|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$781.0M
16.33%
YoY
|
$671.3M
11.0%
YoY
|
$604.8M
9.34%
YoY
|
$553.1M
11.74%
YoY
|
$495.0M
17.04%
YoY
|
| Cost Of Revenue |
$631.0M
16.2%
YoY
|
$543.1M
12.37%
YoY
|
$483.3M
9.56%
YoY
|
$441.1M
16.76%
YoY
|
$377.8M
16.39%
YoY
|
| Gross Profit |
$149.7M
20.8%
YoY
|
$123.9M
1.99%
YoY
|
$121.5M
8.47%
YoY
|
$112.0M
-4.4%
YoY
|
$117.2M
24.07%
YoY
|
| Selling, General & Admin |
$69.26M
18.82%
YoY
|
$58.29M
12.2%
YoY
|
$51.95M
12.67%
YoY
|
$46.11M
-0.91%
YoY
|
$46.53M
10.7%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$22.39M
19.86%
YoY
|
$18.68M
19.03%
YoY
|
$15.70M
6.46%
YoY
|
$14.74M
27.19%
YoY
|
$11.59M
10.04%
YoY
|
| Operating Expenses |
$69.26M
18.82%
YoY
|
$58.29M
12.2%
YoY
|
$51.95M
12.67%
YoY
|
$46.11M
-0.91%
YoY
|
$46.53M
10.7%
YoY
|
| Operating Profit |
$86.68M
37.12%
YoY
|
$63.21M
21.42%
YoY
|
$52.06M
-8.34%
YoY
|
$56.80M
-19.6%
YoY
|
$70.65M
34.79%
YoY
|
| Interest Expense |
-$7.419M
174.47%
YoY
|
-$2.703M
-35.4%
YoY
|
-$4.184M
11.72%
YoY
|
-$3.745M
493.5%
YoY
|
-$631.0K
57.75%
YoY
|
| Other Income/Expense, Net |
-$8.864M
195.07%
YoY
|
-$3.004M
11.88%
YoY
|
-$2.685M
118.29%
YoY
|
-$1.230M
-148.29%
YoY
|
$2.547M
-80.56%
YoY
|
| Pretax Income |
$77.81M
29.24%
YoY
|
$60.21M
21.94%
YoY
|
$49.38M
-11.15%
YoY
|
$55.57M
-24.08%
YoY
|
$73.20M
11.73%
YoY
|
| Income Tax |
$19.81M
35.59%
YoY
|
$14.61M
20.18%
YoY
|
$12.16M
-0.07%
YoY
|
$12.16M
-20.35%
YoY
|
$15.27M
17.28%
YoY
|
| Net Earnings |
$39.58M
25.96%
YoY
|
$31.42M
11.28%
YoY
|
$28.24M
-12.19%
YoY
|
$32.16M
-21.24%
YoY
|
$40.83M
16.02%
YoY
|
| Basic Earnings Per Share |
$1.42
-22.83%
YoY
|
$1.84
43.75%
YoY
|
$1.28
-43.11%
YoY
|
$2.25
-6.64%
YoY
|
$2.41
-2.82%
YoY
|
| Diluted Earnings Per Share |
$1.42
-22.83%
YoY
|
$1.84
43.75%
YoY
|
$1.28
-43.11%
YoY
|
$2.25
-6.64%
YoY
|
$2.41
-2.82%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
15.18M
0.74%
YoY
|
15.06M
6.17%
YoY
|
14.19M
9.26%
YoY
|
12.99M
0.67%
YoY
|
12.90M
0.49%
YoY
|
| Diluted Shares Outstanding |
15.18M
0.74%
YoY
|
15.06M
6.17%
YoY
|
14.19M
9.26%
YoY
|
12.99M
0.67%
YoY
|
12.90M
0.49%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$198.3M
7.89%
YoY
|
$202.7M
12.35%
YoY
|
$197.1M
17.32%
YoY
|
$197.3M
18.04%
YoY
|
$183.8M
18.06%
YoY
|
$180.4M
16.57%
YoY
|
$168.0M
12.02%
YoY
|
$167.2M
10.37%
YoY
|
$155.7M
4.83%
YoY
|
$154.8M
9.65%
YoY
|
$150.0M
7.45%
YoY
|
$151.5M
7.7%
YoY
|
$148.5M
12.76%
YoY
|
$141.2M
8.74%
YoY
|
$139.6M
12.96%
YoY
|
$140.7M
10.82%
YoY
|
$131.7M
17.21%
YoY
|
$129.8M
10.5%
YoY
|
$123.6M
15.58%
YoY
|
| Cost Of Revenue |
$165.6M
8.61%
YoY
|
$162.6M
10.1%
YoY
|
$160.3M
18.33%
YoY
|
$155.7M
16.74%
YoY
|
$152.5M
19.81%
YoY
|
$147.7M
18.82%
YoY
|
$135.5M
10.95%
YoY
|
$133.3M
11.78%
YoY
|
$127.3M
8.18%
YoY
|
$124.3M
9.65%
YoY
|
$122.1M
8.23%
YoY
|
$119.3M
8.6%
YoY
|
$117.7M
11.93%
YoY
|
$113.4M
10.44%
YoY
|
$112.8M
17.41%
YoY
|
$109.8M
18.55%
YoY
|
$105.1M
21.66%
YoY
|
$102.6M
16.24%
YoY
|
$96.09M
22.41%
YoY
|
| Gross Profit |
$32.75M
5.43%
YoY
|
$40.13M
22.46%
YoY
|
$36.87M
13.23%
YoY
|
$41.62M
22.92%
YoY
|
$31.07M
9.38%
YoY
|
$32.77M
7.4%
YoY
|
$32.56M
16.59%
YoY
|
$33.86M
5.14%
YoY
|
$28.40M
-7.96%
YoY
|
$30.52M
9.65%
YoY
|
$27.93M
4.27%
YoY
|
$32.21M
4.5%
YoY
|
$30.86M
16.06%
YoY
|
$27.83M
2.35%
YoY
|
$26.78M
-10.12%
YoY
|
$30.82M
-10.15%
YoY
|
$26.59M
2.67%
YoY
|
$27.19M
-6.55%
YoY
|
$29.80M
-1.84%
YoY
|
| Selling, General & Admin |
$18.27M
12.49%
YoY
|
$18.13M
16.4%
YoY
|
$17.41M
21.06%
YoY
|
$17.48M
22.65%
YoY
|
$16.25M
15.34%
YoY
|
$15.57M
12.01%
YoY
|
$14.39M
19.4%
YoY
|
$14.25M
17.32%
YoY
|
$14.09M
1.63%
YoY
|
$13.90M
16.57%
YoY
|
$12.05M
1.34%
YoY
|
$12.15M
13.07%
YoY
|
$13.86M
19.93%
YoY
|
$11.93M
11.26%
YoY
|
$11.89M
-7.6%
YoY
|
$10.74M
-11.04%
YoY
|
$11.56M
6.27%
YoY
|
$10.72M
-1.67%
YoY
|
$12.87M
23.72%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$6.000M
2.27%
YoY
|
$4.635M
-18.47%
YoY
|
$5.832M
32.94%
YoY
|
$6.057M
34.18%
YoY
|
$5.867M
43.27%
YoY
|
$5.685M
38.22%
YoY
|
$4.387M
10.78%
YoY
|
$4.514M
17.95%
YoY
|
$4.095M
8.1%
YoY
|
$4.113M
8.44%
YoY
|
$3.960M
8.43%
YoY
|
$3.827M
10.16%
YoY
|
$3.788M
-0.94%
YoY
|
$3.793M
23.47%
YoY
|
$3.652M
20.33%
YoY
|
$3.474M
23.89%
YoY
|
$3.824M
42.69%
YoY
|
$3.072M
24.88%
YoY
|
$3.035M
10.77%
YoY
|
| Operating Expenses |
$18.27M
12.49%
YoY
|
$23.37M
50.05%
YoY
|
$17.41M
21.06%
YoY
|
$17.48M
22.65%
YoY
|
$16.25M
15.34%
YoY
|
$15.57M
12.01%
YoY
|
$14.39M
19.4%
YoY
|
$14.25M
17.32%
YoY
|
$14.09M
1.63%
YoY
|
$13.90M
16.57%
YoY
|
$12.05M
1.34%
YoY
|
$12.15M
13.07%
YoY
|
$13.86M
19.93%
YoY
|
$11.93M
11.26%
YoY
|
$11.89M
-7.6%
YoY
|
$10.74M
-11.04%
YoY
|
$11.56M
6.27%
YoY
|
$10.72M
-1.67%
YoY
|
$12.87M
23.72%
YoY
|
| Operating Profit |
$12.48M
-36.46%
YoY
|
$16.77M
-2.52%
YoY
|
$25.33M
39.34%
YoY
|
$24.94M
27.15%
YoY
|
$19.64M
37.2%
YoY
|
$17.20M
3.53%
YoY
|
$18.18M
14.46%
YoY
|
$19.61M
-2.24%
YoY
|
$14.32M
-15.78%
YoY
|
$16.61M
4.46%
YoY
|
$15.88M
6.62%
YoY
|
$20.06M
-0.09%
YoY
|
$17.00M
13.08%
YoY
|
$15.91M
-3.45%
YoY
|
$14.90M
-12.03%
YoY
|
$20.08M
-9.67%
YoY
|
$15.03M
0.07%
YoY
|
$16.48M
-9.48%
YoY
|
$16.93M
-15.16%
YoY
|
| Interest Expense |
-$2.281M
27.64%
YoY
|
-$1.894M
36.95%
YoY
|
-$1.792M
163.92%
YoY
|
-$1.946M
254.46%
YoY
|
-$1.787M
1842.39%
YoY
|
-$1.383M
616.58%
YoY
|
-$679.0K
579.0%
YoY
|
-$549.0K
-66.22%
YoY
|
-$92.00K
-95.86%
YoY
|
-$193.0K
-90.24%
YoY
|
-$100.0K
-93.92%
YoY
|
-$1.625M
-5178.13%
YoY
|
-$2.222M
1333.55%
YoY
|
-$1.978M
5105.26%
YoY
|
-$1.644M
682.86%
YoY
|
$32.00K
-116.75%
YoY
|
-$155.0K
-22.5%
YoY
|
-$38.00K
-81.0%
YoY
|
-$210.0K
-30.0%
YoY
|
| Other Income/Expense, Net |
-$1.918M
-17.11%
YoY
|
$84.00K
-98.37%
YoY
|
-$2.455M
41.83%
YoY
|
-$2.285M
-52.57%
YoY
|
-$2.314M
-625.91%
YoY
|
$5.167M
338.25%
YoY
|
-$1.731M
1597.06%
YoY
|
-$4.818M
398.24%
YoY
|
$440.0K
-116.91%
YoY
|
$1.179M
-560.55%
YoY
|
-$102.0K
-103.66%
YoY
|
-$967.0K
65.3%
YoY
|
-$2.602M
-680.8%
YoY
|
-$256.0K
N/A
|
$2.785M
129.03%
YoY
|
-$585.0K
206.28%
YoY
|
$448.0K
-333.33%
YoY
|
$0.00
N/A
|
$1.216M
N/A
|
| Pretax Income |
$10.56M
-39.04%
YoY
|
$14.96M
-18.37%
YoY
|
$22.88M
85.43%
YoY
|
$22.65M
53.11%
YoY
|
$17.33M
17.43%
YoY
|
$18.32M
17184.91%
YoY
|
$12.34M
-21.82%
YoY
|
$14.80M
-22.52%
YoY
|
$14.76M
2.5%
YoY
|
$106.0K
-97.68%
YoY
|
$15.78M
-1.6%
YoY
|
$19.10M
-2.05%
YoY
|
$14.40M
-7.0%
YoY
|
$4.560M
-75.2%
YoY
|
$16.04M
-10.6%
YoY
|
$19.50M
-11.54%
YoY
|
$15.48M
4.38%
YoY
|
$18.39M
-20.74%
YoY
|
$17.94M
-10.5%
YoY
|
| Income Tax |
$2.407M
-37.64%
YoY
|
$5.782M
-0.79%
YoY
|
$5.233M
104.49%
YoY
|
$4.933M
60.01%
YoY
|
$3.860M
22.97%
YoY
|
$5.828M
316.58%
YoY
|
$2.559M
-28.06%
YoY
|
$3.083M
-27.13%
YoY
|
$3.139M
5.73%
YoY
|
$1.399M
15.43%
YoY
|
$3.557M
10.64%
YoY
|
$4.231M
-0.19%
YoY
|
$2.969M
-15.12%
YoY
|
$1.212M
-69.29%
YoY
|
$3.215M
-15.73%
YoY
|
$4.239M
-7.18%
YoY
|
$3.498M
18.82%
YoY
|
$3.946M
-14.22%
YoY
|
$3.815M
-11.28%
YoY
|
| Net Earnings |
$5.038M
-49.11%
YoY
|
-$6.546M
-182.87%
YoY
|
$13.14M
126.09%
YoY
|
$12.39M
65.11%
YoY
|
$9.899M
23.03%
YoY
|
$7.899M
-237.88%
YoY
|
$5.811M
-37.21%
YoY
|
$7.506M
-31.26%
YoY
|
$8.046M
8.58%
YoY
|
-$5.729M
3851.03%
YoY
|
$9.254M
-3.17%
YoY
|
$10.92M
-2.47%
YoY
|
$7.410M
-15.79%
YoY
|
-$145.0K
-101.42%
YoY
|
$9.557M
-4.52%
YoY
|
$11.20M
-9.98%
YoY
|
$8.799M
7.66%
YoY
|
$10.21M
-21.44%
YoY
|
$10.01M
-8.31%
YoY
|
| Basic Earnings Per Share |
-$0.12
-115.0%
YoY
|
N/A
|
$0.48
23.08%
YoY
|
$0.58
23.4%
YoY
|
$0.80
73.91%
YoY
|
N/A
|
$0.39
-23.53%
YoY
|
$0.47
-26.56%
YoY
|
$0.46
-20.69%
YoY
|
N/A
|
$0.51
-29.17%
YoY
|
$0.64
-26.44%
YoY
|
$0.58
-13.43%
YoY
|
N/A
|
$0.72
9.09%
YoY
|
$0.87
6.1%
YoY
|
$0.67
219.05%
YoY
|
N/A
|
$0.66
8.2%
YoY
|
| Diluted Earnings Per Share |
-$0.12
-115.0%
YoY
|
-$0.43
-183.42%
YoY
|
$0.48
23.35%
YoY
|
$0.58
23.4%
YoY
|
$0.80
73.91%
YoY
|
$0.52
-237.02%
YoY
|
$0.39
-24.43%
YoY
|
$0.47
-26.56%
YoY
|
$0.46
-20.69%
YoY
|
-$0.38
3325.44%
YoY
|
$0.51
-100.0%
YoY
|
$0.64
-26.44%
YoY
|
$0.58
-13.43%
YoY
|
-$0.01
-100.0%
YoY
|
$735.1K
111378278.82%
YoY
|
$0.87
6.1%
YoY
|
$0.67
219.05%
YoY
|
$791.1K
-21.5%
YoY
|
$0.66
8.2%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
15.12M
-0.46%
YoY
|
15.20M
0.72%
YoY
|
15.20M
0.85%
YoY
|
15.19M
0.82%
YoY
|
15.19M
0.82%
YoY
|
15.09M
0.72%
YoY
|
15.08M
0.6%
YoY
|
15.07M
15.35%
YoY
|
15.07M
15.65%
YoY
|
14.99M
15.27%
YoY
|
14.99M
15.25%
YoY
|
13.06M
0.5%
YoY
|
13.03M
0.71%
YoY
|
13.00M
0.7%
YoY
|
13.00M
0.74%
YoY
|
13.00M
0.74%
YoY
|
12.94M
0.52%
YoY
|
12.91M
N/A
|
12.91M
0.48%
YoY
|
| Diluted Shares Outstanding |
15.17M
0.23%
YoY
|
N/A
|
15.20M
0.84%
YoY
|
15.20M
0.83%
YoY
|
15.13M
0.77%
YoY
|
N/A
|
15.08M
0.6%
YoY
|
15.07M
9.85%
YoY
|
15.02M
15.29%
YoY
|
N/A
|
14.99M
15.28%
YoY
|
13.72M
5.55%
YoY
|
13.03M
0.68%
YoY
|
N/A
|
13.00M
0.71%
YoY
|
13.00M
0.74%
YoY
|
12.94M
0.52%
YoY
|
N/A
|
12.91M
0.48%
YoY
|
Loading...