|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$39.58M
25.96%
YoY
|
$31.42M
11.28%
YoY
|
$28.24M
-12.19%
YoY
|
$32.16M
-21.24%
YoY
|
$40.83M
16.02%
YoY
|
| Depreciation, Depletion And Amortization |
$22.39M
19.86%
YoY
|
$18.68M
19.03%
YoY
|
$15.70M
6.46%
YoY
|
$14.74M
27.19%
YoY
|
$11.59M
10.04%
YoY
|
| Cash From Operating Activities |
$75.06M
0.16%
YoY
|
$74.94M
-8.59%
YoY
|
$81.98M
40.04%
YoY
|
$58.54M
-23.39%
YoY
|
$76.41M
-23.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$14.07M
53.18%
YoY
|
$9.186M
-1.16%
YoY
|
$9.294M
12.68%
YoY
|
$8.248M
-200.57%
YoY
|
-$8.201M
7.34%
YoY
|
| Acquisitions |
$15.67M
-88.22%
YoY
|
$133.1M
400.67%
YoY
|
$26.58M
-55.54%
YoY
|
$59.79M
-31.14%
YoY
|
$86.82M
263.17%
YoY
|
| Other Investing Activities |
-$364.0K
-47.55%
YoY
|
-$694.0K
116.2%
YoY
|
-$321.0K
-99.56%
YoY
|
-$73.02M
-37.02%
YoY
|
-$115.9M
166.15%
YoY
|
| Cash From Investing Activities |
-$36.71M
-75.43%
YoY
|
-$149.5M
232.0%
YoY
|
-$45.02M
-44.61%
YoY
|
-$81.27M
-34.53%
YoY
|
-$124.1M
142.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$5.566M
N/A
|
$0.00
-100.0%
YoY
|
$163.6M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$9.375M
150.0%
YoY
|
$3.750M
0.0%
YoY
|
$3.750M
100.0%
YoY
|
$1.875M
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$44.14M
19.44%
YoY
|
-$36.95M
-143.85%
YoY
|
$84.27M
227.14%
YoY
|
$25.76M
-40.62%
YoY
|
$43.38M
-210.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$75.06M
0.16%
YoY
|
$74.94M
-8.59%
YoY
|
$81.98M
40.04%
YoY
|
$58.54M
-23.39%
YoY
|
$76.41M
-23.59%
YoY
|
| Cash From Investing Activities |
-$36.71M
-75.43%
YoY
|
-$149.5M
232.0%
YoY
|
-$45.02M
-44.61%
YoY
|
-$81.27M
-34.53%
YoY
|
-$124.1M
142.44%
YoY
|
| Cash From Financing Activities |
-$44.14M
19.44%
YoY
|
-$36.95M
-143.85%
YoY
|
$84.27M
227.14%
YoY
|
$25.76M
-40.62%
YoY
|
$43.38M
-210.04%
YoY
|
| Net Change In Cash |
-$5.792M
-94.8%
YoY
|
-$111.5M
-191.94%
YoY
|
$121.2M
3904.99%
YoY
|
$3.027M
-169.57%
YoY
|
-$4.351M
-146.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$75.06M
0.16%
YoY
|
$74.94M
-8.59%
YoY
|
$81.98M
40.04%
YoY
|
$58.54M
-23.39%
YoY
|
$76.41M
-23.59%
YoY
|
| Capital Expenditures |
$14.07M
53.18%
YoY
|
$9.186M
-1.16%
YoY
|
$9.294M
12.68%
YoY
|
$8.248M
-200.57%
YoY
|
-$8.201M
7.34%
YoY
|
| Free Cash Flow |
$60.99M
-7.25%
YoY
|
$65.75M
-9.53%
YoY
|
$72.68M
44.53%
YoY
|
$50.29M
-40.56%
YoY
|
$84.61M
-21.39%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.038M
-49.11%
YoY
|
-$6.546M
-182.87%
YoY
|
$13.14M
126.09%
YoY
|
$12.39M
65.11%
YoY
|
$9.899M
23.03%
YoY
|
$7.899M
-237.88%
YoY
|
$5.811M
-37.21%
YoY
|
$7.506M
-31.26%
YoY
|
$8.046M
8.58%
YoY
|
-$5.729M
3851.03%
YoY
|
$9.254M
-3.17%
YoY
|
$10.92M
-2.47%
YoY
|
$7.410M
-15.79%
YoY
|
-$145.0K
-101.42%
YoY
|
$9.557M
-4.52%
YoY
|
$11.20M
-9.98%
YoY
|
$8.799M
7.66%
YoY
|
$10.21M
-21.44%
YoY
|
$10.01M
-8.31%
YoY
|
| Depreciation, Depletion And Amortization |
$6.000M
2.27%
YoY
|
$4.635M
-18.47%
YoY
|
$5.832M
32.94%
YoY
|
$6.057M
34.18%
YoY
|
$5.867M
43.27%
YoY
|
$5.685M
38.22%
YoY
|
$4.387M
10.78%
YoY
|
$4.514M
17.95%
YoY
|
$4.095M
8.1%
YoY
|
$4.113M
8.44%
YoY
|
$3.960M
8.43%
YoY
|
$3.827M
10.16%
YoY
|
$3.788M
-0.94%
YoY
|
$3.793M
23.47%
YoY
|
$3.652M
20.33%
YoY
|
$3.474M
23.89%
YoY
|
$3.824M
42.69%
YoY
|
$3.072M
24.88%
YoY
|
$3.035M
10.77%
YoY
|
| Cash From Operating Activities |
$3.808M
-181.45%
YoY
|
$24.93M
28.46%
YoY
|
$19.94M
-9.86%
YoY
|
$34.86M
20.24%
YoY
|
-$4.675M
-205.79%
YoY
|
$19.41M
-27.67%
YoY
|
$22.12M
35.21%
YoY
|
$28.99M
5.69%
YoY
|
$4.419M
-61.06%
YoY
|
$26.83M
55.12%
YoY
|
$16.36M
19.18%
YoY
|
$27.43M
72.93%
YoY
|
$11.35M
-2.58%
YoY
|
$17.30M
8.76%
YoY
|
$13.73M
-44.97%
YoY
|
$15.86M
-11.32%
YoY
|
$11.65M
-34.07%
YoY
|
$15.91M
-37.38%
YoY
|
$24.95M
-4.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.373M
108.34%
YoY
|
$3.926M
57.73%
YoY
|
$4.315M
71.03%
YoY
|
$3.251M
39.17%
YoY
|
$2.579M
40.32%
YoY
|
$2.489M
12.12%
YoY
|
$2.523M
-1.06%
YoY
|
$2.336M
-5.19%
YoY
|
$1.838M
-10.73%
YoY
|
$2.220M
131.73%
YoY
|
$2.550M
-193.72%
YoY
|
$2.464M
-220.73%
YoY
|
$2.059M
-181.45%
YoY
|
$958.0K
-143.45%
YoY
|
-$2.721M
0.96%
YoY
|
-$2.041M
20.7%
YoY
|
-$2.528M
57.02%
YoY
|
-$2.205M
2.56%
YoY
|
-$2.695M
213.37%
YoY
|
| Acquisitions |
$21.20M
403.51%
YoY
|
N/A
|
N/A
|
N/A
|
$4.211M
-73.63%
YoY
|
N/A
|
N/A
|
N/A
|
$15.97M
175.55%
YoY
|
N/A
|
N/A
|
N/A
|
$5.796M
-48.44%
YoY
|
N/A
|
N/A
|
N/A
|
$11.24M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$324.0K
636.36%
YoY
|
-$1.518M
-98.36%
YoY
|
-$7.620M
129.59%
YoY
|
-$9.455M
-63.57%
YoY
|
-$44.00K
-50.0%
YoY
|
-$92.36M
1391.19%
YoY
|
-$3.319M
-76.94%
YoY
|
-$25.96M
474.86%
YoY
|
-$88.00K
-99.17%
YoY
|
-$6.194M
-85.4%
YoY
|
-$14.39M
23.87%
YoY
|
-$4.515M
-18.72%
YoY
|
-$10.62M
-20.83%
YoY
|
-$42.43M
-45.37%
YoY
|
-$11.62M
41.88%
YoY
|
-$5.555M
-69.93%
YoY
|
-$13.42M
15.66%
YoY
|
-$77.67M
197.14%
YoY
|
-$8.188M
106.25%
YoY
|
| Cash From Investing Activities |
-$39.80M
500.5%
YoY
|
-$5.444M
-94.26%
YoY
|
-$11.94M
104.3%
YoY
|
-$12.71M
-55.09%
YoY
|
-$6.628M
-67.61%
YoY
|
-$94.85M
1027.32%
YoY
|
-$5.842M
-65.51%
YoY
|
-$28.29M
305.37%
YoY
|
-$20.46M
61.38%
YoY
|
-$8.414M
-80.61%
YoY
|
-$16.94M
18.15%
YoY
|
-$6.979M
-8.12%
YoY
|
-$12.68M
-20.47%
YoY
|
-$43.39M
-45.68%
YoY
|
-$14.34M
31.75%
YoY
|
-$7.596M
-62.35%
YoY
|
-$15.94M
20.79%
YoY
|
-$79.88M
182.45%
YoY
|
-$10.88M
124.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$163.7M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.875M
-50.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.750M
299.79%
YoY
|
N/A
|
N/A
|
N/A
|
$938.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$938.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$28.86M
216.33%
YoY
|
-$15.02M
9716.99%
YoY
|
-$10.99M
-10.15%
YoY
|
-$27.25M
35.72%
YoY
|
$9.124M
-303.21%
YoY
|
-$153.0K
-98.85%
YoY
|
-$12.23M
-2.0%
YoY
|
-$20.08M
-118.65%
YoY
|
-$4.490M
-291.63%
YoY
|
-$13.28M
-167.17%
YoY
|
-$12.48M
24.22%
YoY
|
$107.7M
569.79%
YoY
|
$2.343M
-5548.84%
YoY
|
$19.77M
-73.05%
YoY
|
-$10.05M
-34.3%
YoY
|
$16.08M
237.04%
YoY
|
-$43.00K
-99.78%
YoY
|
$73.35M
1189.14%
YoY
|
-$15.29M
-56.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.808M
-181.45%
YoY
|
$24.93M
28.46%
YoY
|
$19.94M
-9.86%
YoY
|
$34.86M
20.24%
YoY
|
-$4.675M
-205.79%
YoY
|
$19.41M
-27.67%
YoY
|
$22.12M
35.21%
YoY
|
$28.99M
5.69%
YoY
|
$4.419M
-61.06%
YoY
|
$26.83M
55.12%
YoY
|
$16.36M
19.18%
YoY
|
$27.43M
72.93%
YoY
|
$11.35M
-2.58%
YoY
|
$17.30M
8.76%
YoY
|
$13.73M
-44.97%
YoY
|
$15.86M
-11.32%
YoY
|
$11.65M
-34.07%
YoY
|
$15.91M
-37.38%
YoY
|
$24.95M
-4.94%
YoY
|
| Cash From Investing Activities |
-$39.80M
500.5%
YoY
|
-$5.444M
-94.26%
YoY
|
-$11.94M
104.3%
YoY
|
-$12.71M
-55.09%
YoY
|
-$6.628M
-67.61%
YoY
|
-$94.85M
1027.32%
YoY
|
-$5.842M
-65.51%
YoY
|
-$28.29M
305.37%
YoY
|
-$20.46M
61.38%
YoY
|
-$8.414M
-80.61%
YoY
|
-$16.94M
18.15%
YoY
|
-$6.979M
-8.12%
YoY
|
-$12.68M
-20.47%
YoY
|
-$43.39M
-45.68%
YoY
|
-$14.34M
31.75%
YoY
|
-$7.596M
-62.35%
YoY
|
-$15.94M
20.79%
YoY
|
-$79.88M
182.45%
YoY
|
-$10.88M
124.86%
YoY
|
| Cash From Financing Activities |
$28.86M
216.33%
YoY
|
-$15.02M
9716.99%
YoY
|
-$10.99M
-10.15%
YoY
|
-$27.25M
35.72%
YoY
|
$9.124M
-303.21%
YoY
|
-$153.0K
-98.85%
YoY
|
-$12.23M
-2.0%
YoY
|
-$20.08M
-118.65%
YoY
|
-$4.490M
-291.63%
YoY
|
-$13.28M
-167.17%
YoY
|
-$12.48M
24.22%
YoY
|
$107.7M
569.79%
YoY
|
$2.343M
-5548.84%
YoY
|
$19.77M
-73.05%
YoY
|
-$10.05M
-34.3%
YoY
|
$16.08M
237.04%
YoY
|
-$43.00K
-99.78%
YoY
|
$73.35M
1189.14%
YoY
|
-$15.29M
-56.11%
YoY
|
| Net Change In Cash |
-$7.131M
227.26%
YoY
|
$4.468M
-105.91%
YoY
|
-$2.984M
-173.72%
YoY
|
-$5.097M
-73.7%
YoY
|
-$2.179M
-89.39%
YoY
|
-$75.60M
-1570.76%
YoY
|
$4.048M
-131.0%
YoY
|
-$19.38M
-115.12%
YoY
|
-$20.54M
-2131.16%
YoY
|
$5.140M
-181.33%
YoY
|
-$13.06M
22.54%
YoY
|
$128.1M
426.36%
YoY
|
$1.011M
-123.31%
YoY
|
-$6.320M
-167.38%
YoY
|
-$10.66M
765.8%
YoY
|
$24.34M
881.18%
YoY
|
-$4.338M
-71.04%
YoY
|
$9.379M
233.77%
YoY
|
-$1.231M
-90.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.808M
-181.45%
YoY
|
$24.93M
28.46%
YoY
|
$19.94M
-9.86%
YoY
|
$34.86M
20.24%
YoY
|
-$4.675M
-205.79%
YoY
|
$19.41M
-27.67%
YoY
|
$22.12M
35.21%
YoY
|
$28.99M
5.69%
YoY
|
$4.419M
-61.06%
YoY
|
$26.83M
55.12%
YoY
|
$16.36M
19.18%
YoY
|
$27.43M
72.93%
YoY
|
$11.35M
-2.58%
YoY
|
$17.30M
8.76%
YoY
|
$13.73M
-44.97%
YoY
|
$15.86M
-11.32%
YoY
|
$11.65M
-34.07%
YoY
|
$15.91M
-37.38%
YoY
|
$24.95M
-4.94%
YoY
|
| Capital Expenditures |
$5.373M
108.34%
YoY
|
$3.926M
57.73%
YoY
|
$4.315M
71.03%
YoY
|
$3.251M
39.17%
YoY
|
$2.579M
40.32%
YoY
|
$2.489M
12.12%
YoY
|
$2.523M
-1.06%
YoY
|
$2.336M
-5.19%
YoY
|
$1.838M
-10.73%
YoY
|
$2.220M
131.73%
YoY
|
$2.550M
-193.72%
YoY
|
$2.464M
-220.73%
YoY
|
$2.059M
-181.45%
YoY
|
$958.0K
-143.45%
YoY
|
-$2.721M
0.96%
YoY
|
-$2.041M
20.7%
YoY
|
-$2.528M
57.02%
YoY
|
-$2.205M
2.56%
YoY
|
-$2.695M
213.37%
YoY
|
| Free Cash Flow |
-$1.565M
-78.43%
YoY
|
$21.01M
24.15%
YoY
|
$15.63M
-20.27%
YoY
|
$31.61M
18.58%
YoY
|
-$7.254M
-381.05%
YoY
|
$16.92M
-31.26%
YoY
|
$19.60M
41.9%
YoY
|
$26.66M
6.77%
YoY
|
$2.581M
-72.22%
YoY
|
$24.61M
50.63%
YoY
|
$13.81M
-16.04%
YoY
|
$24.97M
39.45%
YoY
|
$9.290M
-34.47%
YoY
|
$16.34M
-9.77%
YoY
|
$16.45M
-40.49%
YoY
|
$17.90M
-8.55%
YoY
|
$14.18M
-26.47%
YoY
|
$18.11M
-34.26%
YoY
|
$27.64M
1.99%
YoY
|
Loading...