2015 Q4 Form 10-Q Financial Statement

#000162828015008745 Filed on November 13, 2015

View on sec.gov

Income Statement

Concept 2015 Q4 2015 Q3 2014 Q4
Revenue $15.42M $11.31M $14.71M
YoY Change 4.86% 17.09% 146960.0%
Cost Of Revenue $7.230M $6.772M $6.650M
YoY Change 8.72% 22.42%
Gross Profit $8.191M $4.537M $7.954M
YoY Change 2.98% 9.96% 79440.0%
Gross Profit Margin 53.12% 40.12% 54.09%
Selling, General & Admin $5.740M $5.674M $4.010M
YoY Change 43.14% 31.56% 147.53%
% of Gross Profit 70.08% 125.06% 50.41%
Research & Development $7.400M $3.740M $5.790M
YoY Change 27.81% -52.27% 74.4%
% of Gross Profit 90.34% 82.43% 72.79%
Depreciation & Amortization $410.0K $400.0K $250.0K
YoY Change 64.0% 100.0% 150.0%
% of Gross Profit 5.01% 8.82% 3.14%
Operating Expenses $13.15M $9.414M $9.800M
YoY Change 34.18% -22.51% 98.78%
Operating Profit -$4.957M -$4.877M -$2.345M
YoY Change 111.39% -39.2% -52.34%
Interest Expense $0.00 $2.000K $140.0K
YoY Change -100.0% 100.0% -93.03%
% of Operating Profit
Other Income/Expense, Net $50.00K $461.0K -$160.0K
YoY Change -131.25% -58.28%
Pretax Income -$4.910M -$4.420M -$2.370M
YoY Change 107.17% -36.13% -18.84%
Income Tax
% Of Pretax Income
Net Earnings -$4.910M -$4.416M -$2.370M
YoY Change 107.17% -36.16% -18.84%
Net Earnings / Revenue -31.84% -39.05% -16.12%
Basic Earnings Per Share
Diluted Earnings Per Share -$207.3K -$185.8K -$99.33K
COMMON SHARES
Basic Shares Outstanding 23.79M shares 23.79M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2015 Q4 2015 Q3 2014 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $14.60M $18.70M $30.30M
YoY Change -51.82% -50.27% 274.07%
Cash & Equivalents $14.60M $18.70M $30.30M
Short-Term Investments
Other Short-Term Assets $464.0K $514.0K $1.036M
YoY Change -55.21% -65.73% 153.3%
Inventory $1.379M $1.639M $1.920M
Prepaid Expenses
Receivables $10.92M $7.639M $8.191M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $27.34M $28.52M $41.49M
YoY Change -34.1% -36.21% 389.5%
LONG-TERM ASSETS
Property, Plant & Equipment $4.049M $4.315M $2.892M
YoY Change 40.01% 79.79% 291.34%
Goodwill
YoY Change
Intangibles $2.917M $2.987M $3.197M
YoY Change -8.76%
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $6.966M $7.302M $6.089M
YoY Change 14.4% 28.11% 723.95%
TOTAL ASSETS
Total Short-Term Assets $27.34M $28.52M $41.49M
Total Long-Term Assets $6.966M $7.302M $6.089M
Total Assets $34.31M $35.82M $47.58M
YoY Change -27.89% -28.93% 416.32%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $7.588M $4.995M $5.824M
YoY Change 30.29% 99.8% 147.3%
Accrued Expenses $3.603M $85.00K $4.714M
YoY Change -23.57% -97.26% 1503.4%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $12.11M $9.261M $11.83M
YoY Change 2.36% -25.91% 122.31%
LONG-TERM LIABILITIES
Long-Term Debt $71.00K $81.00K $109.0K
YoY Change -34.86% -19.0%
Other Long-Term Liabilities $66.00K $0.00
YoY Change
Total Long-Term Liabilities $0.00 $147.0K $109.0K
YoY Change -100.0% 47.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $12.11M $9.261M $11.83M
Total Long-Term Liabilities $0.00 $147.0K $109.0K
Total Liabilities $12.18M $9.408M $11.94M
YoY Change 2.02% -25.33% 124.36%
SHAREHOLDERS EQUITY
Retained Earnings -$324.0M
YoY Change
Common Stock $307.8M $307.2M $305.0M
YoY Change 0.9% 20.43%
Preferred Stock
YoY Change
Treasury Stock (at cost) $3.150M $0.00
YoY Change
Treasury Stock Shares 1.250M shares 1.250M shares
Shareholders Equity $22.13M $26.41M $35.64M
YoY Change
Total Liabilities & Shareholders Equity $34.31M $35.82M $47.58M
YoY Change -27.89% -28.93% 416.32%

Cashflow Statement

Concept 2015 Q4 2015 Q3 2014 Q4
OPERATING ACTIVITIES
Net Income -$4.910M -$4.416M -$2.370M
YoY Change 107.17% -36.16% -18.84%
Depreciation, Depletion And Amortization $410.0K $400.0K $250.0K
YoY Change 64.0% 100.0% 150.0%
Cash From Operating Activities -$4.040M -$720.0K -$6.240M
YoY Change -35.26% -91.46% 43.78%
INVESTING ACTIVITIES
Capital Expenditures -$100.0K -$770.0K -$750.0K
YoY Change -86.67% 1000.0%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 $100.0K
YoY Change -100.0% -100.0%
Cash From Investing Activities -$90.00K -$780.0K -$650.0K
YoY Change -86.15% -69.65%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 -10.00K -300.0K
YoY Change -100.0% -100.02% -118.99%
NET CHANGE
Cash From Operating Activities -4.040M -720.0K -6.240M
Cash From Investing Activities -90.00K -780.0K -650.0K
Cash From Financing Activities 0.000 -10.00K -300.0K
Net Change In Cash -4.130M -1.510M -7.190M
YoY Change -42.56% -104.98% 160.51%
FREE CASH FLOW
Cash From Operating Activities -$4.040M -$720.0K -$6.240M
Capital Expenditures -$100.0K -$770.0K -$750.0K
Free Cash Flow -$3.940M $50.00K -$5.490M
YoY Change -28.23% -100.6% 26.5%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
0 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
3930000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-552000 USD
us-gaap Increase Decrease In Restructuring Reserve
IncreaseDecreaseInRestructuringReserve
1004000 USD
us-gaap Increase Decrease In Restructuring Reserve
IncreaseDecreaseInRestructuringReserve
0 USD
CY2014Q3 astm Amortizationof Intangible Assets Minimum Materiality Thresholdfor Amortization Expense
AmortizationofIntangibleAssetsMinimumMaterialityThresholdforAmortizationExpense
100000 USD
astm Amortizationof Intangible Assets Minimum Materiality Thresholdfor Amortization Expense
AmortizationofIntangibleAssetsMinimumMaterialityThresholdforAmortizationExpense
100000 USD
CY2015Q3 astm Common Stock Remaining Capacity
CommonStockRemainingCapacity
7800000 USD
CY2011Q3 astm Common Stock Value Registeredon Form S3
CommonStockValueRegisteredonFormS3
100000000 USD
CY2012Q1 astm Convertible Preferred Stock Conversion Period
ConvertiblePreferredStockConversionPeriod
P5Y
astm Foreign Currency Translation Gain
ForeignCurrencyTranslationGain
-154000 USD
astm Foreign Currency Translation Gain
ForeignCurrencyTranslationGain
5000 USD
CY2015Q3 astm Operating And Capital Leases Future Minimum Payments Due
OperatingAndCapitalLeasesFutureMinimumPaymentsDue
7045000 USD
CY2015Q3 astm Operating And Capital Leases Future Minimum Payments Due Current
OperatingAndCapitalLeasesFutureMinimumPaymentsDueCurrent
1017000 USD
CY2015Q3 astm Operating And Capital Leases Future Minimum Payments Due In Four Years
OperatingAndCapitalLeasesFutureMinimumPaymentsDueInFourYears
379000 USD
CY2015Q3 astm Operating And Capital Leases Future Minimum Payments Due In Three Years
OperatingAndCapitalLeasesFutureMinimumPaymentsDueInThreeYears
1493000 USD
CY2015Q3 astm Operating And Capital Leases Future Minimum Payments Due In Two Years
OperatingAndCapitalLeasesFutureMinimumPaymentsDueInTwoYears
4156000 USD
CY2015Q3 astm Operating And Capital Leases Future Minimum Payments Due Thereafter
OperatingAndCapitalLeasesFutureMinimumPaymentsDueThereafter
0 USD
astm Purchase Obligation Automatic Renewal Term
PurchaseObligationAutomaticRenewalTerm
P5Y
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Document Period End Date
DocumentPeriodEndDate
2015-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000887359
CY2015Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
23789219 shares
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Entity Registrant Name
EntityRegistrantName
Vericel Corp
CY2014Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
4714000 USD
CY2015Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
3311000 USD
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
5824000 USD
CY2015Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
4995000 USD
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
8191000 USD
CY2015Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
7639000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
339000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
855000 USD
astm Purchase Obligation Renewal Option Term
PurchaseObligationRenewalOptionTerm
P5Y
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-521000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
0 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
43000 USD
CY2014Q4 us-gaap Accrued Bonuses Current And Noncurrent
AccruedBonusesCurrentAndNoncurrent
2044000 USD
CY2015Q3 us-gaap Accrued Bonuses Current And Noncurrent
AccruedBonusesCurrentAndNoncurrent
1483000 USD
CY2014Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
605000 USD
CY2015Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
85000 USD
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
4397000 USD
CY2015Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
5298000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-71000 USD
CY2015Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-71000 USD
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
40000 USD
CY2015Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
54000 USD
CY2015Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
100000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
200000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2300000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4200000 shares
CY2014Q4 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
348000 USD
CY2015Q3 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
53000 USD
us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
0 USD
us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
-267000 USD
CY2014Q4 us-gaap Assets
Assets
47579000 USD
CY2015Q3 us-gaap Assets
Assets
35818000 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
41490000 USD
CY2015Q3 us-gaap Assets Current
AssetsCurrent
28516000 USD
CY2014Q3 us-gaap Business Combination Bargain Purchase Gain Recognized Amount
BusinessCombinationBargainPurchaseGainRecognizedAmount
0 USD
us-gaap Business Combination Bargain Purchase Gain Recognized Amount
BusinessCombinationBargainPurchaseGainRecognizedAmount
3634000 USD
CY2015Q3 us-gaap Business Combination Bargain Purchase Gain Recognized Amount
BusinessCombinationBargainPurchaseGainRecognizedAmount
0 USD
us-gaap Business Combination Bargain Purchase Gain Recognized Amount
BusinessCombinationBargainPurchaseGainRecognizedAmount
0 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
0 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
65000 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
153000 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
0 USD
CY2015Q3 us-gaap Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
129000 USD
CY2015Q3 us-gaap Capital Leases Future Minimum Payments Due In Four Years
CapitalLeasesFutureMinimumPaymentsDueInFourYears
32000 USD
CY2015Q3 us-gaap Capital Leases Future Minimum Payments Due In Three Years
CapitalLeasesFutureMinimumPaymentsDueInThreeYears
43000 USD
CY2015Q3 us-gaap Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
43000 USD
CY2015Q3 us-gaap Capital Leases Future Minimum Payments Due Thereafter
CapitalLeasesFutureMinimumPaymentsDueThereafter
0 USD
CY2015Q3 us-gaap Capital Leases Future Minimum Payments Remainder Of Fiscal Year
CapitalLeasesFutureMinimumPaymentsRemainderOfFiscalYear
11000 USD
CY2013Q4 us-gaap Cash
Cash
8059000 USD
CY2014Q3 us-gaap Cash
Cash
37578000 USD
CY2014Q4 us-gaap Cash
Cash
30343000 USD
CY2015Q3 us-gaap Cash
Cash
18724000 USD
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2015Q3 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2015Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
23789000 shares
CY2015Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
23789000 shares
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
23786000 shares
CY2015Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
23786000 shares
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
305008000 USD
CY2015Q3 us-gaap Common Stock Value
CommonStockValue
307207000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-6992000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-17620000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-4416000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-11430000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
3158000 USD
CY2014Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
5532000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
10541000 USD
CY2015Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
6772000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
19241000 USD
CY2014Q3 us-gaap Depreciation
Depreciation
200000 USD
us-gaap Depreciation
Depreciation
400000 USD
CY2015Q3 us-gaap Depreciation
Depreciation
400000 USD
us-gaap Depreciation
Depreciation
1000000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
496000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1182000 USD
CY2014Q4 us-gaap Development Stage Enterprise Deficit Accumulated During Development Stage
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
307685000 USD
CY2015Q3 us-gaap Development Stage Enterprise Deficit Accumulated During Development Stage
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
319115000 USD
CY2014Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.82
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-2.90
CY2015Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.26
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.69
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-13000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
0 USD
CY2014Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1281000 USD
CY2015Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1340000 USD
CY2014Q3 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-949000 USD
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
155000 USD
CY2015Q3 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-461000 USD
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-256000 USD
CY2014Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
20000 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
1797000 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
70000 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
280000 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
280000 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
280000 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
280000 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2987000 USD
CY2014Q3 us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
154000 USD
us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
154000 USD
CY2015Q3 us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-5000 USD
us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
5000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
0 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
35000 USD
CY2014Q3 us-gaap Gross Profit
GrossProfit
4126000 USD
us-gaap Gross Profit
GrossProfit
3549000 USD
CY2015Q3 us-gaap Gross Profit
GrossProfit
4537000 USD
us-gaap Gross Profit
GrossProfit
16507000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-69000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-899000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
1071000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-1109000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-434000 USD
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
11000 USD
CY2014Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3197000 USD
CY2015Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2987000 USD
CY2014Q3 us-gaap Interest Expense
InterestExpense
1000 USD
us-gaap Interest Expense
InterestExpense
4000 USD
CY2015Q3 us-gaap Interest Expense
InterestExpense
2000 USD
us-gaap Interest Expense
InterestExpense
6000 USD
CY2014Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
384000 USD
CY2015Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
164000 USD
CY2014Q4 us-gaap Inventory Net
InventoryNet
1920000 USD
CY2015Q3 us-gaap Inventory Net
InventoryNet
1639000 USD
CY2014Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
1078000 USD
CY2015Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
1273000 USD
CY2014Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
458000 USD
CY2015Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
202000 USD
us-gaap Inventory Write Down
InventoryWriteDown
55000 USD
us-gaap Inventory Write Down
InventoryWriteDown
621000 USD
CY2014Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
3000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
9000 USD
CY2015Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
7000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
29000 USD
CY2014Q4 us-gaap Liabilities
Liabilities
11938000 USD
CY2015Q3 us-gaap Liabilities
Liabilities
9408000 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
47579000 USD
CY2015Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
35818000 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
11829000 USD
CY2015Q3 us-gaap Liabilities Current
LiabilitiesCurrent
9261000 USD
CY2014Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
109000 USD
CY2015Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
81000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
29519000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-11619000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
50230000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-15000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-1532000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-2295000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-19166000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-9309000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
-6917000 USD
us-gaap Net Income Loss
NetIncomeLoss
-17550000 USD
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
-4416000 USD
us-gaap Net Income Loss
NetIncomeLoss
-11430000 USD
CY2014Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-8451000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-21976000 USD
CY2015Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-6137000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-16395000 USD
CY2014Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
1105000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
3638000 USD
CY2015Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
461000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
284000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1 segment
CY2014Q3 us-gaap Operating Expenses
OperatingExpenses
12148000 USD
us-gaap Operating Expenses
OperatingExpenses
24737000 USD
CY2015Q3 us-gaap Operating Expenses
OperatingExpenses
9414000 USD
us-gaap Operating Expenses
OperatingExpenses
28221000 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-8022000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-21188000 USD
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-4877000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-11714000 USD
CY2015Q3 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
6916000 USD
CY2015Q3 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
347000 USD
CY2015Q3 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
1450000 USD
CY2015Q3 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
4113000 USD
CY2015Q3 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
0 USD
CY2015Q3 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
1006000 USD
CY2014Q3 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
1400000 USD
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
2200000 USD
CY2015Q3 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
1300000 USD
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
3800000 USD
CY2014Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
436000 USD
CY2015Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
350000 USD
CY2014Q4 us-gaap Other Assets Current
OtherAssetsCurrent
1036000 USD
CY2015Q3 us-gaap Other Assets Current
OtherAssetsCurrent
514000 USD
CY2014Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-75000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-70000 USD
CY2015Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
0 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
0 USD
CY2014Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
210000 USD
CY2015Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
130000 USD
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
0 USD
CY2015Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
66000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-35000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
1450000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
82000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2330000 USD
CY2014Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
1534000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
4426000 USD
CY2015Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
1721000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
4965000 USD
CY2014Q4 us-gaap Preferred Stock Value Outstanding
PreferredStockValueOutstanding
38389000 USD
CY2015Q3 us-gaap Preferred Stock Value Outstanding
PreferredStockValueOutstanding
38389000 USD
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
50236000 USD
CY2014Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
7289000 USD
CY2015Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
9613000 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2892000 USD
CY2015Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4315000 USD
CY2015Q3 us-gaap Purchase Obligation Due In Next Twelve Months
PurchaseObligationDueInNextTwelveMonths
300000 USD
us-gaap Repayments Of Debt
RepaymentsOfDebt
6000 USD
us-gaap Repayments Of Debt
RepaymentsOfDebt
26000 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
2500000 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
0 USD
CY2014Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
7835000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
15470000 USD
CY2015Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3740000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
11486000 USD
CY2014Q2 us-gaap Restructuring And Related Cost Number Of Positions Eliminated Inception To Date
RestructuringAndRelatedCostNumberOfPositionsEliminatedInceptionToDate
80 position
CY2014Q2 us-gaap Restructuring And Related Cost Number Of Positions Eliminated Inception To Date Percent
RestructuringAndRelatedCostNumberOfPositionsEliminatedInceptionToDatePercent
0.30
CY2015Q3 us-gaap Restructuring Charges
RestructuringCharges
100000 USD
us-gaap Restructuring Charges
RestructuringCharges
3100000 USD
CY2015Q3 us-gaap Restructuring Reserve
RestructuringReserve
0 USD
CY2014Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
9658000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
14090000 USD
CY2015Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
11309000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
35748000 USD
CY2014Q3 us-gaap Sales Revenue Net
SalesRevenueNet
9658000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
14090000 USD
CY2015Q3 us-gaap Sales Revenue Net
SalesRevenueNet
11309000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
35748000 USD
CY2014Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4313000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
9267000 USD
CY2015Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
5674000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
16735000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
653000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2188000 USD
us-gaap Stock And Warrants Issued During Period Value Preferred Stock And Warrants
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
965000 USD
us-gaap Stock And Warrants Issued During Period Value Preferred Stock And Warrants
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
0 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
35641000 USD
CY2015Q3 us-gaap Stockholders Equity
StockholdersEquity
26410000 USD
CY2014Q4 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
1081000 USD
CY2015Q3 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
825000 USD
CY2014Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
10273000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
7569000 shares
CY2015Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
23788000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
23786000 shares
us-gaap Basis Of Accounting
BasisOfAccounting
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Basis of Presentation</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div><div style="line-height:120%;text-align:justify;text-indent:18px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The condensed consolidated financial statements included herein have been prepared in accordance with the rules&#160;and regulations of the U.S. Securities and Exchange Commission (SEC).&#160; The preparation of condensed consolidated financial statements in conformity with generally accepted accounting principles in the United States of America (U.S. GAAP) requires management to make estimates, judgments, and assumptions that may affect the reported amounts of assets, liabilities, equity, revenues and expenses. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been omitted pursuant to such rules&#160;and regulations. The financial statements reflect, in the opinion of management, all adjustments (consisting only of normal, recurring adjustments) necessary to state fairly the financial position and results of operations as of and for the periods indicated.&#160; The results of operations for the </font><font style="font-family:inherit;font-size:10pt;">three and nine</font><font style="font-family:inherit;font-size:10pt;"> months ended </font><font style="font-family:inherit;font-size:10pt;">September&#160;30, 2015</font><font style="font-family:inherit;font-size:10pt;">, are not necessarily indicative of the results to be expected for the full year or for any other period.&#160; The </font><font style="font-family:inherit;font-size:10pt;">December&#160;31, 2014</font><font style="font-family:inherit;font-size:10pt;"> condensed consolidated balance sheet data was derived from the Company&#8217;s audited consolidated financial statements, but does not include all disclosures required by U.S. GAAP.</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div><div style="line-height:120%;text-align:justify;text-indent:18px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto included in our Annual Report on Form&#160;10-K for the year ended </font><font style="font-family:inherit;font-size:10pt;">December&#160;31, 2014</font><font style="font-family:inherit;font-size:10pt;">, as filed with the SEC on March&#160;25, 2015 (Annual Report).</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div><div style="line-height:120%;text-align:justify;text-indent:18px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The condensed consolidated financial statements include the accounts of Vericel and its wholly-owned subsidiaries, Marrow Donation, LLC, located in San Diego, California, and Vericel Denmark ApS, in Kastrup, Demark (collectively, the Company).&#160; All inter-company transactions and accounts have been eliminated in consolidation.&#160; Aastrom Biosciences GmbH ceased operations in 2014.</font></div></div>
us-gaap Nature Of Operations
NatureOfOperations
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Organization</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div><div style="line-height:120%;text-align:justify;text-indent:18px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Vericel Corporation a Michigan corporation, which was formerly known as Aastrom Biosciences,&#160;Inc. (the Company, Vericel, we, us or our), was incorporated in March&#160;1989 and began employee-based operations in 1991. On May&#160;30, 2014, Vericel completed the acquisition of certain assets and assumed certain liabilities of Sanofi, a French soci&#233;t&#233; anonyme (Sanofi), including all of the outstanding equity interests of Genzyme Biosurgery ApS (Genzyme Denmark or the Danish subsidiary) (now known as Vericel Denmark ApS), a wholly-owned subsidiary of Sanofi, and over </font><font style="font-family:inherit;font-size:10pt;">250</font><font style="font-family:inherit;font-size:10pt;"> patents and patent applications of Sanofi and certain of its subsidiaries for purposes of acquiring the portion of the cell therapy and regenerative medicine business (the CTRM Business), which researches, develops, manufactures, markets and sells the Carticel</font><font style="font-family:inherit;font-size:10pt;"><sup style="vertical-align:top;line-height:120%;font-size:7pt">&#174;</sup></font><font style="font-family:inherit;font-size:10pt;">, MACI&#8482;,&#160;and Epicel</font><font style="font-family:inherit;font-size:10pt;"><sup style="vertical-align:top;line-height:120%;font-size:7pt">&#174;</sup></font><font style="font-family:inherit;font-size:10pt;">&#160;products. The Company is a fully integrated, commercial-stage biopharmaceutical company dedicated to the identification, development and commercialization of innovative therapies that enable the body to repair and regenerate damaged tissues and organs to restore normal structure and function. Vericel has marketed products as well as developmental stage product candidates and the Company&#8217;s goal is to become the leader in cell therapy and regenerative medicine by developing, manufacturing and marketing best-in-class therapies for patients with significant unmet medical needs.</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div><div style="line-height:120%;text-align:justify;text-indent:18px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company operates its business primarily in the U.S. in </font><font style="font-family:inherit;font-size:10pt;">one</font><font style="font-family:inherit;font-size:10pt;"> reportable segment &#8212; the research, product development, manufacture and distribution of patient-specific, expanded cellular therapies for use in the treatment of specific diseases.</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div><div style="line-height:120%;text-align:justify;text-indent:18px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Successful future operations are subject to several technical hurdles and risk factors, including satisfactory product development, timely initiation and completion of clinical trials, regulatory approval and market acceptance of the Company&#8217;s products.</font></div></div>

Files In Submission

Name View Source Status
0001628280-15-008745-index-headers.html Edgar Link pending
0001628280-15-008745-index.html Edgar Link pending
0001628280-15-008745.txt Edgar Link pending
0001628280-15-008745-xbrl.zip Edgar Link pending
acipicture.jpg Edgar Link pending
astm-20150930.xml Edgar Link completed
astm-20150930.xsd Edgar Link pending
astm-20150930_cal.xml Edgar Link unprocessable
astm-20150930_def.xml Edgar Link unprocessable
astm-20150930_lab.xml Edgar Link unprocessable
astm-20150930_pre.xml Edgar Link unprocessable
ex101aci-maixsupplyagreeme.htm Edgar Link pending
ex311q32015-ceosoxcertific.htm Edgar Link pending
ex312q32015-cfosoxcertific.htm Edgar Link pending
ex321q32015-ceosection906c.htm Edgar Link pending
ex322q32015-cfosection906c.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
matricel.jpg Edgar Link pending
matricela01.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
vericel9301510q.htm Edgar Link pending