|
FY2025
12 months to Dec 28, 2025
|
FY2024
12 months to Dec 29, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Jan 1, 2023
|
FY2021
12 months to Jan 2, 2022
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net (loss) income | |||||
| Adjustments to reconcile net (loss) income to net cash provided by operating activities: | |||||
| Impairment and other charges | |||||
| Depreciation and amortization | |||||
| Gain on sale of business | |||||
| Gain on remeasurement of warrant liability | |||||
| (Gain) loss on sale of assets | |||||
| Share-based compensation | |||||
| Loss on debt extinguishment | |||||
| Amortization of deferred financing costs | |||||
| Changes in assets and liabilities: | |||||
| Accounts receivable, net | |||||
| Inventories | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable and accrued expenses and other | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities | |||||
| Acquisitions, net of cash acquired | |||||
| Purchases of property and equipment | |||||
| Purchases of intangibles | |||||
| Proceeds from sale of property and equipment | |||||
| Proceeds from sale of business | |||||
| Proceeds from sale of routes | |||||
| Proceeds from the sale of IO notes | |||||
| Proceeds from insurance claims for capital investments | |||||
| Purchase of IO routes and other changes in note receivables | |||||
| Net cash (used in) provided by investing activities | |||||
| Cash flows from financing activities | |||||
| Borrowings on line of credit | |||||
| Repayments on line of credit | |||||
| Borrowings on term debt and notes payable | |||||
| Repayments on term debt and notes payable | |||||
| Payment of debt issuance cost | |||||
| Payments of tax withholding requirements for employee stock awards | |||||
| Exercised warrants | |||||
| Proceeds from issuance of shares | |||||
| Dividends paid | |||||
| Distribution to noncontrolling interest | |||||
| Net cash provided (used in) by financing activities | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
Loading...