|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.569M
64.98%
YoY
|
$951.0K
-80.21%
YoY
|
$4.805M
-59.53%
YoY
|
$11.87M
94.64%
YoY
|
$6.100M
1603.91%
YoY
|
| Depreciation, Depletion And Amortization |
$858.0K
4.13%
YoY
|
$824.0K
-17.52%
YoY
|
$999.0K
-48.05%
YoY
|
$1.923M
-49.92%
YoY
|
$3.840M
55.97%
YoY
|
| Cash From Operating Activities |
$9.273M
182.63%
YoY
|
$3.281M
-38.05%
YoY
|
$5.296M
-63.26%
YoY
|
$14.42M
84.47%
YoY
|
$7.815M
31.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$925.0K
-36.34%
YoY
|
$1.453M
98.77%
YoY
|
$731.0K
29.15%
YoY
|
$566.0K
36.39%
YoY
|
$415.0K
-58.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$200.0K
-98.48%
YoY
|
$13.18M
-367.62%
YoY
|
-$4.926M
-37.26%
YoY
|
-$7.851M
-5165.16%
YoY
|
$155.0K
-63.53%
YoY
|
| Cash From Investing Activities |
-$725.0K
-106.18%
YoY
|
$11.73M
-307.35%
YoY
|
-$5.657M
-32.79%
YoY
|
-$8.417M
3137.31%
YoY
|
-$260.0K
-54.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$43.13M
11.83%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$248.0K
-378.65%
YoY
|
-$89.00K
-33.58%
YoY
|
-$134.0K
-41.74%
YoY
|
-$230.0K
-97.24%
YoY
|
-$8.329M
1406.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$9.273M
182.63%
YoY
|
$3.281M
-38.05%
YoY
|
$5.296M
-63.26%
YoY
|
$14.42M
84.47%
YoY
|
$7.815M
31.7%
YoY
|
| Cash From Investing Activities |
-$725.0K
-106.18%
YoY
|
$11.73M
-307.35%
YoY
|
-$5.657M
-32.79%
YoY
|
-$8.417M
3137.31%
YoY
|
-$260.0K
-54.78%
YoY
|
| Cash From Financing Activities |
$248.0K
-378.65%
YoY
|
-$89.00K
-33.58%
YoY
|
-$134.0K
-41.74%
YoY
|
-$230.0K
-97.24%
YoY
|
-$8.329M
1406.15%
YoY
|
| Net Change In Cash |
$8.779M
-41.19%
YoY
|
$14.93M
-3115.96%
YoY
|
-$495.0K
-108.54%
YoY
|
$5.796M
-829.97%
YoY
|
-$794.0K
-116.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.273M
182.63%
YoY
|
$3.281M
-38.05%
YoY
|
$5.296M
-63.26%
YoY
|
$14.42M
84.47%
YoY
|
$7.815M
31.7%
YoY
|
| Capital Expenditures |
$925.0K
-36.34%
YoY
|
$1.453M
98.77%
YoY
|
$731.0K
29.15%
YoY
|
$566.0K
36.39%
YoY
|
$415.0K
-58.5%
YoY
|
| Free Cash Flow |
$8.348M
356.67%
YoY
|
$1.828M
-59.96%
YoY
|
$4.565M
-67.04%
YoY
|
$13.85M
87.16%
YoY
|
$7.400M
49.98%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$887.0K
-17.49%
YoY
|
$1.130M
-47.44%
YoY
|
$1.711M
-244.88%
YoY
|
-$197.0K
-117.06%
YoY
|
-$1.075M
-8.35%
YoY
|
$2.150M
98.89%
YoY
|
-$1.181M
-198.58%
YoY
|
$1.155M
-44.26%
YoY
|
-$1.173M
-358.37%
YoY
|
$1.081M
-86.86%
YoY
|
$1.198M
-52.04%
YoY
|
$2.072M
38.6%
YoY
|
$454.0K
-231.98%
YoY
|
$8.224M
148.31%
YoY
|
$2.498M
283.72%
YoY
|
$1.495M
-46.22%
YoY
|
-$344.0K
-46.5%
YoY
|
$3.312M
181.63%
YoY
|
$651.0K
-35.03%
YoY
|
| Depreciation, Depletion And Amortization |
$243.0K
51.88%
YoY
|
$327.0K
68.56%
YoY
|
$179.0K
-18.26%
YoY
|
$192.0K
-15.04%
YoY
|
$160.0K
-13.51%
YoY
|
$194.0K
-18.83%
YoY
|
$219.0K
-0.45%
YoY
|
$226.0K
-14.39%
YoY
|
$185.0K
-32.23%
YoY
|
$239.0K
-31.12%
YoY
|
$220.0K
-30.82%
YoY
|
$264.0K
-67.2%
YoY
|
$273.0K
-39.74%
YoY
|
$347.0K
-83.41%
YoY
|
$318.0K
-49.04%
YoY
|
$805.0K
52.46%
YoY
|
$453.0K
-23.99%
YoY
|
$2.092M
248.09%
YoY
|
$624.0K
2.3%
YoY
|
| Cash From Operating Activities |
-$12.63M
2130.57%
YoY
|
$261.0K
-171.12%
YoY
|
$2.783M
44.2%
YoY
|
$6.795M
143.72%
YoY
|
-$566.0K
-47.1%
YoY
|
-$367.0K
-76.53%
YoY
|
$1.930M
129.76%
YoY
|
$2.788M
-64.97%
YoY
|
-$1.070M
-44.87%
YoY
|
-$1.564M
-189.89%
YoY
|
$840.0K
-71.48%
YoY
|
$7.960M
-23.14%
YoY
|
-$1.941M
210.56%
YoY
|
$1.740M
-26.61%
YoY
|
$2.945M
-2076.51%
YoY
|
$10.36M
8676.27%
YoY
|
-$625.0K
-111.42%
YoY
|
$2.371M
97.58%
YoY
|
-$149.0K
-120.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$283.0K
27.48%
YoY
|
-$225.0K
-150.68%
YoY
|
$504.0K
60.0%
YoY
|
$363.0K
-23.09%
YoY
|
$222.0K
16.23%
YoY
|
$444.0K
146.67%
YoY
|
$315.0K
48.58%
YoY
|
$472.0K
218.92%
YoY
|
$191.0K
60.5%
YoY
|
$180.0K
-302.25%
YoY
|
$212.0K
30.06%
YoY
|
$148.0K
-175.9%
YoY
|
$119.0K
-347.92%
YoY
|
-$89.00K
-63.37%
YoY
|
$163.0K
150.77%
YoY
|
-$195.0K
230.51%
YoY
|
-$48.00K
-86.85%
YoY
|
-$243.0K
20.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$200.0K
-20100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.000K
-100.05%
YoY
|
-$229.0K
-94.28%
YoY
|
$3.797M
-226.57%
YoY
|
$9.616M
N/A
|
$2.074M
-169.09%
YoY
|
-$4.000M
-20.05%
YoY
|
-$3.000M
-1061.54%
YoY
|
$0.00
-100.0%
YoY
|
-$3.002M
N/A
|
-$5.003M
N/A
|
$312.0K
101.29%
YoY
|
-$158.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$459.0K
26.45%
YoY
|
-$83.00K
-62.78%
YoY
|
$225.0K
-133.43%
YoY
|
-$504.0K
-114.47%
YoY
|
-$363.0K
-103.97%
YoY
|
-$223.0K
-111.84%
YoY
|
-$673.0K
-83.9%
YoY
|
$3.482M
-208.41%
YoY
|
$9.144M
-6278.38%
YoY
|
$1.883M
-160.33%
YoY
|
-$4.180M
-17.91%
YoY
|
-$3.212M
-2255.7%
YoY
|
-$148.0K
-58.07%
YoY
|
-$3.121M
6402.08%
YoY
|
-$5.092M
1995.47%
YoY
|
$149.0K
65.56%
YoY
|
-$353.0K
498.31%
YoY
|
-$48.00K
-95.6%
YoY
|
-$243.0K
20.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
$2.000K
-109.09%
YoY
|
-$690.0K
2364.29%
YoY
|
$963.0K
-701.88%
YoY
|
-$27.00K
-122.31%
YoY
|
-$22.00K
-8.33%
YoY
|
-$28.00K
180.0%
YoY
|
-$160.0K
207.69%
YoY
|
$121.0K
-352.08%
YoY
|
-$24.00K
-54.72%
YoY
|
-$10.00K
-80.77%
YoY
|
-$52.00K
-17.46%
YoY
|
-$48.00K
-22.58%
YoY
|
-$53.00K
-97.86%
YoY
|
-$52.00K
-98.11%
YoY
|
-$63.00K
-79.0%
YoY
|
-$62.00K
-97.79%
YoY
|
-$2.481M
2719.32%
YoY
|
-$2.747M
363.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$12.63M
2130.57%
YoY
|
$261.0K
-171.12%
YoY
|
$2.783M
44.2%
YoY
|
$6.795M
143.72%
YoY
|
-$566.0K
-47.1%
YoY
|
-$367.0K
-76.53%
YoY
|
$1.930M
129.76%
YoY
|
$2.788M
-64.97%
YoY
|
-$1.070M
-44.87%
YoY
|
-$1.564M
-189.89%
YoY
|
$840.0K
-71.48%
YoY
|
$7.960M
-23.14%
YoY
|
-$1.941M
210.56%
YoY
|
$1.740M
-26.61%
YoY
|
$2.945M
-2076.51%
YoY
|
$10.36M
8676.27%
YoY
|
-$625.0K
-111.42%
YoY
|
$2.371M
97.58%
YoY
|
-$149.0K
-120.69%
YoY
|
| Cash From Investing Activities |
-$459.0K
26.45%
YoY
|
-$83.00K
-62.78%
YoY
|
$225.0K
-133.43%
YoY
|
-$504.0K
-114.47%
YoY
|
-$363.0K
-103.97%
YoY
|
-$223.0K
-111.84%
YoY
|
-$673.0K
-83.9%
YoY
|
$3.482M
-208.41%
YoY
|
$9.144M
-6278.38%
YoY
|
$1.883M
-160.33%
YoY
|
-$4.180M
-17.91%
YoY
|
-$3.212M
-2255.7%
YoY
|
-$148.0K
-58.07%
YoY
|
-$3.121M
6402.08%
YoY
|
-$5.092M
1995.47%
YoY
|
$149.0K
65.56%
YoY
|
-$353.0K
498.31%
YoY
|
-$48.00K
-95.6%
YoY
|
-$243.0K
20.9%
YoY
|
| Cash From Financing Activities |
N/A
N/A
|
$2.000K
-109.09%
YoY
|
-$690.0K
2364.29%
YoY
|
$963.0K
-701.88%
YoY
|
-$27.00K
-122.31%
YoY
|
-$22.00K
-8.33%
YoY
|
-$28.00K
180.0%
YoY
|
-$160.0K
207.69%
YoY
|
$121.0K
-352.08%
YoY
|
-$24.00K
-54.72%
YoY
|
-$10.00K
-80.77%
YoY
|
-$52.00K
-17.46%
YoY
|
-$48.00K
-22.58%
YoY
|
-$53.00K
-97.86%
YoY
|
-$52.00K
-98.11%
YoY
|
-$63.00K
-79.0%
YoY
|
-$62.00K
-97.79%
YoY
|
-$2.481M
2719.32%
YoY
|
-$2.747M
363.24%
YoY
|
| Net Change In Cash |
-$13.08M
1262.19%
YoY
|
$180.0K
-129.41%
YoY
|
$2.318M
88.61%
YoY
|
$7.254M
18.72%
YoY
|
-$960.0K
-111.72%
YoY
|
-$612.0K
-307.46%
YoY
|
$1.229M
-136.69%
YoY
|
$6.110M
30.11%
YoY
|
$8.194M
-480.06%
YoY
|
$295.0K
-120.57%
YoY
|
-$3.350M
52.34%
YoY
|
$4.696M
-55.03%
YoY
|
-$2.156M
104.55%
YoY
|
-$1.434M
807.59%
YoY
|
-$2.199M
-29.95%
YoY
|
$10.44M
-11450.0%
YoY
|
-$1.054M
-140.34%
YoY
|
-$158.0K
-818.18%
YoY
|
-$3.139M
4141.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.63M
2130.57%
YoY
|
$261.0K
-171.12%
YoY
|
$2.783M
44.2%
YoY
|
$6.795M
143.72%
YoY
|
-$566.0K
-47.1%
YoY
|
-$367.0K
-76.53%
YoY
|
$1.930M
129.76%
YoY
|
$2.788M
-64.97%
YoY
|
-$1.070M
-44.87%
YoY
|
-$1.564M
-189.89%
YoY
|
$840.0K
-71.48%
YoY
|
$7.960M
-23.14%
YoY
|
-$1.941M
210.56%
YoY
|
$1.740M
-26.61%
YoY
|
$2.945M
-2076.51%
YoY
|
$10.36M
8676.27%
YoY
|
-$625.0K
-111.42%
YoY
|
$2.371M
97.58%
YoY
|
-$149.0K
-120.69%
YoY
|
| Capital Expenditures |
N/A
|
$283.0K
27.48%
YoY
|
-$225.0K
-150.68%
YoY
|
$504.0K
60.0%
YoY
|
$363.0K
-23.09%
YoY
|
$222.0K
16.23%
YoY
|
$444.0K
146.67%
YoY
|
$315.0K
48.58%
YoY
|
$472.0K
218.92%
YoY
|
$191.0K
60.5%
YoY
|
$180.0K
-302.25%
YoY
|
$212.0K
30.06%
YoY
|
$148.0K
-175.9%
YoY
|
$119.0K
-347.92%
YoY
|
-$89.00K
-63.37%
YoY
|
$163.0K
150.77%
YoY
|
-$195.0K
230.51%
YoY
|
-$48.00K
-86.85%
YoY
|
-$243.0K
20.9%
YoY
|
| Free Cash Flow |
N/A
|
-$22.00K
-96.26%
YoY
|
$3.008M
102.42%
YoY
|
$6.291M
154.39%
YoY
|
-$929.0K
-39.75%
YoY
|
-$589.0K
-66.44%
YoY
|
$1.486M
125.15%
YoY
|
$2.473M
-68.08%
YoY
|
-$1.542M
-26.18%
YoY
|
-$1.755M
-208.27%
YoY
|
$660.0K
-78.25%
YoY
|
$7.748M
-23.99%
YoY
|
-$2.089M
385.81%
YoY
|
$1.621M
-32.99%
YoY
|
$3.034M
3127.66%
YoY
|
$10.19M
19132.08%
YoY
|
-$430.0K
-107.77%
YoY
|
$2.419M
54.57%
YoY
|
$94.00K
-89.79%
YoY
|
Loading...