2013 Q1 Form 10-Q Financial Statement

#000119312513168973 Filed on April 24, 2013

View on sec.gov

Income Statement

Concept 2013 Q1 2012 Q1
Revenue $118.2M $114.2M
YoY Change 3.5% -1.04%
Cost Of Revenue $67.80M $67.60M
YoY Change 0.3% -5.72%
Gross Profit $50.40M $46.60M
YoY Change 8.15% 6.64%
Gross Profit Margin 42.64% 40.81%
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $9.500M $8.300M
YoY Change 14.46% 5.06%
% of Gross Profit 18.85% 17.81%
Operating Expenses $28.50M $27.30M
YoY Change 4.4% 9.64%
Operating Profit $21.90M $19.30M
YoY Change 13.47% 44.03%
Interest Expense -$4.600M -$4.900M
YoY Change -6.12% 6.52%
% of Operating Profit -21.0% -25.39%
Other Income/Expense, Net -$100.0K -$100.0K
YoY Change 0.0% 0.0%
Pretax Income $17.20M $14.30M
YoY Change 20.28% 1.42%
Income Tax $6.400M $5.300M
% Of Pretax Income 37.21% 37.06%
Net Earnings $10.80M $9.000M
YoY Change 20.0% 3.45%
Net Earnings / Revenue 9.14% 7.88%
Basic Earnings Per Share
Diluted Earnings Per Share $788.3K $825.7K
COMMON SHARES
Basic Shares Outstanding 13.75M shares 10.92M shares
Diluted Shares Outstanding 13.75M shares 10.92M shares

Balance Sheet

Concept 2013 Q1 2012 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $7.500M $8.200M
YoY Change -8.54% 24.24%
Cash & Equivalents $7.500M $8.200M
Short-Term Investments
Other Short-Term Assets $5.300M $5.000M
YoY Change 6.0% 13.64%
Inventory $5.100M $4.500M
Prepaid Expenses
Receivables $62.00M $47.90M
Other Receivables $1.700M $6.200M
Total Short-Term Assets $129.0M $112.7M
YoY Change 14.46% 19.01%
LONG-TERM ASSETS
Property, Plant & Equipment $608.3M $560.1M
YoY Change 8.61% 17.67%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $18.20M $20.40M
YoY Change -10.78% -87.71%
Total Long-Term Assets $148.2M $158.3M
YoY Change -6.38% -75.34%
TOTAL ASSETS
Total Short-Term Assets $129.0M $112.7M
Total Long-Term Assets $148.2M $158.3M
Total Assets $885.5M $831.1M
YoY Change 6.55% 12.81%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $27.10M $18.70M
YoY Change 44.92% -16.89%
Accrued Expenses $5.400M $5.500M
YoY Change -1.82%
Deferred Revenue
YoY Change
Short-Term Debt $32.60M $77.60M
YoY Change -57.99% 53.36%
Long-Term Debt Due $500.0K $500.0K
YoY Change 0.0% 0.0%
Total Short-Term Liabilities $103.9M $139.6M
YoY Change -25.57% 34.36%
LONG-TERM LIABILITIES
Long-Term Debt $287.2M $287.7M
YoY Change -0.17% -0.17%
Other Long-Term Liabilities $5.400M $4.100M
YoY Change 31.71% -96.03%
Total Long-Term Liabilities $231.9M $208.2M
YoY Change 11.38% -46.83%
TOTAL LIABILITIES
Total Short-Term Liabilities $103.9M $139.6M
Total Long-Term Liabilities $231.9M $208.2M
Total Liabilities $335.8M $347.8M
YoY Change -3.45% -36.09%
SHAREHOLDERS EQUITY
Retained Earnings $31.60M
YoY Change
Common Stock $230.7M $193.6M
YoY Change 19.16%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $262.3M $195.6M
YoY Change
Total Liabilities & Shareholders Equity $885.5M $831.1M
YoY Change 6.55% 12.81%

Cashflow Statement

Concept 2013 Q1 2012 Q1
OPERATING ACTIVITIES
Net Income $10.80M $9.000M
YoY Change 20.0% 3.45%
Depreciation, Depletion And Amortization $9.500M $8.300M
YoY Change 14.46% 5.06%
Cash From Operating Activities $40.80M $30.40M
YoY Change 34.21% -16.48%
INVESTING ACTIVITIES
Capital Expenditures $14.40M $9.100M
YoY Change 58.24% -184.26%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$14.40M -$9.100M
YoY Change 58.24% -15.74%
FINANCING ACTIVITIES
Cash Dividend Paid $4.800M $3.800M
YoY Change 26.32%
Common Stock Issuance & Retirement, Net $300.0K $300.0K
YoY Change 0.0%
Debt Paid & Issued, Net $100.0K $100.0K
YoY Change 0.0%
Cash From Financing Activities -28.70M -20.60M
YoY Change 39.32% -26.16%
NET CHANGE
Cash From Operating Activities 40.80M 30.40M
Cash From Investing Activities -14.40M -9.100M
Cash From Financing Activities -28.70M -20.60M
Net Change In Cash -2.300M 700.0K
YoY Change -428.57% -130.43%
FREE CASH FLOW
Cash From Operating Activities $40.80M $30.40M
Capital Expenditures $14.40M $9.100M
Free Cash Flow $26.40M $21.30M
YoY Change 23.94% -54.87%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
13813228 shares
CY2012Q1 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
89500000
CY2012Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
13500000
CY2012Q1 us-gaap Energy Related Inventory Gas Stored Underground
EnergyRelatedInventoryGasStoredUnderground
600000
CY2012Q1 us-gaap Public Utilities Property Plant And Equipment Transmission And Distribution
PublicUtilitiesPropertyPlantAndEquipmentTransmissionAndDistribution
339600000
CY2012Q1 us-gaap Public Utilities Property Plant And Equipment Common
PublicUtilitiesPropertyPlantAndEquipmentCommon
29900000
CY2012Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
20400000
CY2012Q1 us-gaap Short Term Borrowings
ShortTermBorrowings
77600000
CY2012Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
208200000
CY2012Q1 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
3900000
CY2012Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
10989389 shares
CY2012Q1 us-gaap Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
137900000
CY2012Q1 us-gaap Weighted Average Cost Inventory Amount
WeightedAverageCostInventoryAmount
600000
CY2012Q1 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
3900000
CY2012Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
2600000
CY2012Q1 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
6200000
CY2012Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
18700000
CY2012Q1 us-gaap Capitalization Longterm Debt And Equity
CapitalizationLongtermDebtAndEquity
483300000
CY2012Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
4100000
CY2012Q1 us-gaap Energy Marketing Contract Liabilities Current
EnergyMarketingContractLiabilitiesCurrent
16100000
CY2012Q1 us-gaap Public Utilities Property Plant And Equipment Net
PublicUtilitiesPropertyPlantAndEquipmentNet
560100000
CY2012Q1 us-gaap Assets
Assets
831100000
CY2012Q1 us-gaap Assets Noncurrent
AssetsNoncurrent
158300000
CY2012Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
831100000
CY2012Q1 us-gaap Public Utilities Property Plant And Equipment Plant In Service
PublicUtilitiesPropertyPlantAndEquipmentPlantInService
782800000
CY2012Q1 us-gaap Energy Marketing Contract Liabilities Noncurrent
EnergyMarketingContractLiabilitiesNoncurrent
4000000
CY2012Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
48200000
CY2012Q1 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
40900000
CY2012Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
47900000
CY2012Q1 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
5000000
CY2012Q1 us-gaap Long Term Debt
LongTermDebt
288200000
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7500000
CY2013Q1 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
53000000
CY2013Q1 us-gaap Assets Noncurrent
AssetsNoncurrent
149600000
CY2013Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
875900000
CY2013Q1 us-gaap Public Utilities Property Plant And Equipment Plant In Service
PublicUtilitiesPropertyPlantAndEquipmentPlantInService
843200000
CY2013Q1 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
5300000
CY2013Q1 us-gaap Long Term Debt
LongTermDebt
287700000
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7500000
CY2013Q1 us-gaap Liabilities Current
LiabilitiesCurrent
94300000
CY2013Q1 us-gaap Common Stock Value
CommonStockValue
262300000
CY2013Q1 us-gaap Interest Payable Current
InterestPayableCurrent
5400000
CY2013Q1 us-gaap Assets Current
AssetsCurrent
118000000
CY2013Q1 us-gaap Public Utilities Property Plant And Equipment Construction Work In Progress
PublicUtilitiesPropertyPlantAndEquipmentConstructionWorkInProgress
21200000
CY2013Q1 us-gaap Public Utilities Property Plant And Equipment Accumulated Depreciation
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
234900000
CY2013Q1 us-gaap Preferred Stock Value
PreferredStockValue
200000
CY2013Q1 us-gaap Dividends Payable Current
DividendsPayableCurrent
4800000
CY2013Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
500000
CY2013Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
287200000
CY2013Q1 us-gaap Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
13800000
CY2013Q1 utl Letter Of Credit Facility And Bank Guarantees Outstanding
LetterOfCreditFacilityAndBankGuaranteesOutstanding
13500000
CY2013Q1 utl Public Utilities Property Plant And Equipment Gas
PublicUtilitiesPropertyPlantAndEquipmentGas
429700000
CY2013Q1 utl Natural Gas And Oil Proved Reserves Multiplier To Cover Fair Value Of Transactions Outstanding
NaturalGasAndOilProvedReservesMultiplierToCoverFairValueOfTransactionsOutstanding
1700000000 Bcf
CY2013Q1 utl Guarantee End Date
GuaranteeEndDate
2014-02-28
CY2013Q1 utl Total Energy Marketing Contract Liabilities
TotalEnergyMarketingContractLiabilities
10200000
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8200000
CY2012Q1 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
47900000
CY2012Q1 us-gaap Liabilities Current
LiabilitiesCurrent
139600000
CY2012Q1 us-gaap Common Stock Value
CommonStockValue
193600000
CY2012Q1 us-gaap Interest Payable Current
InterestPayableCurrent
5500000
CY2012Q1 us-gaap Assets Current
AssetsCurrent
112700000
CY2012Q1 us-gaap Public Utilities Property Plant And Equipment Construction Work In Progress
PublicUtilitiesPropertyPlantAndEquipmentConstructionWorkInProgress
23300000
CY2012Q1 us-gaap Public Utilities Property Plant And Equipment Accumulated Depreciation
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
222700000
CY2012Q1 us-gaap Preferred Stock Value
PreferredStockValue
2000000
CY2012Q1 us-gaap Dividends Payable Current
DividendsPayableCurrent
3800000
CY2012Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
500000
CY2012Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
287700000
CY2012Q1 us-gaap Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
14500000
CY2012Q1 utl Public Utilities Property Plant And Equipment Gas
PublicUtilitiesPropertyPlantAndEquipmentGas
390000000
CY2012Q1 utl Natural Gas And Oil Proved Reserves Multiplier To Cover Fair Value Of Transactions Outstanding
NaturalGasAndOilProvedReservesMultiplierToCoverFairValueOfTransactionsOutstanding
1500000000 Bcf
CY2012Q1 utl Total Energy Marketing Contract Liabilities
TotalEnergyMarketingContractLiabilities
20100000
CY2013Q1 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
107200000
CY2013Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
13200000
CY2013Q1 us-gaap Energy Related Inventory Gas Stored Underground
EnergyRelatedInventoryGasStoredUnderground
500000
CY2013Q1 us-gaap Public Utilities Property Plant And Equipment Transmission And Distribution
PublicUtilitiesPropertyPlantAndEquipmentTransmissionAndDistribution
359600000
CY2013Q1 us-gaap Public Utilities Property Plant And Equipment Common
PublicUtilitiesPropertyPlantAndEquipmentCommon
32700000
CY2013Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
18200000
CY2013Q1 us-gaap Short Term Borrowings
ShortTermBorrowings
32600000
CY2013Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
231900000
CY2013Q1 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
344000000
CY2013Q1 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
4900000
CY2013Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
13812763 shares
CY2013Q1 us-gaap Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
131400000
CY2013Q1 us-gaap Weighted Average Cost Inventory Amount
WeightedAverageCostInventoryAmount
500000
CY2013Q1 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
4600000
CY2013Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
2000000
CY2013Q1 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
1700000
CY2013Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
25800000
CY2013Q1 us-gaap Capitalization Longterm Debt And Equity
CapitalizationLongtermDebtAndEquity
549700000
CY2013Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2300000
CY2013Q1 us-gaap Energy Marketing Contract Liabilities Current
EnergyMarketingContractLiabilitiesCurrent
7100000
CY2013Q1 us-gaap Public Utilities Property Plant And Equipment Net
PublicUtilitiesPropertyPlantAndEquipmentNet
608300000
CY2013Q1 us-gaap Assets
Assets
875900000
CY2013Q1 us-gaap Energy Marketing Contract Liabilities Noncurrent
EnergyMarketingContractLiabilitiesNoncurrent
3100000
CY2013Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
52500000
CY2013Q1 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
37700000
CY2013Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
60700000
CY2012Q4 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
103700000
CY2012Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
14300000
CY2012Q4 us-gaap Energy Related Inventory Gas Stored Underground
EnergyRelatedInventoryGasStoredUnderground
1100000
CY2012Q4 us-gaap Public Utilities Property Plant And Equipment Transmission And Distribution
PublicUtilitiesPropertyPlantAndEquipmentTransmissionAndDistribution
356900000
CY2012Q4 us-gaap Public Utilities Property Plant And Equipment Common
PublicUtilitiesPropertyPlantAndEquipmentCommon
30900000
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
16800000
CY2012Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
49400000
CY2012Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
213300000
CY2012Q4 us-gaap Deferred Tax Assets Tax Credit Carryforwards Alternative Minimum Tax
DeferredTaxAssetsTaxCreditCarryforwardsAlternativeMinimumTax
1500000
CY2012Q4 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
13400000
CY2012Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
13780601 shares
CY2012Q4 us-gaap Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
136000000
CY2012Q4 us-gaap Weighted Average Cost Inventory Amount
WeightedAverageCostInventoryAmount
1100000
CY2012Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
4100000
CY2012Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
1900000
CY2012Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
9400000
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
30900000
CY2012Q4 us-gaap Capitalization Longterm Debt And Equity
CapitalizationLongtermDebtAndEquity
547900000
CY2012Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2400000
CY2012Q4 us-gaap Energy Marketing Contract Liabilities Current
EnergyMarketingContractLiabilitiesCurrent
13800000
CY2012Q4 us-gaap Public Utilities Property Plant And Equipment Net
PublicUtilitiesPropertyPlantAndEquipmentNet
601200000
CY2012Q4 us-gaap Assets
Assets
886600000
CY2012Q4 us-gaap Energy Marketing Contract Liabilities Noncurrent
EnergyMarketingContractLiabilitiesNoncurrent
3300000
CY2012Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
38700000
CY2012Q4 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
58100000
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
45900000
CY2012Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
152800000
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
886600000
CY2012Q4 us-gaap Public Utilities Property Plant And Equipment Plant In Service
PublicUtilitiesPropertyPlantAndEquipmentPlantInService
833200000
CY2012Q4 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
4200000
CY2012Q4 us-gaap Long Term Debt
LongTermDebt
287800000
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9800000
CY2012Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
51400000
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
125400000
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
260400000
CY2012Q4 us-gaap Interest Payable Current
InterestPayableCurrent
3100000
CY2012Q4 us-gaap Assets Current
AssetsCurrent
132600000
CY2012Q4 us-gaap Public Utilities Property Plant And Equipment Construction Work In Progress
PublicUtilitiesPropertyPlantAndEquipmentConstructionWorkInProgress
21000000
CY2012Q4 us-gaap Public Utilities Property Plant And Equipment Accumulated Depreciation
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
232000000
CY2012Q4 us-gaap Preferred Stock Value
PreferredStockValue
200000
CY2012Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
500000
CY2012Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
287300000
CY2012Q4 us-gaap Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
13800000
CY2012Q4 utl Public Utilities Property Plant And Equipment Gas
PublicUtilitiesPropertyPlantAndEquipmentGas
424400000
CY2012Q4 utl Natural Gas And Oil Proved Reserves Multiplier To Cover Fair Value Of Transactions Outstanding
NaturalGasAndOilProvedReservesMultiplierToCoverFairValueOfTransactionsOutstanding
1900000000 Bcf
CY2012Q4 utl Total Energy Marketing Contract Liabilities
TotalEnergyMarketingContractLiabilities
17100000
CY2013Q1 dei Trading Symbol
TradingSymbol
UTL
CY2013Q1 dei Entity Registrant Name
EntityRegistrantName
UNITIL CORP
CY2013Q1 dei Amendment Flag
AmendmentFlag
false
CY2013Q1 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2013Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2013Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
CY2013Q1 dei Document Type
DocumentType
10-Q
CY2013Q1 dei Document Period End Date
DocumentPeriodEndDate
2013-03-31
CY2013Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000755001
CY2013Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2013Q1 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div> <p style="MARGIN-TOP: 12px; MARGIN-BOTTOM: 0px"><font style="FONT-FAMILY: Times New Roman" size="2"><b>Reclassifications &#x2013;</b> Certain amounts previously reported have been reclassified to improve the financial statements&#x2019; presentation and to conform to current year presentation. Most significant has been the reclassification of cost of removal costs associated with asset retirements from Accumulated Depreciation to Cost of Removal Obligations, the reclassification of exchange gas amounts from Gas Inventory to Exchange Gas Receivable and the segregation of Deferred Income Taxes to current and noncurrent amounts on the Company&#x2019;s Consolidated Balance Sheets, as discussed above in Utility Plant, Exchange Gas Receivable and Income Taxes, respectively.</font></p> </div>
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
15500000
CY2013Q1 us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
16800000
CY2013Q1 us-gaap Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
15300000
CY2013Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-5100000
CY2013Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
300000
CY2013Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
100000
CY2013Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
1000000
CY2013Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-100000
CY2013Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-3400000
CY2013Q1 us-gaap Regulated And Unregulated Operating Revenue
RegulatedAndUnregulatedOperatingRevenue
118200000
CY2013Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
14400000
CY2013Q1 us-gaap Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
9400000
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Interest Expense Interest Income Income Taxes Extraordinary Items Noncontrolling Interests Net
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
15400000
CY2013Q1 us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
-20400000
CY2013Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.79
CY2013Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.69
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
40800000
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-14400000
CY2013Q1 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
100000
CY2013Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
14400000
CY2013Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-2300000
CY2013Q1 us-gaap Regulated Operating Revenue Gas
RegulatedOperatingRevenueGas
70800000
CY2013Q1 us-gaap Regulated Operating Revenue Electric Non Nuclear
RegulatedOperatingRevenueElectricNonNuclear
45900000
CY2013Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13750000 shares
CY2013Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
14800000
CY2013Q1 us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
102700000
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-28700000
CY2013Q1 us-gaap Dividends Preferred Stock
DividendsPreferredStock
CY2013Q1 us-gaap Utilities Operating Expense Purchased Power
UtilitiesOperatingExpensePurchasedPower
26300000
CY2013Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-4600000
CY2013Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13748000 shares
CY2013Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
800000
CY2013Q1 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
1500000
CY2013Q1 us-gaap Utilities Operating Expense Gas And Petroleum Purchased
UtilitiesOperatingExpenseGasAndPetroleumPurchased
39700000
CY2013Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
5400000
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
10800000
CY2013Q1 us-gaap Interest Paid Net
InterestPaidNet
2900000
CY2013Q1 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-7700000
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6400000
CY2013Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
10800000
CY2013Q1 us-gaap Increase Decrease In Other Current Assets And Liabilities Net
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
-700000
CY2013Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
4800000
CY2013Q1 utl Length Of Pipeline
LengthOfPipeline
86 mi
CY2013Q1 utl Deferred Regulatory And Other Charges
DeferredRegulatoryAndOtherCharges
2900000
CY2013Q1 utl Increase Decrease In Gas Inventory Financing
IncreaseDecreaseInGasInventoryFinancing
-7200000
CY2013Q1 utl Local Property And Other Provisions Benefit For Taxes
LocalPropertyAndOtherProvisionsBenefitForTaxes
3800000
CY2013Q1 utl Utilities Operating Expense Conservation And Load Management
UtilitiesOperatingExpenseConservationAndLoadManagement
1800000
CY2012Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
14000000
CY2012Q1 us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
10300000
CY2012Q1 us-gaap Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
13400000
CY2012Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-7700000
CY2012Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
300000
CY2012Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
100000
CY2012Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
700000
CY2012Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-200000
CY2012Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
1500000
CY2012Q1 us-gaap Regulated And Unregulated Operating Revenue
RegulatedAndUnregulatedOperatingRevenue
114200000
CY2012Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
9100000
CY2012Q1 us-gaap Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
8300000
CY2012Q1 us-gaap Income Loss From Continuing Operations Before Interest Expense Interest Income Income Taxes Extraordinary Items Noncontrolling Interests Net
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
13900000
CY2012Q1 us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
-13300000
CY2012Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.83
CY2012Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.69
CY2012Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
30400000
CY2012Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-9100000
CY2012Q1 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
100000
CY2012Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
9100000
CY2012Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
700000
CY2012Q1 us-gaap Regulated Operating Revenue Gas
RegulatedOperatingRevenueGas
64200000
CY2012Q1 us-gaap Regulated Operating Revenue Electric Non Nuclear
RegulatedOperatingRevenueElectricNonNuclear
48700000
CY2012Q1 us-gaap Dividends Preferred Stock
DividendsPreferredStock
CY2012Q1 us-gaap Utilities Operating Expense Purchased Power
UtilitiesOperatingExpensePurchasedPower
31100000
CY2012Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10921000 shares
CY2012Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
3700000
CY2012Q1 us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
100200000
CY2012Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-20600000
CY2012Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-4900000
CY2012Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10917000 shares
CY2012Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
600000
CY2012Q1 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
1300000
CY2012Q1 us-gaap Utilities Operating Expense Gas And Petroleum Purchased
UtilitiesOperatingExpenseGasAndPetroleumPurchased
36500000
CY2012Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
5300000
CY2012Q1 us-gaap Net Income Loss
NetIncomeLoss
9000000
CY2012Q1 us-gaap Interest Paid Net
InterestPaidNet
3100000
CY2012Q1 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-7300000
CY2012Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5300000
CY2012Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
9000000
CY2012Q1 us-gaap Increase Decrease In Other Current Assets And Liabilities Net
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
1500000
CY2012Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
3800000
CY2012Q1 utl Deferred Regulatory And Other Charges
DeferredRegulatoryAndOtherCharges
1600000
CY2012Q1 utl Increase Decrease In Gas Inventory Financing
IncreaseDecreaseInGasInventoryFinancing
-6500000
CY2012Q1 utl Local Property And Other Provisions Benefit For Taxes
LocalPropertyAndOtherProvisionsBenefitForTaxes
3700000
CY2012Q1 utl Utilities Operating Expense Conservation And Load Management
UtilitiesOperatingExpenseConservationAndLoadManagement
1900000

Files In Submission

Name View Source Status
0001193125-13-168973-index-headers.html Edgar Link pending
0001193125-13-168973-index.html Edgar Link pending
0001193125-13-168973.txt Edgar Link pending
0001193125-13-168973-xbrl.zip Edgar Link pending
d502811d10q.htm Edgar Link pending
d502811dex11.htm Edgar Link pending
d502811dex311.htm Edgar Link pending
d502811dex312.htm Edgar Link pending
d502811dex313.htm Edgar Link pending
d502811dex321.htm Edgar Link pending
d502811dex991.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
g502811ex991_pg01.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
utl-20130331.xml Edgar Link completed
utl-20130331.xsd Edgar Link pending
utl-20130331_cal.xml Edgar Link unprocessable
utl-20130331_def.xml Edgar Link unprocessable
utl-20130331_lab.xml Edgar Link unprocessable
utl-20130331_pre.xml Edgar Link unprocessable