|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities | |||||
| Depreciation and amortization | |||||
| Deferred income taxes | |||||
| Loss from investment in EECP Global | |||||
| Gain on sale of subsidiary | |||||
| Impairment of goodwill | |||||
| Provision for credit losses and commission adjustments | |||||
| Write-off of Achari loan | |||||
| Share-based compensation | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts and other receivables | |||||
| Due from related parties | |||||
| Inventories | |||||
| Deferred commission expense | |||||
| Prepaid expenses and other current assets | |||||
| Other assets, net | |||||
| Accounts payable | |||||
| Accrued commissions | |||||
| Accrued expenses and other liabilities | |||||
| Sales tax payable | |||||
| Income taxes payable | |||||
| Due to related party | |||||
| Deferred revenue | |||||
| Other long-term liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities | |||||
| Purchases of equipment and software | |||||
| Loan to Achari | |||||
| Purchases of short-term investments | |||||
| Redemption of short-term investments | |||||
| Proceeds from sale of VasoHealthcare IT Corp. | |||||
| Net cash (used in) provided by investing activities | |||||
| Cash flows from financing activities | |||||
| Payroll taxes paid by withholding shares | |||||
| Proceeds from note payable | |||||
| Repayment of notes payable and finance lease obligations | |||||
| Net cash provided by (used in) financing activities | |||||
| Effect of exchange rate differences on cash and cash equivalents | |||||
| NET INCREASE IN CASH AND CASH EQUIVALENTS | |||||
| Cash and cash equivalents - beginning of period | |||||
| Cash and cash equivalents - end of period | |||||
| Cash and cash equivalents - beginning of year | |||||
| Cash and cash equivalents - end of year | |||||
| SUPPLEMENTAL DISCLOSURE OF CASH INFORMATION | |||||
| Interest paid | |||||
| Income taxes paid | |||||
| SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES | |||||
| Initial recognition of operating lease right of use asset and liability | |||||
| Transfer of fixed assets to inventory | |||||
Loading...