2016 Q1 Form 10-Q Financial Statement
#000114420416083207 Filed on February 18, 2016
Income Statement
Concept | 2016 Q1 | 2015 Q4 | 2015 Q1 |
---|---|---|---|
Revenue | $3.413M | $4.113M | $2.782M |
YoY Change | 22.68% | 73.47% | 5.51% |
Cost Of Revenue | $2.510M | $2.800M | $1.940M |
YoY Change | 29.38% | 40.7% | -21.77% |
Gross Profit | $904.0K | $1.308M | $840.8K |
YoY Change | 7.52% | 242.2% | 435.4% |
Gross Profit Margin | 26.48% | 31.81% | 30.22% |
Selling, General & Admin | $1.020M | $1.140M | $880.0K |
YoY Change | 15.91% | 15.15% | -16.19% |
% of Gross Profit | 112.83% | 87.13% | 104.67% |
Research & Development | $170.0K | $150.0K | $200.0K |
YoY Change | -15.0% | -0.43% | -9.09% |
% of Gross Profit | 18.81% | 11.46% | 23.79% |
Depreciation & Amortization | $10.00K | $10.00K | $10.00K |
YoY Change | 0.0% | -50.0% | 0.0% |
% of Gross Profit | 1.11% | 0.76% | 1.19% |
Operating Expenses | $1.190M | $1.290M | $1.080M |
YoY Change | 10.19% | 756.28% | -15.62% |
Operating Profit | -$286.0K | $18.37K | -$239.2K |
YoY Change | 19.56% | -102.41% | -78.7% |
Interest Expense | -$490.0K | -$190.0K | -$560.0K |
YoY Change | -12.5% | -44.12% | 47.37% |
% of Operating Profit | -1034.41% | ||
Other Income/Expense, Net | -$7.135K | $20.00K | |
YoY Change | |||
Pretax Income | -$780.0K | -$7.135K | -$770.0K |
YoY Change | 1.3% | -219.75% | -48.67% |
Income Tax | $0.00 | -$30.00K | |
% Of Pretax Income | |||
Net Earnings | -$775.2K | -$174.2K | -$748.5K |
YoY Change | 3.57% | -84.19% | -50.24% |
Net Earnings / Revenue | -22.71% | -4.23% | -26.9% |
Basic Earnings Per Share | -$0.32 | ||
Diluted Earnings Per Share | -$337.7K | -$73.59K | -$0.32 |
COMMON SHARES | |||
Basic Shares Outstanding | 2.313M shares | 2.313M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2016 Q1 | 2015 Q4 | 2015 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $360.0K | $230.0K | $50.00K |
YoY Change | 620.0% | -83.33% | -97.56% |
Cash & Equivalents | $362.7K | $227.1K | $49.43K |
Short-Term Investments | |||
Other Short-Term Assets | $410.0K | $210.0K | $1.070M |
YoY Change | -61.68% | -8.7% | 160.98% |
Inventory | $3.883M | $4.597M | $3.852M |
Prepaid Expenses | $410.2K | $212.5K | $438.7K |
Receivables | $17.39K | $202.6K | $381.3K |
Other Receivables | $1.850M | $2.640M | $1.270M |
Total Short-Term Assets | $6.586M | $7.977M | $6.761M |
YoY Change | -2.59% | 16.29% | -24.38% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $71.56K | $79.82K | $104.6K |
YoY Change | -31.6% | -27.44% | -28.45% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $12.42M | $12.08M | $13.58M |
YoY Change | -8.57% | -10.9% | -3.01% |
Other Assets | $6.000K | $6.000K | $26.00K |
YoY Change | -76.92% | -85.0% | -31.82% |
Total Long-Term Assets | $11.92M | $12.23M | $13.15M |
YoY Change | -9.29% | -11.23% | -7.83% |
TOTAL ASSETS | |||
Total Short-Term Assets | $6.586M | $7.977M | $6.761M |
Total Long-Term Assets | $11.92M | $12.23M | $13.15M |
Total Assets | $18.51M | $20.21M | $19.91M |
YoY Change | -7.01% | -2.08% | -14.21% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $587.3K | $423.2K | $668.8K |
YoY Change | -12.19% | -47.1% | 10.31% |
Accrued Expenses | $150.0K | $300.0K | $180.0K |
YoY Change | -16.67% | 36.36% | 20.0% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $310.0K | $1.630M | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $2.122M | $3.226M | $1.149M |
YoY Change | 84.69% | 213.21% | 46.27% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | |
Other Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.122M | $3.226M | $1.149M |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $2.120M | $3.230M | $1.149M |
YoY Change | 84.5% | 207.62% | 41.76% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $3.022M | $3.226M | $5.160M |
YoY Change | -41.43% | -37.78% | |
Common Stock | $12.91M | $12.91M | $12.91M |
YoY Change | 0.0% | 0.0% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $17.03M | $16.99M | $19.39M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $19.15M | $20.21M | $19.91M |
YoY Change | -3.81% | -2.07% | -14.21% |
Cashflow Statement
Concept | 2016 Q1 | 2015 Q4 | 2015 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$775.2K | -$174.2K | -$748.5K |
YoY Change | 3.57% | -84.19% | -50.24% |
Depreciation, Depletion And Amortization | $10.00K | $10.00K | $10.00K |
YoY Change | 0.0% | -50.0% | 0.0% |
Cash From Operating Activities | $1.450M | -$740.0K | -$700.0K |
YoY Change | -307.14% | -47.52% | -566.67% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | ||
YoY Change | -100.0% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $820.0K | -$630.0K |
YoY Change | -100.0% | 950.0% | |
Cash From Investing Activities | $0.00 | $820.0K | -$630.0K |
YoY Change | -100.0% | 530.0% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -1.320M | 630.0K | 0.000 |
YoY Change | -100.0% | ||
NET CHANGE | |||
Cash From Operating Activities | 1.450M | -740.0K | -700.0K |
Cash From Investing Activities | 0.000 | 820.0K | -630.0K |
Cash From Financing Activities | -1.320M | 630.0K | 0.000 |
Net Change In Cash | 130.0K | 710.0K | -1.330M |
YoY Change | -109.77% | -150.35% | -1123.08% |
FREE CASH FLOW | |||
Cash From Operating Activities | $1.450M | -$740.0K | -$700.0K |
Capital Expenditures | $0.00 | ||
Free Cash Flow | -$700.0K | ||
YoY Change | -488.89% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Gross Profit
GrossProfit
|
2875451 | USD | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
227138 | USD |
CY2015Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
12885841 | USD |
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
23129 | USD |
CY2015Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
23129 | USD |
CY2015Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
197798 | USD |
CY2015Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
111020 | USD |
CY2015Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
100261 | USD |
CY2015Q1 | us-gaap |
Assets
Assets
|
19906028 | USD |
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
68193 | USD |
CY2015Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
71547 | USD |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
79821 | USD |
CY2015Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
104618 | USD |
CY2015Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
12082513 | USD |
CY2015Q4 | uuu |
Funds Held By Factor
FundsHeldByFactor
|
0 | USD |
CY2015Q1 | uuu |
Funds Held By Factor
FundsHeldByFactor
|
631906 | USD |
CY2015Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
1628214 | USD |
CY2015Q1 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
0 | USD |
CY2015Q1 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
299985 | USD |
CY2015Q4 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
876524 | USD |
CY2014Q4 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-346730 | USD |
CY2015Q4 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-186097 | USD |
CY2014Q4 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
2312887 | shares |
CY2015Q4 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
2312887 | shares |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
10327622 | USD | |
uuu |
Cost Of Goods Sold Acquired From Joint Venture
CostOfGoodsSoldAcquiredFromJointVenture
|
5039056 | USD | |
uuu |
Cost Of Goods Sold Acquired From Joint Venture
CostOfGoodsSoldAcquiredFromJointVenture
|
7231947 | USD | |
uuu |
Cost Of Goods Sold Other
CostOfGoodsSoldOther
|
582949 | USD | |
uuu |
Cost Of Goods Sold Other
CostOfGoodsSoldOther
|
220224 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
1487339 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
572597 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
495071 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3299019 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3459284 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2384277 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1078904 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
22951 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-20118 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2956485 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1362552 | USD | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
2312887 | shares | |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
7109344 | USD | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.59 | ||
CY2014Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1101372 | USD |
CY2015Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-174172 | USD |
CY2015Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.08 | |
CY2014Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.48 | |
CY2014Q4 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
150651 | USD |
CY2014Q4 | us-gaap |
Gross Profit
GrossProfit
|
382335 | USD |
CY2014Q4 | uuu |
Cost Of Goods Sold Other
CostOfGoodsSoldOther
|
261772 | USD |
CY2015Q4 | uuu |
Cost Of Goods Sold Other
CostOfGoodsSoldOther
|
77418 | USD |
CY2015Q4 | us-gaap |
Gross Profit
GrossProfit
|
1308368 | USD |
CY2015Q4 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-268350 | USD |
CY2015Q4 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
-12966 | USD |
us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
-138426 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1769328 | USD | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
14847 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
34995 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
28151 | USD | |
CY2015Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
18756997 | USD |
CY2015Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
423229 | USD |
CY2015Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
381254 | USD |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3226026 | USD |
CY2016Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
2312887 | shares |
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--03-31 | ||
CY2015Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
3225780 | USD |
CY2015Q4 | us-gaap |
Due From Joint Ventures Current
DueFromJointVenturesCurrent
|
96516 | USD |
CY2015Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
4588332 | USD |
CY2015Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
69180 | USD |
CY2015Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
26000 | USD |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
16987669 | USD |
CY2015Q4 | uuu |
Due From Factor
DueFromFactor
|
2580354 | USD |
CY2015Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
1259695 | USD |
CY2015Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
212519 | USD |
CY2015Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
202566 | USD |
CY2015Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
852919 | USD |
CY2015Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
438745 | USD |
CY2015Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
6000 | USD |
dei |
Entity Registrant Name
EntityRegistrantName
|
UNIVERSAL SECURITY INSTRUMENTS INC | ||
CY2015Q1 | us-gaap |
Other Receivables
OtherReceivables
|
53990 | USD |
CY2015Q4 | us-gaap |
Other Receivables
OtherReceivables
|
60610 | USD |
CY2015Q4 | us-gaap |
Inventory Net
InventoryNet
|
4597465 | USD |
CY2015Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
668846 | USD |
CY2015Q1 | us-gaap |
Inventory Net
InventoryNet
|
3852182 | USD |
CY2015Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
19906028 | USD |
dei |
Trading Symbol
TradingSymbol
|
UUU | ||
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
20213695 | USD |
CY2015Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000102109 | ||
CY2015Q1 | uuu |
Due From Factor
DueFromFactor
|
1217311 | USD |
CY2015Q1 | us-gaap |
Due From Joint Ventures Current
DueFromJointVenturesCurrent
|
135768 | USD |
CY2015Q1 | us-gaap |
Assets Current
AssetsCurrent
|
6760583 | USD |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
7977168 | USD |
CY2015Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1149031 | USD |
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
CY2015Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
49427 | USD |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
2312887 | shares | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.28 | ||
CY2014Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
5958 | USD |
CY2015Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-7135 | USD |
CY2014Q4 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
2371016 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
177711 | USD | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1382027 | USD |
us-gaap |
Interest Paid
InterestPaid
|
0 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
20118 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | USD | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
1628214 | USD | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
0 | USD | |
CY2015Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Current Liabilities
EquityMethodInvestmentSummarizedFinancialInformationCurrentLiabilities
|
5079527 | USD |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
241455 | USD | |
CY2014Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1104215 | USD |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-20396 | USD | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-268350 | USD | |
us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
35243 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2941638 | USD | |
CY2015Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-281316 | USD |
CY2014Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-2843 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-406776 | USD | |
uuu |
Increase Decrease In Accounts Receivable And Due From Factor
IncreaseDecreaseInAccountsReceivableAndDueFromFactor
|
-757136 | USD | |
uuu |
Increase Decrease In Accounts Receivable And Due From Factor
IncreaseDecreaseInAccountsReceivableAndDueFromFactor
|
1151723 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
448781 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-668966 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-1640964 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-668966 | USD | |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2050993 | USD |
uuu |
Increase Decrease In Inventories And Prepaid Expenses
IncreaseDecreaseInInventoriesAndPrepaidExpenses
|
499057 | USD | |
uuu |
Increase Decrease In Inventories And Prepaid Expenses
IncreaseDecreaseInInventoriesAndPrepaidExpenses
|
-658774 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
1628214 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
0 | USD | |
CY2015 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3704985 | USD |
CY2014 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4450244 | USD |
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
1000000 | USD | |
CY2015Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
1628214 | USD |
us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
12508403 | USD | |
us-gaap |
Equity Method Investment Summarized Financial Information Gross Profit Loss
EquityMethodInvestmentSummarizedFinancialInformationGrossProfitLoss
|
2779556 | USD | |
us-gaap |
Equity Method Investment Summarized Financial Information Gross Profit Loss
EquityMethodInvestmentSummarizedFinancialInformationGrossProfitLoss
|
1989858 | USD | |
CY2015Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Current Assets
EquityMethodInvestmentSummarizedFinancialInformationCurrentAssets
|
10689736 | USD |
CY2014Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Current Assets
EquityMethodInvestmentSummarizedFinancialInformationCurrentAssets
|
12758188 | USD |
us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
-359513 | USD | |
us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
-1521820 | USD | |
CY2015Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Assets
EquityMethodInvestmentSummarizedFinancialInformationAssets
|
29543358 | USD |
CY2014Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Assets
EquityMethodInvestmentSummarizedFinancialInformationAssets
|
32804224 | USD |
CY2014Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Current Liabilities
EquityMethodInvestmentSummarizedFinancialInformationCurrentLiabilities
|
6025207 | USD |
CY2014Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Liabilities
EquityMethodInvestmentSummarizedFinancialInformationLiabilities
|
6025207 | USD |
CY2015Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Liabilities
EquityMethodInvestmentSummarizedFinancialInformationLiabilities
|
5079527 | USD |
CY2015Q4 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
359692 | USD |
CY2015Q1 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
571012 | USD |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | shares |
CY2015Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2312887 | shares |
CY2015Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2312887 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2312887 | shares |
CY2015Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2312887 | shares |
uuu |
Proceeds From Cash Distributions From Joint Venture
ProceedsFromCashDistributionsFromJointVenture
|
190461 | USD | |
uuu |
Proceeds From Cash Distributions From Joint Venture
ProceedsFromCashDistributionsFromJointVenture
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
190461 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
0 | USD | |
us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
15002160 | USD | |
CY2015Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
57000 | USD |
CY2014Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
57000 | USD |
CY2015Q4 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
1016000 | USD |
uuu |
Increase Decrease In Funds Held By Factor
IncreaseDecreaseInFundsHeldByFactor
|
631906 | USD | |
uuu |
Increase Decrease In Funds Held By Factor
IncreaseDecreaseInFundsHeldByFactor
|
0 | USD | |
us-gaap |
Basis Of Accounting
BasisOfAccounting
|
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"></div> <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"></font><font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"><strong><font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">Basis of Presentation</font></strong></font> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt"> </font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt">The condensed consolidated financial statements include the accounts of Universal Security Instruments, Inc. (USI or the Company) and its majority owned subsidiaries. Except for the condensed consolidated balance sheet as of March 31, 2015, which was derived from audited financial statements, the accompanying condensed consolidated financial statements are unaudited. Significant inter-company accounts and transactions have been eliminated in consolidation. In the opinion of the Company’s management, the interim condensed consolidated financial statements include all adjustments, consisting of only normal recurring adjustments, necessary for a fair presentation of the results for the interim periods. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (US-GAAP) have been condensed or omitted. The interim condensed consolidated financial statements should be read in conjunction with the Company’s March 31, 2015 audited financial statements filed with the Securities and Exchange Commission (SEC) on Form 10-K filed on August 25, 2015. The interim operating results are not necessarily indicative of the operating results for the full fiscal year<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"></font>.</font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | ||
us-gaap |
Line Of Credit Facility Borrowing Capacity Description
LineOfCreditFacilityBorrowingCapacityDescription
|
The agreement replaces the financing and factoring agreement with CIT which was terminated on the same date. In accordance with the provisions of the Discount Factoring Agreement with Merchant, the Company may take advances, recorded as a liability of the Company, equal to eighty percent (80%) of the uncollected non-recourse factored trade accounts receivable balance less applicable factoring commissions. Additionally, the Discount Factoring Agreement with Merchant enables the Company to borrow up to fifty percent (50%) of eligible inventories subject to a borrowing limitation on inventory of $1,000,000. | ||
us-gaap |
Line Of Credit Facility Interest Rate Description
LineOfCreditFacilityInterestRateDescription
|
bears interest at the prime commercial rate of interest, as published, plus two percent (Effective rate 5.50% at December 31, 2015). |