2020 Q1 Form 10-Q Financial Statement
#000156459020024366 Filed on May 11, 2020
Income Statement
Concept | 2020 Q1 | 2019 Q4 | 2019 Q1 |
---|---|---|---|
Revenue | $11.90M | $12.45M | $12.13M |
YoY Change | -1.82% | 13.7% | 176.32% |
Cost Of Revenue | $3.811M | $4.100M | $3.870M |
YoY Change | -1.52% | 16.15% | 586.17% |
Gross Profit | $8.093M | $8.350M | $8.250M |
YoY Change | -1.9% | 12.53% | 115.74% |
Gross Profit Margin | 67.99% | 67.07% | 68.04% |
Selling, General & Admin | $16.47M | $17.67M | $17.82M |
YoY Change | -7.58% | -3.23% | 42.29% |
% of Gross Profit | 203.53% | 211.62% | 216.04% |
Research & Development | $3.646M | $4.530M | $6.938M |
YoY Change | -47.45% | -37.08% | 53.22% |
% of Gross Profit | 45.05% | 54.25% | 84.1% |
Depreciation & Amortization | $1.604M | $1.610M | $1.133M |
YoY Change | 41.57% | -30.6% | 219.15% |
% of Gross Profit | 19.82% | 19.28% | 13.73% |
Operating Expenses | $20.91M | $22.98M | $24.76M |
YoY Change | -15.57% | -9.74% | 45.19% |
Operating Profit | -$12.81M | -$14.63M | -$16.51M |
YoY Change | -22.39% | -18.9% | 24.78% |
Interest Expense | $80.00K | $10.00K | $160.0K |
YoY Change | -50.0% | -96.67% | -11.11% |
% of Operating Profit | |||
Other Income/Expense, Net | $131.0K | $90.00K | $211.0K |
YoY Change | -37.91% | -325.0% | 15.3% |
Pretax Income | -$12.68M | -$14.54M | -$16.30M |
YoY Change | -22.19% | -18.22% | 24.91% |
Income Tax | $3.000K | $350.0K | $9.000K |
% Of Pretax Income | |||
Net Earnings | -$12.68M | -$14.88M | -$16.31M |
YoY Change | -22.21% | -16.36% | 24.96% |
Net Earnings / Revenue | -106.55% | -119.52% | -134.48% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$473.7K | -$606.4K | -$836.0K |
COMMON SHARES | |||
Basic Shares Outstanding | 26.79M | 19.58M | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2020 Q1 | 2019 Q4 | 2019 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $49.20M | $44.10M | $50.90M |
YoY Change | -3.34% | -13.7% | -6.61% |
Cash & Equivalents | $50.02M | $44.07M | $41.00M |
Short-Term Investments | $0.00 | $11.10M | |
Other Short-Term Assets | $4.500M | $5.400M | $2.900M |
YoY Change | 55.17% | 50.0% | 26.09% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $21.90M | $21.35M | $26.40M |
Other Receivables | $4.800M | $10.20M | $7.000M |
Total Short-Term Assets | $80.40M | $81.11M | $87.30M |
YoY Change | -7.9% | -6.25% | 21.98% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $3.000M | $3.214M | $3.814M |
YoY Change | -21.34% | -19.81% | 64.11% |
Goodwill | $6.904M | $5.543M | |
YoY Change | 25.32% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $1.200M | $315.0K | $49.00K |
YoY Change | 2348.98% | -74.54% | -94.67% |
Total Long-Term Assets | $25.80M | $27.41M | $30.20M |
YoY Change | -14.57% | -12.23% | 390.18% |
TOTAL ASSETS | |||
Total Short-Term Assets | $80.40M | $81.11M | $87.30M |
Total Long-Term Assets | $25.80M | $27.41M | $30.20M |
Total Assets | $106.2M | $108.5M | $117.5M |
YoY Change | -9.62% | -7.84% | 51.17% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $16.20M | $17.01M | $20.70M |
YoY Change | -21.74% | -40.75% | 78.68% |
Accrued Expenses | $26.20M | $23.50M | $21.80M |
YoY Change | 20.18% | 216.88% | 215.39% |
Deferred Revenue | $9.080M | ||
YoY Change | -5.8% | ||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $62.60M | $59.74M | $58.73M |
YoY Change | 6.59% | 6.51% | 120.93% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $1.300M | $1.379M | $1.276M |
YoY Change | 1.88% | -0.51% | |
Total Long-Term Liabilities | $1.300M | $1.379M | $1.276M |
YoY Change | 1.88% | -0.51% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $62.60M | $59.74M | $58.73M |
Total Long-Term Liabilities | $1.300M | $1.379M | $1.276M |
Total Liabilities | $63.90M | $61.12M | $60.00M |
YoY Change | 6.49% | 6.34% | 125.58% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$232.5M | -$186.7M | |
YoY Change | 36.43% | 52.45% | |
Common Stock | $26.00K | $20.00K | |
YoY Change | 36.84% | 25.0% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $42.27M | $47.41M | $57.50M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $106.2M | $108.5M | $117.5M |
YoY Change | -9.62% | -7.84% | 51.17% |
Cashflow Statement
Concept | 2020 Q1 | 2019 Q4 | 2019 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$12.68M | -$14.88M | -$16.31M |
YoY Change | -22.21% | -16.36% | 24.96% |
Depreciation, Depletion And Amortization | $1.604M | $1.610M | $1.133M |
YoY Change | 41.57% | -30.6% | 219.15% |
Cash From Operating Activities | $1.503M | -$12.00M | -$4.632M |
YoY Change | -132.45% | -30.48% | -65.04% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $9.000K | -$10.00K | $98.00K |
YoY Change | -90.82% | -91.67% | -94.21% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | $2.470M |
YoY Change | -100.0% | -100.0% | -58.83% |
Cash From Investing Activities | -$9.000K | -$10.00K | $2.375M |
YoY Change | -100.38% | -100.11% | -43.95% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $3.505M | $4.160M | |
YoY Change | -15.75% | -6600.0% | |
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 3.606M | 6.600M | 4.484M |
YoY Change | -19.58% | -11100.0% | 811.38% |
NET CHANGE | |||
Cash From Operating Activities | 1.503M | -12.00M | -4.632M |
Cash From Investing Activities | -9.000K | -10.00K | 2.375M |
Cash From Financing Activities | 3.606M | 6.600M | 4.484M |
Net Change In Cash | 5.100M | -5.410M | 2.227M |
YoY Change | 129.01% | -37.02% | -126.14% |
FREE CASH FLOW | |||
Cash From Operating Activities | $1.503M | -$12.00M | -$4.632M |
Capital Expenditures | $9.000K | -$10.00K | $98.00K |
Free Cash Flow | $1.494M | -$11.99M | -$4.730M |
YoY Change | -131.59% | -30.05% | -68.34% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2019Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2019Q4 | us-gaap |
Liabilities
Liabilities
|
61115000 | |
CY2019Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1379000 | |
CY2019Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
2486000 | |
CY2019Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
29000 | |
CY2020Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
3902000 | |
CY2019Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
6938000 | |
CY2020Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
3811000 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
57499000 | |
CY2019Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
26000 | |
CY2019Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
279828000 | |
CY2019Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-232489000 | |
CY2019Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
46000 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
47411000 | |
CY2019Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
108526000 | |
CY2020Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
11543000 | |
CY2019Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
11690000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-42000 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1503000 | |
CY2020Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1604000 | |
CY2019Q1 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
13000 | |
CY2019Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
25000 | |
CY2020Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4456000 | |
CY2019Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5507000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
555000 | |
CY2020Q1 | veri |
Increase Decrease Expenditures Billable To Clients
IncreaseDecreaseExpendituresBillableToClients
|
-5446000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-406000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-763000 | |
CY2020Q1 | veri |
Increase Decrease Accrued Media Payments
IncreaseDecreaseAccruedMediaPayments
|
3334000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
947000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
-644000 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-12684000 | |
CY2019Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
25670737 | |
CY2020Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-12812000 | |
CY2019Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-16508000 | |
CY2020Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
131000 | |
CY2019Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
211000 | |
CY2019Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
19511220 | |
CY2020Q1 | us-gaap |
Incremental Common Shares Attributable To Accelerated Share Repurchase Agreements
IncrementalCommonSharesAttributableToAcceleratedShareRepurchaseAgreements
|
21163 | |
CY2019Q4 | veri |
Cash And Cash Equivalents And Available For Sale Debt Securities Fair Value
CashAndCashEquivalentsAndAvailableForSaleDebtSecuritiesFairValue
|
44065000 | |
CY2019Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2019Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
75000000 | |
CY2019Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
25670737 | |
CY2020Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
20905000 | |
CY2019Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
24761000 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-16306000 | |
CY2020Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.47 | |
CY2019Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.84 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
26773163 | |
CY2019Q1 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
35000 | |
CY2020Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
4000 | |
CY2019Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-21000 | |
CY2020Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-12680000 | |
CY2019Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-16292000 | |
CY2020Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
2984000 | |
CY2020Q1 | veri |
Stock Issued During Period Value Employee Stock Plans
StockIssuedDuringPeriodValueEmployeeStockPlans
|
101000 | |
CY2020Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
4456000 | |
CY2020Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
4000 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
60283000 | |
CY2019Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
4160000 | |
CY2019Q1 | veri |
Stock Issued During Period Value Employee Stock Plans
StockIssuedDuringPeriodValueEmployeeStockPlans
|
324000 | |
CY2019Q1 | veri |
Adjustments To Additional Paid In Capital Acquisition Holdback Consideration
AdjustmentsToAdditionalPaidInCapitalAcquisitionHoldbackConsideration
|
458000 | |
CY2019Q1 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
3764000 | |
CY2019Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
4803000 | |
CY2020Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-12684000 | |
CY2019Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-16306000 | |
CY2019Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1133000 | |
CY2020Q1 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-2000 | |
CY2019Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
19000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-2716000 | |
CY2019Q1 | veri |
Increase Decrease Expenditures Billable To Clients
IncreaseDecreaseExpendituresBillableToClients
|
4331000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-637000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-7999000 | |
CY2019Q1 | veri |
Increase Decrease Accrued Media Payments
IncreaseDecreaseAccruedMediaPayments
|
5927000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
6582000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
1593000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-110000 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-4632000 | |
CY2019Q1 | us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
2473000 | |
CY2020Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
9000 | |
CY2019Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
98000 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-9000 | |
CY2020Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
3505000 | |
CY2020Q1 | us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
101000 | |
CY2019Q1 | us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
324000 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3606000 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
4484000 | |
CY2020Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
5100000 | |
CY2019Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
2227000 | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
44920000 | |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
38776000 | |
CY2020Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
50020000 | |
CY2019Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
41003000 | |
CY2020Q1 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p style="margin-bottom:0pt;margin-top:18pt;text-indent:0%;font-weight:bold;font-style:italic;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;">Reclassifications</p> <p style="margin-bottom:0pt;margin-top:6pt;text-indent:4.25%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Certain reclassifications to other assets have been made to prior year amounts for consistency and comparability with the current year’s financial statements presentation. These reclassifications had no effect on the reported total assets.</p> | |
CY2020Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;">Use of Accounting Estimates</p> <p style="margin-bottom:0pt;margin-top:6pt;text-indent:4.25%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of the accompanying condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the accompanying condensed consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. The principal estimates relate to revenue recognition, allowance for doubtful accounts, the valuation of stock awards and stock warrants and income taxes. Actual results could differ from those estimates.</p> | |
CY2018 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-61104000 | |
CY2020Q1 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
5767000 | |
CY2019 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-30117000 | |
CY2018 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-41770000 | |
CY2019 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-62078000 | |
CY2019Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1909000 | |
CY2019Q1 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
745000 | |
CY2020Q1 | us-gaap |
Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
|
0.64 | |
CY2020Q1 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P9M | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
26794326 | |
CY2019Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19579332 | |
CY2019Q1 | us-gaap |
Incremental Common Shares Attributable To Accelerated Share Repurchase Agreements
IncrementalCommonSharesAttributableToAcceleratedShareRepurchaseAgreements
|
68112 | |
CY2020Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
11078959 | |
CY2019Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
10597934 | |
CY2020Q1 | veri |
Cash And Cash Equivalents And Available For Sale Debt Securities Amortized Cost Basis
CashAndCashEquivalentsAndAvailableForSaleDebtSecuritiesAmortizedCostBasis
|
49165000 | |
CY2020Q1 | veri |
Cash And Cash Equivalents And Available For Sale Debt Securities Fair Value
CashAndCashEquivalentsAndAvailableForSaleDebtSecuritiesFairValue
|
49165000 | |
CY2019Q4 | veri |
Cash And Cash Equivalents And Available For Sale Debt Securities Amortized Cost Basis
CashAndCashEquivalentsAndAvailableForSaleDebtSecuritiesAmortizedCostBasis
|
44065000 | |
CY2020Q1 | us-gaap |
Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
|
P3Y2M12D | |
CY2020Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
23882000 | |
CY2020Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
9104000 | |
CY2019Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
23882000 | |
CY2019Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
7756000 | |
CY2020Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1348000 | |
CY2019Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
841000 | |
CY2020Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
4034000 | |
CY2020Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
4261000 | |
CY2020Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
3963000 | |
CY2020Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
2520000 | |
CY2020Q1 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
21946000 | |
CY2019Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
21381000 | |
CY2020Q1 | veri |
Property And Equipment Gross
PropertyAndEquipmentGross
|
2256000 | |
CY2019Q4 | veri |
Property And Equipment Gross
PropertyAndEquipmentGross
|
2247000 | |
CY2020Q1 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
2876000 | |
CY2019Q4 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
2876000 | |
CY2020Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
5132000 | |
CY2019Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
5123000 | |
CY2020Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2165000 | |
CY2020Q1 | us-gaap |
Depreciation
Depreciation
|
256000 | |
CY2019Q1 | us-gaap |
Depreciation
Depreciation
|
292000 | |
CY2020Q1 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
14848000 | |
CY2019Q4 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
15697000 | |
CY2020Q1 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
1385000 | |
CY2019Q4 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
1299000 | |
CY2020Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
77000 | |
CY2019Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
169000 | |
CY2020Q1 | us-gaap |
Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
|
52000 | |
CY2019Q1 | us-gaap |
Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
|
55000 | |
CY2020Q1 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
766000 |