|
-$273.5K
-2.3%
YoY
|
-$465.6K
86.26%
YoY
|
| Free Cash Flow |
$548.7K
-48.29%
YoY
|
-$298.8K
-102.92%
YoY
|
-$88.00K
-98.17%
YoY
|
-$697.8K
26.61%
YoY
|
$1.061M
-135.74%
YoY
|
$10.23M
-138.1%
YoY
|
-$4.801M
-135.46%
YoY
|
-$551.2K
-101.98%
YoY
|
-$2.968M
598.35%
YoY
|
-$26.84M
-576.25%
YoY
|
$13.54M
-2821.06%
YoY
|
$27.81M
-291.12%
YoY
|
-$425.0K
-94.17%
YoY
|
$5.635M
-73.67%
YoY
|
-$497.6K
-107.57%
YoY
|
-$14.55M
89.84%
YoY
|
-$7.296M
-171.49%
YoY
|
$21.40M
959.47%
YoY
|
$6.571M
-156.5%
YoY
|
Loading...