2016 Q1 Form 10-K Financial Statement

#000162828016012668 Filed on March 14, 2016

View on sec.gov

Income Statement

Concept 2016 Q1 2014 Q4 2014 Q3
Revenue $14.11M $14.71M $9.658M
YoY Change 30.04% 146960.0%
Cost Of Revenue $6.560M $6.650M $5.532M
YoY Change 17.82%
Gross Profit $7.548M $7.954M $4.126M
YoY Change 42.93% 79440.0%
Gross Profit Margin 53.5% 54.09% 42.72%
Selling, General & Admin $6.004M $4.010M $4.313M
YoY Change 9.64% 147.53% 304.6%
% of Gross Profit 79.54% 50.41% 104.53%
Research & Development $3.536M $5.790M $7.835M
YoY Change -19.21% 74.4% 204.27%
% of Gross Profit 46.85% 72.79% 189.89%
Depreciation & Amortization $445.0K $250.0K $200.0K
YoY Change 35.67% 150.0% 81.82%
% of Gross Profit 5.9% 3.14% 4.85%
Operating Expenses $9.540M $9.800M $12.15M
YoY Change -3.18% 98.78% 233.64%
Operating Profit -$1.992M -$2.345M -$8.022M
YoY Change -56.43% -52.34% 120.32%
Interest Expense $3.000K $140.0K $1.000K
YoY Change 50.0% -93.03% -66.67%
% of Operating Profit
Other Income/Expense, Net -$1.658M -$160.0K $1.105M
YoY Change 471.72% -19.23%
Pretax Income -$3.650M -$2.370M -$6.920M
YoY Change -24.9% -18.84% 204.85%
Income Tax
% Of Pretax Income
Net Earnings -$3.650M -$2.370M -$6.917M
YoY Change -24.93% -18.84% 204.31%
Net Earnings / Revenue -25.87% -16.12% -71.62%
Basic Earnings Per Share
Diluted Earnings Per Share -$161.5K -$99.33K -$673.8K
COMMON SHARES
Basic Shares Outstanding 23.85M shares 8.001M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2016 Q1 2014 Q4 2014 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $13.50M $30.30M $37.60M
YoY Change -47.88% 274.07% 248.15%
Cash & Equivalents $13.50M $30.30M $37.60M
Short-Term Investments
Other Short-Term Assets $662.0K $1.036M $1.500M
YoY Change -21.66% 153.3% 175.23%
Inventory $1.942M $1.920M $1.700M
Prepaid Expenses
Receivables $9.669M $8.191M $4.000M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $25.82M $41.49M $44.70M
YoY Change -31.92% 389.5% 293.45%
LONG-TERM ASSETS
Property, Plant & Equipment $4.393M $2.892M $2.400M
YoY Change 27.48% 291.34% 185.37%
Goodwill
YoY Change
Intangibles $2.847M $3.197M
YoY Change -8.95%
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $7.240M $6.089M $5.700M
YoY Change 10.15% 723.95% 577.76%
TOTAL ASSETS
Total Short-Term Assets $25.82M $41.49M $44.70M
Total Long-Term Assets $7.240M $6.089M $5.700M
Total Assets $33.06M $47.58M $50.40M
YoY Change -25.7% 416.32% 313.05%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $6.293M $5.824M $2.500M
YoY Change -6.44% 147.3% -13.79%
Accrued Expenses $16.00K $4.714M $3.100M
YoY Change -89.61% 1503.4% 933.33%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $0.00
YoY Change -100.0%
Total Short-Term Liabilities $13.77M $11.83M $12.50M
YoY Change 9.07% 122.31% 72.37%
LONG-TERM LIABILITIES
Long-Term Debt $62.00K $109.0K $100.0K
YoY Change -38.0%
Other Long-Term Liabilities $0.00
YoY Change
Total Long-Term Liabilities $62.00K $109.0K $100.0K
YoY Change -62.65%
TOTAL LIABILITIES
Total Short-Term Liabilities $13.77M $11.83M $12.50M
Total Long-Term Liabilities $62.00K $109.0K $100.0K
Total Liabilities $13.83M $11.94M $12.60M
YoY Change 8.14% 124.36% 73.75%
SHAREHOLDERS EQUITY
Retained Earnings -$327.7M
YoY Change
Common Stock $308.5M $305.0M
YoY Change 0.84% 20.43%
Preferred Stock
YoY Change
Treasury Stock (at cost) $3.150M $0.00
YoY Change
Treasury Stock Shares 1.250M shares
Shareholders Equity $19.23M $35.64M $37.80M
YoY Change
Total Liabilities & Shareholders Equity $33.06M $47.58M $50.40M
YoY Change -25.7% 416.32% 313.05%

Cashflow Statement

Concept 2016 Q1 2014 Q4 2014 Q3
OPERATING ACTIVITIES
Net Income -$3.650M -$2.370M -$6.917M
YoY Change -24.93% -18.84% 204.31%
Depreciation, Depletion And Amortization $445.0K $250.0K $200.0K
YoY Change 35.67% 150.0% 81.82%
Cash From Operating Activities -$1.270M -$6.240M -$8.430M
YoY Change -69.1% 43.78% 103.62%
INVESTING ACTIVITIES
Capital Expenditures -$10.00K -$750.0K -$70.00K
YoY Change -97.14%
Acquisitions $13.00K
YoY Change -96.32%
Other Investing Activities -$93.00K $100.0K -$2.500M
YoY Change 165.71%
Cash From Investing Activities $80.00K -$650.0K -$2.570M
YoY Change -125.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $37.50M
YoY Change 357.32%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 150.0K -300.0K 41.32M
YoY Change -1600.0% -118.99% 295.03%
NET CHANGE
Cash From Operating Activities -1.270M -6.240M -8.430M
Cash From Investing Activities 80.00K -650.0K -2.570M
Cash From Financing Activities 150.0K -300.0K 41.32M
Net Change In Cash -1.040M -7.190M 30.32M
YoY Change -76.58% 160.51% 379.75%
FREE CASH FLOW
Cash From Operating Activities -$1.270M -$6.240M -$8.430M
Capital Expenditures -$10.00K -$750.0K -$70.00K
Free Cash Flow -$1.260M -$5.490M -$8.360M
YoY Change -66.49% 26.5% 101.93%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q4 astm Accrued Expenses Current
AccruedExpensesCurrent
605000 USD
CY2015Q4 astm Accrued Expenses Current
AccruedExpensesCurrent
75000 USD
CY2014Q4 astm Accrued Expenses Other Current
AccruedExpensesOtherCurrent
436000 USD
CY2015Q4 astm Accrued Expenses Other Current
AccruedExpensesOtherCurrent
231000 USD
CY2011Q3 astm Class Of Warrant Or Right Additional Number Of Rights Distributed Per Common Share
ClassOfWarrantOrRightAdditionalNumberOfRightsDistributedPerCommonShare
1 right
CY2013Q4 astm Class Of Warrant Or Right Number Of Rights Deemed To Be Delivered Per Common Stock Share Issued Or Transferred
ClassOfWarrantOrRightNumberOfRightsDeemedToBeDeliveredPerCommonStockShareIssuedOrTransferred
20 right
CY2011Q3 astm Class Of Warrant Or Right Number Of Rights Per Common Stock Share
ClassOfWarrantOrRightNumberOfRightsPerCommonStockShare
1 right
CY2013Q4 astm Class Of Warrant Or Right Number Of Rights Per Common Stock Share
ClassOfWarrantOrRightNumberOfRightsPerCommonStockShare
20 right
CY2015Q4 astm Convertible Preferred Stock Maximum Beneficial Ownership Percentage
ConvertiblePreferredStockMaximumBeneficialOwnershipPercentage
0.0999
CY2015Q4 astm Convertible Preferred Stock Maximum Beneficial Ownership Percentage Upon Holders Election
ConvertiblePreferredStockMaximumBeneficialOwnershipPercentageUponHoldersElection
0.1499
CY2014Q4 astm Deferred Tax Assets Research And Development Costs
DeferredTaxAssetsResearchAndDevelopmentCosts
2184000 USD
CY2015Q4 astm Deferred Tax Assets Research And Development Costs
DeferredTaxAssetsResearchAndDevelopmentCosts
4903000 USD
CY2013 astm Income Tax Reconciliation Limitations On Net Operating Loss
IncomeTaxReconciliationLimitationsOnNetOperatingLoss
0 USD
CY2014 astm Income Tax Reconciliation Limitations On Net Operating Loss
IncomeTaxReconciliationLimitationsOnNetOperatingLoss
-67781000 USD
CY2015 astm Income Tax Reconciliation Limitations On Net Operating Loss
IncomeTaxReconciliationLimitationsOnNetOperatingLoss
0 USD
CY2013 astm Income Tax Reconciliation Net Operating Loss Benefit
IncomeTaxReconciliationNetOperatingLossBenefit
791000 USD
CY2014 astm Income Tax Reconciliation Net Operating Loss Benefit
IncomeTaxReconciliationNetOperatingLossBenefit
0 USD
CY2015 astm Income Tax Reconciliation Net Operating Loss Benefit
IncomeTaxReconciliationNetOperatingLossBenefit
0 USD
CY2013 astm Income Tax Reconciliation Net Operating Loss Expirations
IncomeTaxReconciliationNetOperatingLossExpirations
612000 USD
CY2014 astm Income Tax Reconciliation Net Operating Loss Expirations
IncomeTaxReconciliationNetOperatingLossExpirations
655000 USD
CY2015 astm Income Tax Reconciliation Net Operating Loss Expirations
IncomeTaxReconciliationNetOperatingLossExpirations
0 USD
CY2013 astm Income Tax Reconciliation Warrants
IncomeTaxReconciliationWarrants
-1815000 USD
CY2014 astm Income Tax Reconciliation Warrants
IncomeTaxReconciliationWarrants
-10000 USD
CY2015 astm Income Tax Reconciliation Warrants
IncomeTaxReconciliationWarrants
-118000 USD
CY2015 astm Netunrealizedbuiltin Gain
NetunrealizedbuiltinGain
8900000 USD
CY2014Q3 astm Operating Loss Carryforwards Limitations On Use Projected Annual Limitation On Use Of Net Operating Losses
OperatingLossCarryforwardsLimitationsOnUseProjectedAnnualLimitationOnUseOfNetOperatingLosses
800000 USD
CY2015Q4 astm Operatingand Capital Leasesand Purchase Commitments Future Minimum Payments Due
OperatingandCapitalLeasesandPurchaseCommitmentsFutureMinimumPaymentsDue
28111000 USD
CY2015Q4 astm Operatingand Capital Leasesand Purchase Commitments Future Minimum Payments Due Current
OperatingandCapitalLeasesandPurchaseCommitmentsFutureMinimumPaymentsDueCurrent
4653000 USD
CY2015Q4 astm Operatingand Capital Leasesand Purchase Commitments Future Minimum Payments Due In Four Years
OperatingandCapitalLeasesandPurchaseCommitmentsFutureMinimumPaymentsDueInFourYears
4260000 USD
CY2015Q4 astm Operatingand Capital Leasesand Purchase Commitments Future Minimum Payments Due In Three Years
OperatingandCapitalLeasesandPurchaseCommitmentsFutureMinimumPaymentsDueInThreeYears
4604000 USD
CY2015Q4 astm Operatingand Capital Leasesand Purchase Commitments Future Minimum Payments Due In Two Years
OperatingandCapitalLeasesandPurchaseCommitmentsFutureMinimumPaymentsDueInTwoYears
4933000 USD
CY2015Q4 astm Operatingand Capital Leasesand Purchase Commitments Future Minimum Payments Due Thereafter
OperatingandCapitalLeasesandPurchaseCommitmentsFutureMinimumPaymentsDueThereafter
5275000 USD
CY2015Q4 astm Operatingand Capital Leasesand Purchase Commitments Future Minimum Payments Duein Five Years
OperatingandCapitalLeasesandPurchaseCommitmentsFutureMinimumPaymentsDueinFiveYears
4386000 USD
CY2014Q3 astm Period Over Which Cumulative Change Of Ownership Required For Change In Control
PeriodOverWhichCumulativeChangeOfOwnershipRequiredForChangeInControl
P3Y
CY2015 astm Preferred Stock Cumulative Dividend Rate Percentage
PreferredStockCumulativeDividendRatePercentage
0.115
CY2014Q3 astm Underwriters Discount
UnderwritersDiscount
2400000 USD
CY2015 dei Amendment Flag
AmendmentFlag
false
CY2015 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2015 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2015 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
CY2015 dei Document Period End Date
DocumentPeriodEndDate
2015-12-31
CY2015 dei Document Type
DocumentType
10-K
CY2015 dei Entity Central Index Key
EntityCentralIndexKey
0000887359
CY2016Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
23852412 shares
CY2015 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2015 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2015Q2 dei Entity Public Float
EntityPublicFloat
86924377 USD
CY2015 dei Entity Registrant Name
EntityRegistrantName
Vericel Corp
CY2015 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2015 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
5824000 USD
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
7588000 USD
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
8191000 USD
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
10919000 USD
CY2014Q4 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
2044000 USD
CY2015Q4 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
1956000 USD
CY2014Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
4714000 USD
CY2015Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3603000 USD
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
4397000 USD
CY2015Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
5638000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-71000 USD
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
0 USD
CY2014 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
839000 USD
CY2015 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2747000 USD
CY2014 us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
980000 USD
CY2015 us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
3167000 USD
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
40000 USD
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
68000 USD
CY2013 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
0 USD
CY2014 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
200000 USD
CY2015 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
300000 USD
CY2013 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2400000 shares
CY2014 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2300000 shares
CY2015 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6700000 shares
CY2014Q4 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
348000 USD
CY2015Q4 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
0 USD
CY2013 us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
0 USD
CY2014 us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
-1102000 USD
CY2015 us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
-268000 USD
CY2014Q4 us-gaap Assets
Assets
47579000 USD
CY2015Q4 us-gaap Assets
Assets
34309000 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
41490000 USD
CY2015Q4 us-gaap Assets Current
AssetsCurrent
27343000 USD
CY2013 us-gaap Business Combination Bargain Purchase Gain Recognized Amount
BusinessCombinationBargainPurchaseGainRecognizedAmount
0 USD
CY2014 us-gaap Business Combination Bargain Purchase Gain Recognized Amount
BusinessCombinationBargainPurchaseGainRecognizedAmount
3473000 USD
CY2015 us-gaap Business Combination Bargain Purchase Gain Recognized Amount
BusinessCombinationBargainPurchaseGainRecognizedAmount
0 USD
CY2013 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
0 USD
CY2014 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
199000 USD
CY2015 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
42000 USD
CY2013 us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
0 USD
CY2014 us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
153000 USD
CY2015 us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
0 USD
CY2015Q4 us-gaap Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
118000 USD
CY2015Q4 us-gaap Capital Leases Future Minimum Payments Due Current
CapitalLeasesFutureMinimumPaymentsDueCurrent
43000 USD
CY2015Q4 us-gaap Capital Leases Future Minimum Payments Due In Five Years
CapitalLeasesFutureMinimumPaymentsDueInFiveYears
0 USD
CY2015Q4 us-gaap Capital Leases Future Minimum Payments Due In Four Years
CapitalLeasesFutureMinimumPaymentsDueInFourYears
0 USD
CY2015Q4 us-gaap Capital Leases Future Minimum Payments Due In Three Years
CapitalLeasesFutureMinimumPaymentsDueInThreeYears
32000 USD
CY2015Q4 us-gaap Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
43000 USD
CY2015Q4 us-gaap Capital Leases Future Minimum Payments Due Thereafter
CapitalLeasesFutureMinimumPaymentsDueThereafter
0 USD
CY2012Q4 us-gaap Cash
Cash
13638000 USD
CY2015Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2013Q4 us-gaap Cash
Cash
8059000 USD
CY2014Q4 us-gaap Cash
Cash
30343000 USD
CY2015Q4 us-gaap Cash
Cash
14581000 USD
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
23786000 shares
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
23789000 shares
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
23786000 shares
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
23789000 shares
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
305008000 USD
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
307766000 USD
CY2013 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-15622000 USD
CY2014 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-19991000 USD
CY2015 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-16269000 USD
CY2014 us-gaap Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
2490000 USD
CY2015 us-gaap Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
11000 USD
CY2013 us-gaap Cost Of Goods Sold
CostOfGoodsSold
4000 USD
CY2014 us-gaap Cost Of Goods Sold
CostOfGoodsSold
17293000 USD
CY2015 us-gaap Cost Of Goods Sold
CostOfGoodsSold
26470000 USD
CY2014Q4 us-gaap Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
-510000 USD
CY2015Q4 us-gaap Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
-477000 USD
CY2014Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
11345000 USD
CY2015Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
22015000 USD
CY2014Q4 us-gaap Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
186000 USD
CY2015Q4 us-gaap Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
510000 USD
CY2014Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
0 USD
CY2015Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
0 USD
CY2014Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
7092000 USD
CY2015Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
13998000 USD
CY2014Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
115000 USD
CY2015Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
143000 USD
CY2014Q4 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
254000 USD
CY2015Q4 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
453000 USD
CY2014Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits
1897000 USD
CY2015Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits
2485000 USD
CY2014Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Asset Retirement Obligations
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAssetRetirementObligations
127000 USD
CY2015Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Asset Retirement Obligations
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAssetRetirementObligations
0 USD
CY2014Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
11345000 USD
CY2015Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
22015000 USD
CY2013 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
100000 USD
CY2014 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
300000 USD
CY2015 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
500000 USD
CY2015 us-gaap Depreciation
Depreciation
1300000 USD
CY2013 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
489000 USD
CY2013 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
500000 USD
CY2014 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
752000 USD
CY2014 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
800000 USD
CY2015 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1592000 USD
CY2014Q4 us-gaap Development Stage Enterprise Deficit Accumulated During Development Stage
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
307685000 USD
CY2015Q4 us-gaap Development Stage Enterprise Deficit Accumulated During Development Stage
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
324025000 USD
CY2013 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-6.95
CY2014Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.26
CY2014Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.94
CY2014Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.82
CY2014Q4 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.17
CY2014 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-2.23
CY2015Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.27
CY2015Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.16
CY2015Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.26
CY2015Q4 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.28
CY2015 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.97
CY2013 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
0 USD
CY2014 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-54000 USD
CY2015 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
0 USD
CY2013 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.34
CY2014 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.34
CY2015 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.34
CY2014Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1281000 USD
CY2015Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1341000 USD
CY2013 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-5337000 USD
CY2014 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
27000 USD
CY2015 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-324000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
1517000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
280000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
280000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
280000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
280000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
280000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2917000 USD
CY2013 us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
0 USD
CY2014 us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
152000 USD
CY2015 us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-67000 USD
CY2013 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0 USD
CY2014 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-139000 USD
CY2015 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
35000 USD
CY2013 us-gaap Gross Profit
GrossProfit
15000 USD
CY2014Q1 us-gaap Gross Profit
GrossProfit
0 USD
CY2014Q2 us-gaap Gross Profit
GrossProfit
-577000 USD
CY2014Q3 us-gaap Gross Profit
GrossProfit
4126000 USD
CY2014Q4 us-gaap Gross Profit
GrossProfit
7954000 USD
CY2014 us-gaap Gross Profit
GrossProfit
11503000 USD
CY2015Q1 us-gaap Gross Profit
GrossProfit
5281000 USD
CY2015Q2 us-gaap Gross Profit
GrossProfit
6689000 USD
CY2015Q3 us-gaap Gross Profit
GrossProfit
4537000 USD
CY2015Q4 us-gaap Gross Profit
GrossProfit
8191000 USD
CY2015 us-gaap Gross Profit
GrossProfit
24698000 USD
CY2013 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-15622000 USD
CY2014 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-19920000 USD
CY2015 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-16340000 USD
CY2013 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2014 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2015 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2013 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
7251000 USD
CY2014 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-63190000 USD
CY2015 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
10669000 USD
CY2013 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-5311000 USD
CY2014 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-6773000 USD
CY2015 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-5556000 USD
CY2013 us-gaap Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
81000 USD
CY2014 us-gaap Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
48000 USD
CY2015 us-gaap Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
543000 USD
CY2013 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-27000 USD
CY2014 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
352000 USD
CY2015 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
57000 USD
CY2013 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
0 USD
CY2014 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-463000 USD
CY2015 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-392000 USD
CY2013 us-gaap Income Tax Reconciliation Tax Credits Research
IncomeTaxReconciliationTaxCreditsResearch
0 USD
CY2014 us-gaap Income Tax Reconciliation Tax Credits Research
IncomeTaxReconciliationTaxCreditsResearch
-1600000 USD
CY2015 us-gaap Income Tax Reconciliation Tax Credits Research
IncomeTaxReconciliationTaxCreditsResearch
0 USD
CY2013 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-571000 USD
CY2014 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2773000 USD
CY2015 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1726000 USD
CY2013 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
237000 USD
CY2014 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
3007000 USD
CY2015 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-764000 USD
CY2013 us-gaap Increase Decrease In Asset Retirement Obligations
IncreaseDecreaseInAssetRetirementObligations
0 USD
CY2014 us-gaap Increase Decrease In Asset Retirement Obligations
IncreaseDecreaseInAssetRetirementObligations
0 USD
CY2015 us-gaap Increase Decrease In Asset Retirement Obligations
IncreaseDecreaseInAssetRetirementObligations
-80000 USD
CY2013 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
0 USD
CY2014 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-119000 USD
CY2015 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
86000 USD
CY2013 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
65000 USD
CY2014 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
455000 USD
CY2015 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-572000 USD
CY2013 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
0 USD
CY2014 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
175000 USD
CY2015 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-52000 USD
CY2013 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
0 USD
CY2014 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
8139000 USD
CY2015 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
2728000 USD
CY2014Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3197000 USD
CY2015Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2917000 USD
CY2013 us-gaap Interest Expense
InterestExpense
11000 USD
CY2014 us-gaap Interest Expense
InterestExpense
6000 USD
CY2015 us-gaap Interest Expense
InterestExpense
9000 USD
CY2014Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
384000 USD
CY2015Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
20000 USD
CY2014Q4 us-gaap Inventory Net
InventoryNet
1920000 USD
CY2015Q4 us-gaap Inventory Net
InventoryNet
1379000 USD
CY2014Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
1078000 USD
CY2015Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
1228000 USD
CY2014Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
458000 USD
CY2015Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
131000 USD
CY2013 us-gaap Inventory Write Down
InventoryWriteDown
0 USD
CY2014 us-gaap Inventory Write Down
InventoryWriteDown
0 USD
CY2015 us-gaap Inventory Write Down
InventoryWriteDown
627000 USD
CY2013 us-gaap Investment Income Interest
InvestmentIncomeInterest
16000 USD
CY2014 us-gaap Investment Income Interest
InvestmentIncomeInterest
24000 USD
CY2015 us-gaap Investment Income Interest
InvestmentIncomeInterest
36000 USD
CY2014Q4 us-gaap Liabilities
Liabilities
11938000 USD
CY2015Q4 us-gaap Liabilities
Liabilities
12179000 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
47579000 USD
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
34309000 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
11829000 USD
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
12108000 USD
CY2014Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
109000 USD
CY2015Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
71000 USD
CY2013 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-5579000 USD
CY2014 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
22284000 USD
CY2015 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-15762000 USD
CY2013 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
14404000 USD
CY2014 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
49926000 USD
CY2015 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-24000 USD
CY2013 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-40000 USD
CY2014 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-2178000 USD
CY2015 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-2392000 USD
CY2013 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-19943000 USD
CY2014 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-25410000 USD
CY2015 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-13346000 USD
CY2013 us-gaap Net Income Loss
NetIncomeLoss
-15622000 USD
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
-5995000 USD
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
-4638000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
-6917000 USD
CY2014Q4 us-gaap Net Income Loss
NetIncomeLoss
-2370000 USD
CY2014 us-gaap Net Income Loss
NetIncomeLoss
-19920000 USD
CY2015Q1 us-gaap Net Income Loss
NetIncomeLoss
-4862000 USD
CY2015Q2 us-gaap Net Income Loss
NetIncomeLoss
-2152000 USD
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
-4416000 USD
CY2015Q4 us-gaap Net Income Loss
NetIncomeLoss
-4910000 USD
CY2015 us-gaap Net Income Loss
NetIncomeLoss
-16340000 USD
CY2013 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-20974000 USD
CY2014 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-25925000 USD
CY2015 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-23076000 USD
CY2013 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
5342000 USD
CY2014 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
3614000 USD
CY2015 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
331000 USD
CY2015 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1 segment
CY2013 us-gaap Operating Expenses
OperatingExpenses
20979000 USD
CY2014 us-gaap Operating Expenses
OperatingExpenses
35037000 USD
CY2015 us-gaap Operating Expenses
OperatingExpenses
41369000 USD
CY2013 us-gaap Operating Income Loss
OperatingIncomeLoss
-20964000 USD
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-4645000 USD
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-8522000 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-8022000 USD
CY2014Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-2345000 USD
CY2014 us-gaap Operating Income Loss
OperatingIncomeLoss
-23534000 USD
CY2015Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-4572000 USD
CY2015Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-2265000 USD
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-4877000 USD
CY2015Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-4957000 USD
CY2015 us-gaap Operating Income Loss
OperatingIncomeLoss
-16671000 USD
CY2015Q4 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
27693000 USD
CY2015Q4 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
4310000 USD
CY2015Q4 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
4386000 USD
CY2015Q4 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
4260000 USD
CY2015Q4 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
4572000 USD
CY2015Q4 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
4890000 USD
CY2015Q4 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
5275000 USD
CY2013 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
1000000 USD
CY2014 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
2500000 USD
CY2015 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
4900000 USD
CY2014Q4 us-gaap Other Assets Current
OtherAssetsCurrent
1036000 USD
CY2015Q4 us-gaap Other Assets Current
OtherAssetsCurrent
464000 USD
CY2013 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
0 USD
CY2014 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-71000 USD
CY2015 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
71000 USD
CY2014Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
210000 USD
CY2015Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
160000 USD
CY2013 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
CY2014 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2000 USD
CY2015 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
47000 USD
CY2013 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0 USD
CY2014 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-101000 USD
CY2015 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-35000 USD
CY2014Q3 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
300000 USD
CY2013 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
CY2014 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
1450000 USD
CY2015 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
CY2013 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
40000 USD
CY2013Q3 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
8200000 USD
CY2014Q3 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
37500000 USD
CY2014 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
829000 USD
CY2015 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2427000 USD
CY2013 us-gaap Preferred Stock Accretion Of Redemption Discount
PreferredStockAccretionOfRedemptionDiscount
1263000 USD
CY2014 us-gaap Preferred Stock Accretion Of Redemption Discount
PreferredStockAccretionOfRedemptionDiscount
0 USD
CY2015 us-gaap Preferred Stock Accretion Of Redemption Discount
PreferredStockAccretionOfRedemptionDiscount
0 USD
CY2013 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
5352000 USD
CY2014 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
6005000 USD
CY2015 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
6736000 USD
CY2013 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
14438000 USD
CY2014 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
49934000 USD
CY2015 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
11000 USD
CY2014Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
7289000 USD
CY2015Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
9687000 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2892000 USD
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4049000 USD
CY2015Q4 us-gaap Purchase Obligation
PurchaseObligation
300000 USD
CY2015Q4 us-gaap Purchase Obligation Due After Fifth Year
PurchaseObligationDueAfterFifthYear
0 USD
CY2015Q4 us-gaap Purchase Obligation Due In Fifth Year
PurchaseObligationDueInFifthYear
0 USD
CY2015Q4 us-gaap Purchase Obligation Due In Fourth Year
PurchaseObligationDueInFourthYear
0 USD
CY2015Q3 us-gaap Purchase Obligation Due In Next Twelve Months
PurchaseObligationDueInNextTwelveMonths
300000 USD
CY2015Q4 us-gaap Purchase Obligation Due In Next Twelve Months
PurchaseObligationDueInNextTwelveMonths
300000 USD
CY2015Q3 us-gaap Purchase Obligation Due In Second Year
PurchaseObligationDueInSecondYear
600000 USD
CY2015Q4 us-gaap Purchase Obligation Due In Second Year
PurchaseObligationDueInSecondYear
0 USD
CY2015Q4 us-gaap Purchase Obligation Due In Third Year
PurchaseObligationDueInThirdYear
0 USD
CY2013 us-gaap Repayments Of Debt
RepaymentsOfDebt
34000 USD
CY2014 us-gaap Repayments Of Debt
RepaymentsOfDebt
8000 USD
CY2015 us-gaap Repayments Of Debt
RepaymentsOfDebt
35000 USD
CY2013 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
0 USD
CY2014 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
2500000 USD
CY2015 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
0 USD
CY2013 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
15104000 USD
CY2014 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
21263000 USD
CY2015 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
18890000 USD
CY2014Q2 us-gaap Restructuring And Related Cost Number Of Positions Eliminated Inception To Date
RestructuringAndRelatedCostNumberOfPositionsEliminatedInceptionToDate
80 position
CY2014Q2 us-gaap Restructuring And Related Cost Number Of Positions Eliminated Inception To Date Percent
RestructuringAndRelatedCostNumberOfPositionsEliminatedInceptionToDatePercent
0.30
CY2013Q1 us-gaap Restructuring Charges
RestructuringCharges
400000 USD
CY2013Q4 us-gaap Restructuring Reserve
RestructuringReserve
100000 USD
CY2014Q4 us-gaap Restructuring Reserve
RestructuringReserve
0 USD
CY2013 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
19000 USD
CY2014 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
28796000 USD
CY2015 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
51168000 USD
CY2013 us-gaap Sales Revenue Net
SalesRevenueNet
19000 USD
CY2014Q1 us-gaap Sales Revenue Net
SalesRevenueNet
0 USD
CY2014Q2 us-gaap Sales Revenue Net
SalesRevenueNet
4432000 USD
CY2014Q3 us-gaap Sales Revenue Net
SalesRevenueNet
9658000 USD
CY2014Q4 us-gaap Sales Revenue Net
SalesRevenueNet
14706000 USD
CY2014 us-gaap Sales Revenue Net
SalesRevenueNet
28796000 USD
CY2015Q1 us-gaap Sales Revenue Net
SalesRevenueNet
10849000 USD
CY2015Q2 us-gaap Sales Revenue Net
SalesRevenueNet
13590000 USD
CY2015Q3 us-gaap Sales Revenue Net
SalesRevenueNet
11309000 USD
CY2015Q4 us-gaap Sales Revenue Net
SalesRevenueNet
15420000 USD
CY2015 us-gaap Sales Revenue Net
SalesRevenueNet
51168000 USD
CY2013 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
5875000 USD
CY2014 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
13774000 USD
CY2015 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
22479000 USD
CY2013 us-gaap Share Based Compensation
ShareBasedCompensation
926000 USD
CY2014 us-gaap Share Based Compensation
ShareBasedCompensation
839000 USD
CY2015 us-gaap Share Based Compensation
ShareBasedCompensation
2747000 USD
CY2014Q3 us-gaap Share Price
SharePrice
2.55
CY2013 us-gaap Stock And Warrants Issued During Period Value Preferred Stock And Warrants
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
0 USD
CY2014 us-gaap Stock And Warrants Issued During Period Value Preferred Stock And Warrants
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
965000 USD
CY2015 us-gaap Stock And Warrants Issued During Period Value Preferred Stock And Warrants
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
0 USD
CY2013 us-gaap Stock Issued1
StockIssued1
0 USD
CY2014 us-gaap Stock Issued1
StockIssued1
0 USD
CY2015 us-gaap Stock Issued1
StockIssued1
3150000 USD
CY2014Q3 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
15784313 shares
CY2014 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
48409000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
3894000 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
35641000 USD
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
22130000 USD
CY2013 us-gaap Tax Adjustments Settlements And Unusual Provisions
TaxAdjustmentsSettlementsAndUnusualProvisions
0 USD
CY2014 us-gaap Tax Adjustments Settlements And Unusual Provisions
TaxAdjustmentsSettlementsAndUnusualProvisions
0 USD
CY2015 us-gaap Tax Adjustments Settlements And Unusual Provisions
TaxAdjustmentsSettlementsAndUnusualProvisions
-5203000 USD
CY2014Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
1250000 shares
CY2015Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
1250000 shares
CY2014Q4 us-gaap Treasury Stock Value
TreasuryStockValue
0 USD
CY2015Q4 us-gaap Treasury Stock Value
TreasuryStockValue
3150000 USD
CY2013Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
900000 USD
CY2014Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 USD
CY2014 us-gaap Unrecognized Tax Benefits Decreases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions
900000 USD
CY2014 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
-63200000 USD
CY2015 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
10700000 USD
CY2014Q4 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
1081000 USD
CY2015Q4 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
757000 USD
CY2013 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
3016000 shares
CY2014 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
11642000 shares
CY2015 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
23760000 shares
CY2015 us-gaap Nature Of Operations
NatureOfOperations
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"></font><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Organization</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div><div style="line-height:120%;text-align:justify;text-indent:18px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Vericel Corporation, a Michigan corporation, which was formerly known as Aastrom Biosciences,&#160;Inc. (the Company, Vericel, we, us or our), was incorporated in March&#160;1989 and began employee-based operations in 1991. On May&#160;30, 2014, Vericel completed the acquisition of certain assets and assumed certain liabilities of Sanofi, a French soci&#233;t&#233; anonyme (Sanofi), including all of the outstanding equity interests of Genzyme Biosurgery ApS (Genzyme Denmark or the Danish subsidiary) (now known as Vericel Denmark ApS), a wholly-owned subsidiary of Sanofi, and over </font><font style="font-family:inherit;font-size:10pt;">250</font><font style="font-family:inherit;font-size:10pt;"> patent applications of Sanofi and certain of its subsidiaries for purposes of acquiring the portion of the cell therapy and regenerative medicine business (the CTRM Business), which researches, develops, manufactures, markets and sells the Carticel</font><font style="font-family:inherit;font-size:10pt;"><sup style="vertical-align:top;line-height:120%;font-size:7pt">&#174;</sup></font><font style="font-family:inherit;font-size:10pt;">, MACI&#8482;,&#160;and Epicel</font><font style="font-family:inherit;font-size:10pt;"><sup style="vertical-align:top;line-height:120%;font-size:7pt">&#174;</sup></font><font style="font-family:inherit;font-size:10pt;">&#160;products. The Company is a fully integrated, commercial-stage biopharmaceutical company dedicated to the identification, development and commercialization of innovative therapies that enable the body to repair and regenerate damaged tissues and organs to restore normal structure and function. Vericel has marketed products as well as developmental stage product candidates and the Company&#8217;s goal is to become the leader in cell therapy and regenerative medicine by developing, manufacturing and marketing best-in-class therapies for patients with significant unmet medical needs.</font></div><div style="line-height:120%;text-indent:18px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div><div style="line-height:120%;text-align:justify;text-indent:18px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company operates its business primarily in the U.S. in </font><font style="font-family:inherit;font-size:10pt;">one</font><font style="font-family:inherit;font-size:10pt;"> reportable segment &#8212; the research, product development, manufacture and distribution of patient-specific, expanded cellular therapies for use in the treatment of specific diseases.</font></div><div style="line-height:120%;text-align:justify;text-indent:18px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div><div style="line-height:120%;text-align:justify;text-indent:18px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Successful future operations are subject to several technical hurdles and risk factors, including satisfactory product development, timely initiation and completion of clinical trials, regulatory approval and market acceptance of the Company&#8217;s products.</font></div></div>
CY2015 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Use of Estimates</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div><div style="line-height:120%;text-align:justify;text-indent:18px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reported period. Actual results could differ from those estimates.</font></div></div>

Files In Submission

Name View Source Status
0001628280-16-012668-index-headers.html Edgar Link pending
0001628280-16-012668-index.html Edgar Link pending
0001628280-16-012668.txt Edgar Link pending
0001628280-16-012668-xbrl.zip Edgar Link pending
addtlexhibitf2005originallea.gif Edgar Link pending
astm-20151231.xml Edgar Link completed
astm-20151231.xsd Edgar Link pending
astm-20151231_cal.xml Edgar Link unprocessable
astm-20151231_def.xml Edgar Link unprocessable
astm-20151231_lab.xml Edgar Link unprocessable
astm-20151231_pre.xml Edgar Link unprocessable
businesspic2.jpg Edgar Link pending
depictionofpremise2005thirda.gif Edgar Link pending
ex1046transitionservicesas.htm Edgar Link pending
ex1047transitionsupplyasam.htm Edgar Link pending
ex1057vericel-cambridgelea.htm Edgar Link pending
ex1058vericel-cambridgelea.htm Edgar Link pending
ex1063dominos-vericellease.htm Edgar Link pending
ex211subsidiariesofregistr.htm Edgar Link pending
ex231consentofregisteredin.htm Edgar Link pending
ex31110k2015.htm Edgar Link pending
ex31210k2015.htm Edgar Link pending
ex32110k2015.htm Edgar Link pending
ex37stonepine-vericelxbloc.htm Edgar Link pending
exf2008leasea01.gif Edgar Link pending
exhibitf2005originallease.gif Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
stockperformancegrapha01.gif Edgar Link pending
vcel12-31x201510k.htm Edgar Link pending
vcelportfolio10mar2016.gif Edgar Link pending
vericelcambridgelease_image1.gif Edgar Link pending
vericelcambridgelease_image2.gif Edgar Link pending
vericelcambridgelease_image3.gif Edgar Link pending