|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$800.0K
-94.99%
YoY
|
$15.97M
-4175.0%
YoY
|
-$392.0K
-101.91%
YoY
|
$20.56M
-121.3%
YoY
|
-$96.51M
0.0%
YoY
|
| Depreciation, Depletion And Amortization |
$82.40M
16.15%
YoY
|
$70.94M
-18.27%
YoY
|
$86.80M
7.53%
YoY
|
$80.73M
80.42%
YoY
|
$44.74M
0.0%
YoY
|
| Cash From Operating Activities |
$112.2M
5.68%
YoY
|
$106.2M
120.29%
YoY
|
$48.19M
-0.4%
YoY
|
$48.39M
62.95%
YoY
|
$29.70M
0.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$102.8M
4.22%
YoY
|
$98.64M
12.13%
YoY
|
$87.97M
177.15%
YoY
|
$31.74M
-131.31%
YoY
|
-$101.4M
-200.0%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$15.90M
-91.3%
YoY
|
$182.8M
1436.56%
YoY
|
$11.90M
-111.6%
YoY
|
-$102.6M
-82.96%
YoY
|
-$602.0M
0.0%
YoY
|
| Cash From Investing Activities |
-$86.90M
-215.93%
YoY
|
$74.96M
-198.55%
YoY
|
-$76.07M
-44.11%
YoY
|
-$136.1M
-80.65%
YoY
|
-$703.4M
0.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$22.30M
2.65%
YoY
|
$21.72M
26.62%
YoY
|
$17.16M
44.08%
YoY
|
$11.91M
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$28.00M
N/A
|
$0.00
-100.0%
YoY
|
$124.5M
0.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$39.00M
-122.03%
YoY
|
-$177.0M
-400.5%
YoY
|
$58.91M
-28.84%
YoY
|
$82.78M
-64.25%
YoY
|
$231.5M
0.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$112.2M
5.68%
YoY
|
$106.2M
120.29%
YoY
|
$48.19M
-0.4%
YoY
|
$48.39M
62.95%
YoY
|
$29.70M
0.0%
YoY
|
| Cash From Investing Activities |
-$86.90M
-215.93%
YoY
|
$74.96M
-198.55%
YoY
|
-$76.07M
-44.11%
YoY
|
-$136.1M
-80.65%
YoY
|
-$703.4M
0.0%
YoY
|
| Cash From Financing Activities |
$39.00M
-122.03%
YoY
|
-$177.0M
-400.5%
YoY
|
$58.91M
-28.84%
YoY
|
$82.78M
-64.25%
YoY
|
$231.5M
0.0%
YoY
|
| Net Change In Cash |
$64.30M
1462.58%
YoY
|
$4.115M
-86.74%
YoY
|
$31.03M
-729.07%
YoY
|
-$4.933M
-98.88%
YoY
|
-$442.2M
0.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$112.2M
5.68%
YoY
|
$106.2M
120.29%
YoY
|
$48.19M
-0.4%
YoY
|
$48.39M
62.95%
YoY
|
$29.70M
0.0%
YoY
|
| Capital Expenditures |
$102.8M
4.22%
YoY
|
$98.64M
12.13%
YoY
|
$87.97M
177.15%
YoY
|
$31.74M
-131.31%
YoY
|
-$101.4M
-200.0%
YoY
|
| Free Cash Flow |
$9.400M
24.88%
YoY
|
$7.527M
-118.93%
YoY
|
-$39.77M
-338.9%
YoY
|
$16.65M
-87.3%
YoY
|
$131.1M
-282.85%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.700M
-122.66%
YoY
|
-$2.500M
-208.04%
YoY
|
-$14.70M
568.79%
YoY
|
$10.50M
-47.1%
YoY
|
$7.502M
-288.02%
YoY
|
$2.314M
-85.53%
YoY
|
-$2.198M
-46.7%
YoY
|
$19.85M
-317.46%
YoY
|
-$3.990M
-126.8%
YoY
|
$15.99M
-1901.01%
YoY
|
-$4.124M
-229.73%
YoY
|
-$9.127M
-48.05%
YoY
|
$14.89M
-292.16%
YoY
|
-$888.0K
-102.67%
YoY
|
$3.179M
-81.92%
YoY
|
-$17.57M
-22.01%
YoY
|
-$7.747M
-92.24%
YoY
|
$33.25M
-517.32%
YoY
|
$17.58M
-464.41%
YoY
|
-$22.53M
-443.85%
YoY
|
| Depreciation, Depletion And Amortization |
$22.50M
20.03%
YoY
|
$22.00M
25.36%
YoY
|
$11.10M
35.37%
YoY
|
$11.90M
45.12%
YoY
|
$18.75M
2.42%
YoY
|
$17.55M
75.5%
YoY
|
$8.200M
-22.64%
YoY
|
$8.200M
-59.19%
YoY
|
$18.30M
-78.91%
YoY
|
$10.00M
-16.67%
YoY
|
$10.60M
-16.54%
YoY
|
$20.09M
-9.16%
YoY
|
$86.80M
305.04%
YoY
|
$12.00M
4.35%
YoY
|
$12.70M
24.51%
YoY
|
$22.12M
13.98%
YoY
|
$21.43M
-52.1%
YoY
|
$11.50M
-24.11%
YoY
|
$10.20M
84.18%
YoY
|
$19.41M
173.34%
YoY
|
| Cash From Operating Activities |
-$12.20M
-39.66%
YoY
|
$64.90M
19.71%
YoY
|
$51.20M
-1.77%
YoY
|
$16.32M
83.43%
YoY
|
-$20.22M
123.03%
YoY
|
$54.21M
1.43%
YoY
|
$52.12M
1162.65%
YoY
|
$8.896M
-205.37%
YoY
|
-$9.065M
-118.81%
YoY
|
$53.45M
55.65%
YoY
|
$4.128M
-57.6%
YoY
|
-$8.443M
-76.55%
YoY
|
$48.19M
9.27%
YoY
|
$34.34M
693.78%
YoY
|
$9.736M
-25.9%
YoY
|
-$36.00M
173.11%
YoY
|
$44.11M
48.5%
YoY
|
$4.326M
-83.87%
YoY
|
$13.14M
-147.35%
YoY
|
-$13.18M
4782.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$13.80M
-64.43%
YoY
|
$13.60M
-63.99%
YoY
|
$23.50M
1.77%
YoY
|
$26.91M
-19.38%
YoY
|
$38.80M
184.63%
YoY
|
$37.77M
142.87%
YoY
|
$23.09M
42.08%
YoY
|
$33.37M
139.98%
YoY
|
$13.63M
-84.51%
YoY
|
$15.55M
-284.46%
YoY
|
$16.25M
-131.17%
YoY
|
$13.91M
70.9%
YoY
|
$87.97M
-730.8%
YoY
|
-$8.430M
11.98%
YoY
|
-$52.14M
500.08%
YoY
|
$8.137M
281.3%
YoY
|
-$13.95M
-86.24%
YoY
|
-$7.528M
-91.24%
YoY
|
-$8.689M
-392.36%
YoY
|
$2.134M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$75.00K
-99.7%
YoY
|
N/A
|
N/A
|
N/A
|
$25.19M
N/A
|
| Other Investing Activities |
-$1.700M
-12.33%
YoY
|
$21.90M
-752.37%
YoY
|
-$400.0K
-77.32%
YoY
|
-$3.661M
-122.46%
YoY
|
-$1.939M
-101.13%
YoY
|
-$3.357M
-138.02%
YoY
|
-$1.764M
243.86%
YoY
|
$16.30M
-14653.57%
YoY
|
$171.6M
1342.6%
YoY
|
$8.830M
222.15%
YoY
|
-$513.0K
-109.98%
YoY
|
-$112.0K
-101.42%
YoY
|
$11.90M
-127.0%
YoY
|
$2.741M
-27510.0%
YoY
|
$5.139M
-114.06%
YoY
|
$7.888M
-135.89%
YoY
|
-$44.07M
-92.68%
YoY
|
-$10.00K
-100.0%
YoY
|
-$36.54M
-81.22%
YoY
|
-$21.98M
N/A
|
| Cash From Investing Activities |
-$15.50M
-61.95%
YoY
|
$8.300M
-120.18%
YoY
|
-$23.90M
-3.84%
YoY
|
-$30.57M
79.05%
YoY
|
-$40.73M
-125.78%
YoY
|
-$41.12M
511.05%
YoY
|
-$24.86M
48.26%
YoY
|
-$17.07M
21.78%
YoY
|
$158.0M
-307.73%
YoY
|
-$6.730M
18.3%
YoY
|
-$16.77M
-64.33%
YoY
|
-$14.02M
5529.72%
YoY
|
-$76.07M
31.11%
YoY
|
-$5.689M
-24.53%
YoY
|
-$47.00M
3.91%
YoY
|
-$249.0K
-99.02%
YoY
|
-$58.02M
-91.75%
YoY
|
-$7.538M
-98.47%
YoY
|
-$45.23M
-76.0%
YoY
|
-$25.31M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$6.200M
14.79%
YoY
|
N/A
|
N/A
|
N/A
|
$5.401M
16.78%
YoY
|
N/A
|
N/A
|
N/A
|
$4.625M
N/A
|
N/A
|
N/A
|
$4.663M
11.32%
YoY
|
N/A
|
N/A
|
N/A
|
$4.189M
-1.69%
YoY
|
N/A
|
N/A
|
N/A
|
$4.261M
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.700M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$19.00M
-128.12%
YoY
|
-$10.50M
-51.93%
YoY
|
-$24.20M
-16.41%
YoY
|
$6.138M
-77.88%
YoY
|
$67.56M
-143.88%
YoY
|
-$21.84M
-63.77%
YoY
|
-$28.95M
-202.03%
YoY
|
$27.75M
272.32%
YoY
|
-$154.0M
-361.37%
YoY
|
-$60.29M
-2095.04%
YoY
|
$28.37M
-33.24%
YoY
|
$7.452M
-19.47%
YoY
|
$58.91M
97.35%
YoY
|
$3.022M
24.46%
YoY
|
$42.50M
-22.47%
YoY
|
$9.254M
-314.36%
YoY
|
$29.85M
-87.11%
YoY
|
$2.428M
-99.5%
YoY
|
$54.82M
-122.9%
YoY
|
-$4.317M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$12.20M
-39.66%
YoY
|
$64.90M
19.71%
YoY
|
$51.20M
-1.77%
YoY
|
$16.32M
83.43%
YoY
|
-$20.22M
123.03%
YoY
|
$54.21M
1.43%
YoY
|
$52.12M
1162.65%
YoY
|
$8.896M
-205.37%
YoY
|
-$9.065M
-118.81%
YoY
|
$53.45M
55.65%
YoY
|
$4.128M
-57.6%
YoY
|
-$8.443M
-76.55%
YoY
|
$48.19M
9.27%
YoY
|
$34.34M
693.78%
YoY
|
$9.736M
-25.9%
YoY
|
-$36.00M
173.11%
YoY
|
$44.11M
48.5%
YoY
|
$4.326M
-83.87%
YoY
|
$13.14M
-147.35%
YoY
|
-$13.18M
4782.59%
YoY
|
| Cash From Investing Activities |
-$15.50M
-61.95%
YoY
|
$8.300M
-120.18%
YoY
|
-$23.90M
-3.84%
YoY
|
-$30.57M
79.05%
YoY
|
-$40.73M
-125.78%
YoY
|
-$41.12M
511.05%
YoY
|
-$24.86M
48.26%
YoY
|
-$17.07M
21.78%
YoY
|
$158.0M
-307.73%
YoY
|
-$6.730M
18.3%
YoY
|
-$16.77M
-64.33%
YoY
|
-$14.02M
5529.72%
YoY
|
-$76.07M
31.11%
YoY
|
-$5.689M
-24.53%
YoY
|
-$47.00M
3.91%
YoY
|
-$249.0K
-99.02%
YoY
|
-$58.02M
-91.75%
YoY
|
-$7.538M
-98.47%
YoY
|
-$45.23M
-76.0%
YoY
|
-$25.31M
N/A
|
| Cash From Financing Activities |
-$19.00M
-128.12%
YoY
|
-$10.50M
-51.93%
YoY
|
-$24.20M
-16.41%
YoY
|
$6.138M
-77.88%
YoY
|
$67.56M
-143.88%
YoY
|
-$21.84M
-63.77%
YoY
|
-$28.95M
-202.03%
YoY
|
$27.75M
272.32%
YoY
|
-$154.0M
-361.37%
YoY
|
-$60.29M
-2095.04%
YoY
|
$28.37M
-33.24%
YoY
|
$7.452M
-19.47%
YoY
|
$58.91M
97.35%
YoY
|
$3.022M
24.46%
YoY
|
$42.50M
-22.47%
YoY
|
$9.254M
-314.36%
YoY
|
$29.85M
-87.11%
YoY
|
$2.428M
-99.5%
YoY
|
$54.82M
-122.9%
YoY
|
-$4.317M
N/A
|
| Net Change In Cash |
-$27.70M
-519.06%
YoY
|
$62.70M
-816.33%
YoY
|
$3.100M
-284.19%
YoY
|
-$8.110M
-141.44%
YoY
|
$6.610M
-231.7%
YoY
|
-$8.753M
-35.5%
YoY
|
-$1.683M
-110.7%
YoY
|
$19.57M
-230.39%
YoY
|
-$5.019M
-116.17%
YoY
|
-$13.57M
-142.85%
YoY
|
$15.74M
200.65%
YoY
|
-$15.01M
-44.41%
YoY
|
$31.03M
94.72%
YoY
|
$31.67M
-4139.8%
YoY
|
$5.234M
-76.97%
YoY
|
-$27.00M
-36.93%
YoY
|
$15.94M
-103.6%
YoY
|
-$784.0K
-105.29%
YoY
|
$22.72M
-104.99%
YoY
|
-$42.81M
15755.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.20M
-39.66%
YoY
|
$64.90M
19.71%
YoY
|
$51.20M
-1.77%
YoY
|
$16.32M
83.43%
YoY
|
-$20.22M
123.03%
YoY
|
$54.21M
1.43%
YoY
|
$52.12M
1162.65%
YoY
|
$8.896M
-205.37%
YoY
|
-$9.065M
-118.81%
YoY
|
$53.45M
55.65%
YoY
|
$4.128M
-57.6%
YoY
|
-$8.443M
-76.55%
YoY
|
$48.19M
9.27%
YoY
|
$34.34M
693.78%
YoY
|
$9.736M
-25.9%
YoY
|
-$36.00M
173.11%
YoY
|
$44.11M
48.5%
YoY
|
$4.326M
-83.87%
YoY
|
$13.14M
-147.35%
YoY
|
-$13.18M
4782.59%
YoY
|
| Capital Expenditures |
$13.80M
-64.43%
YoY
|
$13.60M
-63.99%
YoY
|
$23.50M
1.77%
YoY
|
$26.91M
-19.38%
YoY
|
$38.80M
184.63%
YoY
|
$37.77M
142.87%
YoY
|
$23.09M
42.08%
YoY
|
$33.37M
139.98%
YoY
|
$13.63M
-84.51%
YoY
|
$15.55M
-284.46%
YoY
|
$16.25M
-131.17%
YoY
|
$13.91M
70.9%
YoY
|
$87.97M
-730.8%
YoY
|
-$8.430M
11.98%
YoY
|
-$52.14M
500.08%
YoY
|
$8.137M
281.3%
YoY
|
-$13.95M
-86.24%
YoY
|
-$7.528M
-91.24%
YoY
|
-$8.689M
-392.36%
YoY
|
$2.134M
N/A
|
| Free Cash Flow |
-$26.00M
-55.94%
YoY
|
$51.30M
211.93%
YoY
|
$27.70M
-4.58%
YoY
|
-$10.59M
-56.74%
YoY
|
-$59.01M
160.03%
YoY
|
$16.45M
-56.61%
YoY
|
$29.03M
-339.45%
YoY
|
-$24.47M
9.51%
YoY
|
-$22.70M
-42.94%
YoY
|
$37.90M
-11.38%
YoY
|
-$12.12M
-119.59%
YoY
|
-$22.35M
-49.37%
YoY
|
-$39.77M
-168.51%
YoY
|
$42.77M
260.8%
YoY
|
$61.88M
183.48%
YoY
|
-$44.14M
188.18%
YoY
|
$58.05M
-55.71%
YoY
|
$11.85M
-89.49%
YoY
|
$21.83M
-171.05%
YoY
|
-$15.32M
N/A
|
Loading...