|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$17.08M
-65.36%
YoY
|
$49.30M
2419.63%
YoY
|
$1.957M
-94.29%
YoY
|
$34.26M
254.53%
YoY
|
$9.663M
362.66%
YoY
|
| Depreciation, Depletion And Amortization |
$1.280M
-32.83%
YoY
|
$1.906M
161.46%
YoY
|
$728.9K
-64.14%
YoY
|
$2.033M
-26.29%
YoY
|
$2.758M
62.47%
YoY
|
| Cash From Operating Activities |
-$6.520M
315.79%
YoY
|
-$1.568M
-83.98%
YoY
|
-$9.785M
83.44%
YoY
|
-$5.334M
-57.17%
YoY
|
-$12.45M
-5.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$6.888M
-125.99%
YoY
|
$26.50M
283.85%
YoY
|
$6.904M
-73.65%
YoY
|
$26.20M
-245.14%
YoY
|
-$18.05M
-167.06%
YoY
|
| Cash From Investing Activities |
-$6.888M
-125.99%
YoY
|
$26.50M
283.85%
YoY
|
$6.904M
-73.65%
YoY
|
$26.20M
-245.14%
YoY
|
-$18.05M
-167.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$782.8K
20.78%
YoY
|
$648.2K
-173.49%
YoY
|
-$882.0K
-228.6%
YoY
|
$685.8K
28.82%
YoY
|
$532.4K
-83.93%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.319M
-93.67%
YoY
|
-$20.85M
1604.18%
YoY
|
-$1.224M
-80.78%
YoY
|
-$6.366M
-128.59%
YoY
|
$22.27M
-747.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.520M
315.79%
YoY
|
-$1.568M
-83.98%
YoY
|
-$9.785M
83.44%
YoY
|
-$5.334M
-57.17%
YoY
|
-$12.45M
-5.96%
YoY
|
| Cash From Investing Activities |
-$6.888M
-125.99%
YoY
|
$26.50M
283.85%
YoY
|
$6.904M
-73.65%
YoY
|
$26.20M
-245.14%
YoY
|
-$18.05M
-167.06%
YoY
|
| Cash From Financing Activities |
-$1.319M
-93.67%
YoY
|
-$20.85M
1604.18%
YoY
|
-$1.224M
-80.78%
YoY
|
-$6.366M
-128.59%
YoY
|
$22.27M
-747.49%
YoY
|
| Net Change In Cash |
-$14.73M
-461.06%
YoY
|
$4.079M
-199.36%
YoY
|
-$4.105M
-128.31%
YoY
|
$14.50M
-276.04%
YoY
|
-$8.238M
-180.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.520M
315.79%
YoY
|
-$1.568M
-83.98%
YoY
|
-$9.785M
83.44%
YoY
|
-$5.334M
-57.17%
YoY
|
-$12.45M
-5.96%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$23.44M
83.46%
YoY
|
-$4.177M
-156.77%
YoY
|
$10.25M
-61.05%
YoY
|
-$1.769M
-127.32%
YoY
|
$12.77M
39.62%
YoY
|
$7.359M
103.59%
YoY
|
$26.32M
405.66%
YoY
|
$6.475M
8028.53%
YoY
|
$9.150M
-231.79%
YoY
|
$3.615M
-79.67%
YoY
|
$5.205M
-35.36%
YoY
|
$79.66K
-110.41%
YoY
|
-$6.942M
-175.52%
YoY
|
$17.78M
556.57%
YoY
|
$8.052M
-189.34%
YoY
|
-$765.2K
-142.55%
YoY
|
$9.192M
-35.12%
YoY
|
$2.708M
-65.29%
YoY
|
-$9.012M
268.34%
YoY
|
| Depreciation, Depletion And Amortization |
$494.4K
31.54%
YoY
|
$249.9K
-49.78%
YoY
|
$272.3K
-55.97%
YoY
|
$381.9K
16.83%
YoY
|
$375.9K
-18.79%
YoY
|
$497.6K
78.42%
YoY
|
$618.5K
375.74%
YoY
|
$326.9K
127.33%
YoY
|
$462.9K
164.95%
YoY
|
$278.9K
-29.74%
YoY
|
$130.0K
-81.88%
YoY
|
$143.8K
-75.64%
YoY
|
$174.7K
-46.72%
YoY
|
$396.9K
-55.65%
YoY
|
$717.5K
19.25%
YoY
|
$590.3K
-7.2%
YoY
|
$327.9K
-47.52%
YoY
|
$894.9K
-34.14%
YoY
|
$601.7K
507.55%
YoY
|
| Cash From Operating Activities |
-$2.599M
-20.16%
YoY
|
-$2.099M
106.6%
YoY
|
-$107.1K
-112.04%
YoY
|
-$1.059M
-284.23%
YoY
|
-$3.255M
61.46%
YoY
|
-$1.016M
1454.08%
YoY
|
$889.2K
-124.29%
YoY
|
$574.7K
-107.14%
YoY
|
-$2.016M
-200.98%
YoY
|
-$65.37K
-98.71%
YoY
|
-$3.660M
-293.39%
YoY
|
-$8.052M
-135649.83%
YoY
|
$1.997M
-191.76%
YoY
|
-$5.057M
126.65%
YoY
|
$1.893M
-148.15%
YoY
|
$5.940K
-100.23%
YoY
|
-$2.176M
-40.97%
YoY
|
-$2.231M
-50.16%
YoY
|
-$3.931M
1.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$16.12M
-242.41%
YoY
|
$11.67M
39353.01%
YoY
|
$2.585M
-146.59%
YoY
|
-$5.021M
-124.26%
YoY
|
$11.32M
-325.24%
YoY
|
$29.58K
-99.62%
YoY
|
-$5.548M
-234.23%
YoY
|
$20.70M
-35848.12%
YoY
|
-$5.026M
-132.68%
YoY
|
$7.850M
170.62%
YoY
|
$4.133M
-293.54%
YoY
|
-$57.90K
-100.58%
YoY
|
$15.38M
-204.04%
YoY
|
$2.901M
-219.81%
YoY
|
-$2.136M
-138.25%
YoY
|
$10.06M
-256.35%
YoY
|
-$14.78M
-176.24%
YoY
|
-$2.421M
-232.5%
YoY
|
| Cash From Investing Activities |
$19.76M
-493.62%
YoY
|
-$16.12M
-242.41%
YoY
|
$11.67M
39353.01%
YoY
|
$2.585M
-146.59%
YoY
|
-$5.021M
-124.26%
YoY
|
$11.32M
-325.24%
YoY
|
$29.58K
-99.62%
YoY
|
-$5.548M
-234.23%
YoY
|
$20.70M
-35849.35%
YoY
|
-$5.026M
-132.68%
YoY
|
$7.850M
170.62%
YoY
|
$4.133M
-293.54%
YoY
|
-$57.90K
-100.58%
YoY
|
$15.38M
-204.04%
YoY
|
$2.901M
-219.81%
YoY
|
-$2.136M
-138.25%
YoY
|
$10.06M
-256.35%
YoY
|
-$14.78M
-176.24%
YoY
|
-$2.421M
-232.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$195.8K
103.88%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$96.02K
-11.84%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$108.9K
8.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$100.2K
-62.52%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$267.4K
136.97%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$930.4K
306.22%
YoY
|
-$693.9K
-33.86%
YoY
|
-$491.0K
21.38%
YoY
|
$94.60K
-126.34%
YoY
|
-$229.0K
-98.8%
YoY
|
-$1.049M
-105.61%
YoY
|
-$404.5K
-13.93%
YoY
|
-$359.1K
-31.28%
YoY
|
-$19.04M
0.5%
YoY
|
$18.72M
83.77%
YoY
|
-$470.0K
-149.97%
YoY
|
-$522.6K
-83.07%
YoY
|
-$18.95M
31.52%
YoY
|
$10.18M
-57.01%
YoY
|
$940.6K
-282.49%
YoY
|
-$3.086M
1769.49%
YoY
|
-$14.41M
1851.14%
YoY
|
$23.69M
-3977.96%
YoY
|
-$515.4K
-79.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.599M
-20.16%
YoY
|
-$2.099M
106.6%
YoY
|
-$107.1K
-112.04%
YoY
|
-$1.059M
-284.23%
YoY
|
-$3.255M
61.46%
YoY
|
-$1.016M
1454.08%
YoY
|
$889.2K
-124.29%
YoY
|
$574.7K
-107.14%
YoY
|
-$2.016M
-200.98%
YoY
|
-$65.37K
-98.71%
YoY
|
-$3.660M
-293.39%
YoY
|
-$8.052M
-135649.83%
YoY
|
$1.997M
-191.76%
YoY
|
-$5.057M
126.65%
YoY
|
$1.893M
-148.15%
YoY
|
$5.940K
-100.23%
YoY
|
-$2.176M
-40.97%
YoY
|
-$2.231M
-50.16%
YoY
|
-$3.931M
1.34%
YoY
|
| Cash From Investing Activities |
$19.76M
-493.62%
YoY
|
-$16.12M
-242.41%
YoY
|
$11.67M
39353.01%
YoY
|
$2.585M
-146.59%
YoY
|
-$5.021M
-124.26%
YoY
|
$11.32M
-325.24%
YoY
|
$29.58K
-99.62%
YoY
|
-$5.548M
-234.23%
YoY
|
$20.70M
-35849.35%
YoY
|
-$5.026M
-132.68%
YoY
|
$7.850M
170.62%
YoY
|
$4.133M
-293.54%
YoY
|
-$57.90K
-100.58%
YoY
|
$15.38M
-204.04%
YoY
|
$2.901M
-219.81%
YoY
|
-$2.136M
-138.25%
YoY
|
$10.06M
-256.35%
YoY
|
-$14.78M
-176.24%
YoY
|
-$2.421M
-232.5%
YoY
|
| Cash From Financing Activities |
-$930.4K
306.22%
YoY
|
-$693.9K
-33.86%
YoY
|
-$491.0K
21.38%
YoY
|
$94.60K
-126.34%
YoY
|
-$229.0K
-98.8%
YoY
|
-$1.049M
-105.61%
YoY
|
-$404.5K
-13.93%
YoY
|
-$359.1K
-31.28%
YoY
|
-$19.04M
0.5%
YoY
|
$18.72M
83.77%
YoY
|
-$470.0K
-149.97%
YoY
|
-$522.6K
-83.07%
YoY
|
-$18.95M
31.52%
YoY
|
$10.18M
-57.01%
YoY
|
$940.6K
-282.49%
YoY
|
-$3.086M
1769.49%
YoY
|
-$14.41M
1851.14%
YoY
|
$23.69M
-3977.96%
YoY
|
-$515.4K
-79.73%
YoY
|
| Net Change In Cash |
$16.23M
-290.88%
YoY
|
-$18.91M
-304.35%
YoY
|
$11.07M
2053.06%
YoY
|
$1.621M
-130.4%
YoY
|
-$8.505M
2269.38%
YoY
|
$9.256M
-32.07%
YoY
|
$514.2K
-86.18%
YoY
|
-$5.332M
20.07%
YoY
|
-$359.0K
-97.89%
YoY
|
$13.62M
-33.56%
YoY
|
$3.720M
-35.12%
YoY
|
-$4.441M
-14.85%
YoY
|
-$17.01M
160.75%
YoY
|
$20.51M
207.29%
YoY
|
$5.734M
-183.5%
YoY
|
-$5.216M
-285.45%
YoY
|
-$6.523M
-39.92%
YoY
|
$6.674M
-53.34%
YoY
|
-$6.867M
49.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.599M
-20.16%
YoY
|
-$2.099M
106.6%
YoY
|
-$107.1K
-112.04%
YoY
|
-$1.059M
-284.23%
YoY
|
-$3.255M
61.46%
YoY
|
-$1.016M
1454.08%
YoY
|
$889.2K
-124.29%
YoY
|
$574.7K
-107.14%
YoY
|
-$2.016M
-200.98%
YoY
|
-$65.37K
-98.71%
YoY
|
-$3.660M
-293.39%
YoY
|
-$8.052M
-135649.83%
YoY
|
$1.997M
-191.76%
YoY
|
-$5.057M
126.65%
YoY
|
$1.893M
-148.15%
YoY
|
$5.940K
-100.23%
YoY
|
-$2.176M
-40.97%
YoY
|
-$2.231M
-50.16%
YoY
|
-$3.931M
1.34%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...