2020 Q1 Form 10-Q Financial Statement

#000108803420000012 Filed on May 14, 2020

View on sec.gov

Income Statement

Concept 2020 Q1 2019 Q4 2019 Q1
Revenue $7.772M $7.370M $6.588M
YoY Change 17.97% 14.8% 12.74%
Cost Of Revenue $5.843M $5.870M $5.252M
YoY Change 11.25% 19.8% 14.86%
Gross Profit $1.928M $1.500M $1.336M
YoY Change 44.36% -1.32% 5.1%
Gross Profit Margin 24.81% 20.35% 20.28%
Selling, General & Admin $2.798M $340.0K $2.432M
YoY Change 15.05% 17.24% 4.29%
% of Gross Profit 145.08% 22.67% 182.05%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $137.8K $540.0K $236.5K
YoY Change -41.75% 10.2% 13.36%
% of Gross Profit 7.15% 36.0% 17.71%
Operating Expenses $2.798M $2.980M $2.432M
YoY Change 15.05% 25.21% -64.78%
Operating Profit -$869.3K -$1.480M -$1.096M
YoY Change -20.68% 72.09% 3.32%
Interest Expense $10.00K $20.00K $20.00K
YoY Change -50.0% -33.33% 100.0%
% of Operating Profit
Other Income/Expense, Net $11.84K -$30.00K $23.08K
YoY Change -48.67% 131.24%
Pretax Income -$857.5K -$1.500M -$1.073M
YoY Change -20.08% 80.72% 2.1%
Income Tax -$22.47K $30.00K $0.00
% Of Pretax Income
Net Earnings -$835.0K -$1.530M -$1.073M
YoY Change -22.17% 73.86% 2.1%
Net Earnings / Revenue -10.74% -20.76% -16.29%
Basic Earnings Per Share -$0.06 -$0.09
Diluted Earnings Per Share -$0.06 -$116.7K -$0.09
COMMON SHARES
Basic Shares Outstanding 13.13M 16.91M shares 12.62M shares
Diluted Shares Outstanding 13.13M 12.62M shares

Balance Sheet

Concept 2020 Q1 2019 Q4 2019 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.740M $2.140M $4.470M
YoY Change -61.07% -20.74% 28.82%
Cash & Equivalents $1.743M $2.138M $3.492M
Short-Term Investments
Other Short-Term Assets $39.23M $49.63M $46.71M
YoY Change -16.01% -12.76% -12.2%
Inventory
Prepaid Expenses $242.4K $183.6K $241.6K
Receivables $1.082M $1.274M $1.135M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $42.06M $53.05M $52.42M
YoY Change -19.77% -12.9% -9.17%
LONG-TERM ASSETS
Property, Plant & Equipment $1.572M $1.558M $1.849M
YoY Change -14.96% -19.41% -4.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $424.7K $404.1K $320.8K
YoY Change 32.39% -92.49% 75.61%
Total Long-Term Assets $8.242M $8.513M $7.757M
YoY Change 6.24% 58.32% 29.22%
TOTAL ASSETS
Total Short-Term Assets $42.06M $53.05M $52.42M
Total Long-Term Assets $8.242M $8.513M $7.757M
Total Assets $50.30M $61.56M $62.03M
YoY Change -18.91% -9.76% -5.51%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $244.8K $419.8K $220.4K
YoY Change 11.1% 36.24% -2.38%
Accrued Expenses $1.370M $1.361M $1.957M
YoY Change -30.02% 59.55% 94.33%
Deferred Revenue $110.3K $123.5K $5.000K
YoY Change 2105.88% 517.65%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $40.95M $51.71M $48.84M
YoY Change -16.15% -11.61% -9.82%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $2.350M $2.280M $2.560M
YoY Change -8.2% 2750.0%
Total Long-Term Liabilities $2.350M $2.280M $2.560M
YoY Change -8.2% 2750.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $40.95M $51.71M $48.84M
Total Long-Term Liabilities $2.350M $2.280M $2.560M
Total Liabilities $43.30M $53.99M $51.40M
YoY Change -15.77% -7.84% -5.07%
SHAREHOLDERS EQUITY
Retained Earnings -$62.99M -$62.15M -$58.11M
YoY Change 8.39% 8.97% 6.99%
Common Stock $186.7K $186.7K $186.4K
YoY Change 0.17% 0.59% 0.01%
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.912M $1.885M $1.835M
YoY Change 4.18% 3.96% 2.7%
Treasury Stock Shares 1.138M shares $1.120M 1.098M shares
Shareholders Equity $7.003M $7.568M $10.63M
YoY Change
Total Liabilities & Shareholders Equity $50.30M $61.56M $62.03M
YoY Change -18.91% -9.76% -5.51%

Cashflow Statement

Concept 2020 Q1 2019 Q4 2019 Q1
OPERATING ACTIVITIES
Net Income -$835.0K -$1.530M -$1.073M
YoY Change -22.17% 73.86% 2.1%
Depreciation, Depletion And Amortization $137.8K $540.0K $236.5K
YoY Change -41.75% 10.2% 13.36%
Cash From Operating Activities -$1.654M -$750.0K -$1.197M
YoY Change 38.27% -11.76% 400.46%
INVESTING ACTIVITIES
Capital Expenditures $152.7K -$110.0K $152.9K
YoY Change -0.18% -8.33% 418.35%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change
Cash From Investing Activities -$152.7K -$110.0K -$152.9K
YoY Change -0.18% -8.33% 418.35%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $26.63K -$1.772M
YoY Change -101.5% -285.34%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -26.63K -20.00K $1.772M
YoY Change -101.5% 100.0% -285.34%
NET CHANGE
Cash From Operating Activities -1.654M -750.0K -$1.197M
Cash From Investing Activities -152.7K -110.0K -$152.9K
Cash From Financing Activities -26.63K -20.00K $1.772M
Net Change In Cash -1.834M -880.0K $422.6K
YoY Change -533.89% -10.2% -134.51%
FREE CASH FLOW
Cash From Operating Activities -$1.654M -$750.0K -$1.197M
Capital Expenditures $152.7K -$110.0K $152.9K
Free Cash Flow -$1.807M -$640.0K -$1.349M
YoY Change 33.92% -12.33% 402.42%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019Q1 pyds Increase Decrease In Prepaid Card Load Liabilities
IncreaseDecreaseInPrepaidCardLoadLiabilities
437647 USD
CY2020Q1 pyds Increase Decrease In Prepaid Card Load Liabilities
IncreaseDecreaseInPrepaidCardLoadLiabilities
53141 USD
CY2019Q1 pyds Increase Decrease In Restricted Cash And Cash Equivalents Current Operating Activities
IncreaseDecreaseInRestrictedCashAndCashEquivalentsCurrentOperatingActivities
1347909 USD
CY2020Q1 pyds Increase Decrease In Restricted Cash And Cash Equivalents Current Operating Activities
IncreaseDecreaseInRestrictedCashAndCashEquivalentsCurrentOperatingActivities
1492000 USD
CY2019Q4 pyds Liabilities Current Excluding Restricted Cash
LiabilitiesCurrentExcludingRestrictedCash
41695327 USD
CY2020Q1 pyds Liabilities Current Excluding Restricted Cash
LiabilitiesCurrentExcludingRestrictedCash
32424975 USD
CY2020Q1 pyds Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-54767 USD
CY2019Q1 pyds Increase Decrease In Operating Lease Rightof Use Asset
IncreaseDecreaseInOperatingLeaseRightofUseAsset
2616128 USD
CY2020Q1 pyds Increase Decrease In Operating Lease Rightof Use Asset
IncreaseDecreaseInOperatingLeaseRightofUseAsset
-56727 USD
CY2018Q4 pyds Merchant Reserves Current
MerchantReservesCurrent
12645803 USD
CY2019Q1 pyds Merchant Reserves Current
MerchantReservesCurrent
11297894 USD
CY2020Q1 dei Amendment Flag
AmendmentFlag
false
CY2020Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2020Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2020Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2020
CY2020Q1 dei Document Period End Date
DocumentPeriodEndDate
2020-03-31
CY2020Q1 dei Document Type
DocumentType
10-Q
CY2020Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001088034
CY2020Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
18629671 shares
CY2020Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2020Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2020Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2020Q1 dei Entity Registrant Name
EntityRegistrantName
USIO, INC.
CY2020Q1 dei Entity Shell Company
EntityShellCompany
false
CY2020Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2019Q1 pyds Amortization Of Deferred Compensation
AmortizationOfDeferredCompensation
224795 USD
CY2020Q1 pyds Amortization Of Deferred Compensation
AmortizationOfDeferredCompensation
228219 USD
CY2019Q1 pyds Amortization Of Warrant Costs
AmortizationOfWarrantCosts
8985 USD
CY2020Q1 pyds Amortization Of Warrant Costs
AmortizationOfWarrantCosts
8985 USD
CY2019Q4 pyds Assets Current Excluding Merchant Reserves
AssetsCurrentExcludingMerchantReserves
43030370 USD
CY2020Q1 pyds Assets Current Excluding Merchant Reserves
AssetsCurrentExcludingMerchantReserves
33533113 USD
CY2019Q4 pyds Assets Noncurrent Excluding Property Plant And Equipment Net
AssetsNoncurrentExcludingPropertyPlantAndEquipmentNet
6955384 USD
CY2020Q1 pyds Assets Noncurrent Excluding Property Plant And Equipment Net
AssetsNoncurrentExcludingPropertyPlantAndEquipmentNet
6669350 USD
CY2019Q1 pyds Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
2749493 USD
CY2019Q4 pyds Merchant Reserves Current
MerchantReservesCurrent
10016904 USD
CY2020Q1 pyds Merchant Reserves Current
MerchantReservesCurrent
8524904 USD
CY2018Q4 pyds Prepaid Card Load Assets Current
PrepaidCardLoadAssetsCurrent
535479 USD
CY2019Q1 pyds Prepaid Card Load Assets Current
PrepaidCardLoadAssetsCurrent
973396 USD
CY2019Q4 pyds Prepaid Card Load Assets Current
PrepaidCardLoadAssetsCurrent
528434 USD
CY2020Q1 pyds Prepaid Card Load Assets Current
PrepaidCardLoadAssetsCurrent
581575 USD
CY2019Q4 pyds Prepaid Card Load Liabilities Current
PrepaidCardLoadLiabilitiesCurrent
528434 USD
CY2020Q1 pyds Prepaid Card Load Liabilities Current
PrepaidCardLoadLiabilitiesCurrent
581575 USD
CY2019Q4 pyds Restricted Cash Liability Current
RestrictedCashLiabilityCurrent
10016904 USD
CY2020Q1 pyds Restricted Cash Liability Current
RestrictedCashLiabilityCurrent
8524904 USD
CY2019Q4 pyds Settlement Processing Assets
SettlementProcessingAssets
38906780 USD
CY2020Q1 pyds Settlement Processing Assets
SettlementProcessingAssets
29884128 USD
CY2019Q4 pyds Settlement Processing Liabilities
SettlementProcessingLiabilities
38906780 USD
CY2020Q1 pyds Settlement Processing Liabilities
SettlementProcessingLiabilities
29884128 USD
CY2019Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
419849 USD
CY2020Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
244844 USD
CY2019Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1274001 USD
CY2020Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1082308 USD
CY2019Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
99850 USD
CY2020Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
231601 USD
CY2019Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1360551 USD
CY2020Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1369581 USD
CY2019Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
131255 USD
CY2020Q1 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
60882 USD
CY2019Q4 us-gaap Accrued Sales Commission Current
AccruedSalesCommissionCurrent
530908 USD
CY2020Q1 us-gaap Accrued Sales Commission Current
AccruedSalesCommissionCurrent
413086 USD
CY2019Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
77055273 USD
CY2020Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
77123698 USD
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
8985 USD
CY2020Q1 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
8985 USD
CY2019Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
123165 USD
CY2020Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
160983 USD
CY2019Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
250000 USD
CY2020Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
250000 USD
CY2019Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3874935 shares
CY2020Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4023780 shares
CY2019 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 USD
CY2020Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 USD
CY2019Q4 us-gaap Assets
Assets
61560179 USD
CY2020Q1 us-gaap Assets
Assets
50299748 USD
CY2019Q4 us-gaap Assets Current
AssetsCurrent
53047274 USD
CY2020Q1 us-gaap Assets Current
AssetsCurrent
42058017 USD
CY2019Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilities
1360551 USD
CY2020Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilities
1369581 USD
CY2019Q1 us-gaap Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
140043 USD
CY2020Q1 us-gaap Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
135419 USD
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2159698 USD
CY2019Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3492322 USD
CY2019Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2137580 USD
CY2020Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1742683 USD
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
15340980 USD
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
15763612 USD
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
12682918 USD
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
10849162 USD
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
422632 USD
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-1833756 USD
CY2019Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2020Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2019Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2020Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2019Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
18224577 shares
CY2020Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
18275577 shares
CY2019Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
17104998 shares
CY2020Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
17137653 shares
CY2019Q4 us-gaap Common Stock Value
CommonStockValue
186656 USD
CY2020Q1 us-gaap Common Stock Value
CommonStockValue
186707 USD
CY2019Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
123529 USD
CY2020Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
110294 USD
CY2019Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
5252301 USD
CY2020Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
5843395 USD
CY2019Q4 us-gaap Deferred Compensation Equity
DeferredCompensationEquity
5636154 USD
CY2020Q1 us-gaap Deferred Compensation Equity
DeferredCompensationEquity
5407935 USD
CY2019Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
1394000 USD
CY2020Q1 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
1394000 USD
CY2020Q1 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
1400000 USD
CY2020Q1 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
10000000 USD
CY2019Q1 us-gaap Depreciation
Depreciation
236548 USD
CY2020Q1 us-gaap Depreciation
Depreciation
137795 USD
CY2019Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
486548 USD
CY2020Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
387795 USD
CY2019Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.09
CY2020Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.06
CY2019Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.09
CY2020Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.06
CY2019Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2676427 USD
CY2020Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2426426 USD
CY2019Q1 us-gaap Gross Profit
GrossProfit
1335731 USD
CY2020Q1 us-gaap Gross Profit
GrossProfit
1928284 USD
CY2019Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-1072889 USD
CY2020Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-857483 USD
CY2019Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2020Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-22474 USD
CY2019Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
CY2020Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
CY2019Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
43398 USD
CY2020Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-165975 USD
CY2019Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-79588 USD
CY2020Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-191693 USD
CY2019Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-15000 USD
CY2020Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-13235 USD
CY2019Q1 us-gaap Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
-79748 USD
CY2020Q1 us-gaap Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
0 USD
CY2019Q1 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
14074 USD
CY2020Q1 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
20694 USD
CY2019Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
139847 USD
CY2020Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
58844 USD
CY2019Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
23074 USD
CY2020Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
11156 USD
CY2019Q1 us-gaap Interest Paid
InterestPaid
0 USD
CY2020Q1 us-gaap Interest Paid
InterestPaid
0 USD
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
3139288 USD
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
1469679 USD
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
356250 USD
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
357695 USD
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
351334 USD
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
343424 USD
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
260906 USD
CY2020Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
558258 USD
CY2019Q4 us-gaap Liabilities
Liabilities
53991844 USD
CY2020Q1 us-gaap Liabilities
Liabilities
43296356 USD
CY2019Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
61560179 USD
CY2020Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
50299748 USD
CY2019Q4 us-gaap Liabilities Current
LiabilitiesCurrent
51712231 USD
CY2020Q1 us-gaap Liabilities Current
LiabilitiesCurrent
40949879 USD
CY2019Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1772083 USD
CY2020Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-26629 USD
CY2019Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-152923 USD
CY2020Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-152654 USD
CY2019Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1196528 USD
CY2020Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1654473 USD
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
-1072889 USD
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-835009 USD
CY2019Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
23075 USD
CY2020Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
11844 USD
CY2019Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-1095964 USD
CY2020Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-869327 USD
CY2019Q1 us-gaap Operating Lease Expense
OperatingLeaseExpense
103522 USD
CY2020Q1 us-gaap Operating Lease Expense
OperatingLeaseExpense
68086 USD
CY2020Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
2581030 USD
CY2019Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
2775259 USD
CY2019Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
356184 USD
CY2020Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
234553 USD
CY2019Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
2279613 USD
CY2020Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
2346477 USD
CY2019Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
2480902 USD
CY2020Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
2424175 USD
CY2019Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
2688412 USD
CY2019Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
51200000 USD
CY2019Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
92385 USD
CY2020Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
124859 USD
CY2019Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
404055 USD
CY2020Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
424749 USD
CY2019Q1 us-gaap Other General Expense
OtherGeneralExpense
1661739 USD
CY2020Q1 us-gaap Other General Expense
OtherGeneralExpense
2122106 USD
CY2019Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1 USD
CY2020Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
688 USD
CY2019Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
21822 USD
CY2020Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
26629 USD
CY2019Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
152923 USD
CY2020Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
152654 USD
CY2019Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2020Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2019Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2020Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2019Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2020Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2019Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2020Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2019Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
183575 USD
CY2020Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
242419 USD
CY2019Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1793905 USD
CY2020Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
CY2019Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1557521 USD
CY2020Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1572381 USD
CY2019Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-62151988 USD
CY2020Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-62986997 USD
CY2019Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
6588032 USD
CY2020Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
7771679 USD
CY2019Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2431695 USD
CY2020Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2797611 USD
CY2019Q1 us-gaap Share Based Compensation
ShareBasedCompensation
283408 USD
CY2020Q1 us-gaap Share Based Compensation
ShareBasedCompensation
287710 USD
CY2020Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
59491 USD
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
9633726 USD
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
10625313 USD
CY2019Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
1793905 USD
CY2019Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
58613 USD
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
7568335 USD
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
7003392 USD
CY2019Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
1119579 shares
CY2020Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
1137924 shares
CY2019Q4 us-gaap Treasury Stock Value
TreasuryStockValue
1885452 USD
CY2020Q1 us-gaap Treasury Stock Value
TreasuryStockValue
1912081 USD
CY2019Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
21822 USD
CY2020Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
26629 USD
CY2019Q4 us-gaap Valuation Allowances And Reserves Balance
ValuationAllowancesAndReservesBalance
506153 USD
CY2020Q1 us-gaap Valuation Allowances And Reserves Balance
ValuationAllowancesAndReservesBalance
539153 USD
CY2019Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2020Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2019Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12621857 shares
CY2020Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13127229 shares
CY2019Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12621857 shares
CY2020Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13127229 shares
CY2020Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Use of Estimates:</font><font style="font-family:inherit;font-size:10pt;"> The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div></div>

Files In Submission

Name View Source Status
0001088034-20-000012-index-headers.html Edgar Link pending
0001088034-20-000012-index.html Edgar Link pending
0001088034-20-000012.txt Edgar Link pending
0001088034-20-000012-xbrl.zip Edgar Link pending
exhibit_3113312020.htm Edgar Link pending
exhibit_3123312020.htm Edgar Link pending
exhibit_3213312020.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
pyds-20200331.xml Edgar Link completed
pyds-20200331.xsd Edgar Link pending
pyds-20200331_cal.xml Edgar Link unprocessable
pyds-20200331_def.xml Edgar Link unprocessable
pyds-20200331_lab.xml Edgar Link unprocessable
pyds-20200331_pre.xml Edgar Link unprocessable
pyds_331202010-q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending