2021 Q1 Form 10-Q Financial Statement

#000156459021024339 Filed on May 06, 2021

View on sec.gov

Income Statement

Concept 2021 Q1 2020 Q1
Revenue $18.30M $11.90M
YoY Change 53.69% -1.82%
Cost Of Revenue $4.820M $3.811M
YoY Change 26.48% -1.52%
Gross Profit $13.47M $8.093M
YoY Change 66.44% -1.9%
Gross Profit Margin 73.63% 67.99%
Selling, General & Admin $37.97M $16.47M
YoY Change 130.51% -7.58%
% of Gross Profit 281.89% 203.53%
Research & Development $4.960M $3.646M
YoY Change 36.04% -47.45%
% of Gross Profit 36.82% 45.05%
Depreciation & Amortization $1.253M $1.604M
YoY Change -21.88% 41.57%
% of Gross Profit 9.3% 19.82%
Operating Expenses $42.93M $20.91M
YoY Change 105.36% -15.57%
Operating Profit -$29.46M -$12.81M
YoY Change 129.94% -22.39%
Interest Expense $0.00 $80.00K
YoY Change -100.0% -50.0%
% of Operating Profit
Other Income/Expense, Net -$9.000K $131.0K
YoY Change -106.87% -37.91%
Pretax Income -$30.55M -$12.68M
YoY Change 140.87% -22.19%
Income Tax $22.00K $3.000K
% Of Pretax Income
Net Earnings -$30.57M -$12.68M
YoY Change 140.99% -22.21%
Net Earnings / Revenue -167.08% -106.55%
Basic Earnings Per Share
Diluted Earnings Per Share -$950.3K -$473.7K
COMMON SHARES
Basic Shares Outstanding 32.19M 26.79M
Diluted Shares Outstanding

Balance Sheet

Concept 2021 Q1 2020 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $127.5M $49.20M
YoY Change 159.15% -3.34%
Cash & Equivalents $237.6M $50.02M
Short-Term Investments
Other Short-Term Assets $5.200M $4.500M
YoY Change 15.56% 55.17%
Inventory
Prepaid Expenses
Receivables $24.10M $21.90M
Other Receivables $16.10M $4.800M
Total Short-Term Assets $172.9M $80.40M
YoY Change 115.05% -7.9%
LONG-TERM ASSETS
Property, Plant & Equipment $385.0K $3.000M
YoY Change -87.17% -21.34%
Goodwill $6.904M
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.100M $1.200M
YoY Change -8.33% 2348.98%
Total Long-Term Assets $18.00M $25.80M
YoY Change -30.23% -14.57%
TOTAL ASSETS
Total Short-Term Assets $172.9M $80.40M
Total Long-Term Assets $18.00M $25.80M
Total Assets $190.9M $106.2M
YoY Change 79.76% -9.62%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $19.19M $16.20M
YoY Change 18.43% -21.74%
Accrued Expenses $75.50M $26.20M
YoY Change 188.17% 20.18%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $103.0M $62.60M
YoY Change 64.54% 6.59%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $2.100M $1.300M
YoY Change 61.54% 1.88%
Total Long-Term Liabilities $2.100M $1.300M
YoY Change 61.54% 1.88%
TOTAL LIABILITIES
Total Short-Term Liabilities $103.0M $62.60M
Total Long-Term Liabilities $2.100M $1.300M
Total Liabilities $105.2M $63.90M
YoY Change 64.63% 6.49%
SHAREHOLDERS EQUITY
Retained Earnings -$310.9M
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $85.79M $42.27M
YoY Change
Total Liabilities & Shareholders Equity $190.9M $106.2M
YoY Change 79.76% -9.62%

Cashflow Statement

Concept 2021 Q1 2020 Q1
OPERATING ACTIVITIES
Net Income -$30.57M -$12.68M
YoY Change 140.99% -22.21%
Depreciation, Depletion And Amortization $1.253M $1.604M
YoY Change -21.88% 41.57%
Cash From Operating Activities $6.209M $1.503M
YoY Change 313.11% -132.45%
INVESTING ACTIVITIES
Capital Expenditures $100.0K $9.000K
YoY Change 1011.11% -90.82%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change -100.0%
Cash From Investing Activities -$100.0K -$9.000K
YoY Change 1011.11% -100.38%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $3.505M
YoY Change -15.75%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 6.533M 3.606M
YoY Change 81.17% -19.58%
NET CHANGE
Cash From Operating Activities 6.209M 1.503M
Cash From Investing Activities -100.0K -9.000K
Cash From Financing Activities 6.533M 3.606M
Net Change In Cash 12.64M 5.100M
YoY Change 147.88% 129.01%
FREE CASH FLOW
Cash From Operating Activities $6.209M $1.503M
Capital Expenditures $100.0K $9.000K
Free Cash Flow $6.109M $1.494M
YoY Change 308.9% -131.59%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
21491000
CY2021Q1 us-gaap Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
P2Y3M18D
CY2021Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
6427000
CY2020Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
4929000
CY2021Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4960000
CY2020Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3646000
CY2021Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
31543000
CY2020Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
11543000
CY2021Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1078000
CY2020Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1348000
CY2021Q1 us-gaap Costs And Expenses
CostsAndExpenses
48831000
CY2020Q1 us-gaap Costs And Expenses
CostsAndExpenses
24716000
CY2021Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-30545000
CY2020Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-12681000
CY2021Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
22000
CY2020Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-30567000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-12684000
CY2021Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.95
CY2020Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.47
CY2021Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
32172038
CY2020Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
26773163
CY2021Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
7000
CY2020Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
4000
CY2021Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-30560000
CY2020Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-12680000
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
88210000
CY2021Q1 veri Stock Issued During Period Value Employee Stock Plans
StockIssuedDuringPeriodValueEmployeeStockPlans
4254000
CY2021Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
119000
CY2021Q1 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
2279000
CY2021Q1 us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
4254000
CY2020Q1 us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
101000
CY2021Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
6533000
CY2020Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
3606000
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
12642000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
5100000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
115672000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
44920000
CY2021Q1 veri Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
2279000
CY2021Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
7000
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
85793000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
47411000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-12684000
CY2020Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
4000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
42272000
CY2021Q1 us-gaap Profit Loss
ProfitLoss
-30567000
CY2021Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1253000
CY2021Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-1894000
CY2021Q1 veri Loss On Sublease
LossOnSublease
1211000
CY2021Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
7439000
CY2021Q1 veri Increase Decrease Expenditures Billable To Clients
IncreaseDecreaseExpendituresBillableToClients
-2236000
CY2021Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1507000
CY2021Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
3554000
CY2021Q1 veri Increase Decrease Accrued Media Payments
IncreaseDecreaseAccruedMediaPayments
9517000
CY2021Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
1825000
CY2021Q1 us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-103000
CY2021Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-294000
CY2021Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
6209000
CY2020Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
9000
CY2021Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-100000
CY2020Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-9000
CY2020Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
3505000
CY2021Q1 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p style="margin-bottom:0pt;margin-top:18pt;text-indent:0%;font-weight:bold;font-style:italic;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;">Reclassifications</p> <p style="margin-bottom:0pt;margin-top:12pt;text-indent:4.51%;color:#000000;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Amortization expense, which was presented in prior year periods within cost of revenue, sales and marketing, research and development, and general and administrative operating expenses, has been reclassified and is presented as a single separate line item in operating expenses. Gross profit, which was previously reflected in the statement of operations and comprehensive loss, is no longer presented. Additionally, cost of revenue, which was presented in prior periods within gross profit, is now presented as an operating expense. The Company believes that this presentation more accurately reflects the Company’s cost of revenue and operating expenses. These reclassifications had no effect on reported net loss.</p>
CY2020 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1433000
CY2019 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-30432000
CY2020 us-gaap Net Income Loss
NetIncomeLoss
-47876000
CY2019 us-gaap Net Income Loss
NetIncomeLoss
-62078000
CY2021Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
6209000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-30567000
CY2021Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-310932000
CY2020 veri Proceeds From Issuance Of Common Stock During The Period
ProceedsFromIssuanceOfCommonStockDuringThePeriod
59771000
CY2021Q1 us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
4254000
CY2021Q1 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
2279000
CY2021Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
127459000
CY2021Q1 us-gaap Use Of Estimates
UseOfEstimates
<p style="margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;">Use of Accounting Estimates</p> <p style="margin-bottom:0pt;margin-top:6pt;text-indent:4.25%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of the accompanying condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the accompanying condensed consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. The principal estimates relate to revenue recognition, allowance for doubtful accounts, purchase accounting, impairment of long-lived assets, the valuation of stock awards and stock warrants and income taxes, where applicable. </p> <p style="margin-bottom:0pt;margin-top:12pt;text-indent:4.25%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">There has been uncertainty and disruption in the global economy and financial markets due to the COVID-19 pandemic. The Company is not aware of any specific event or circumstance that would require an update to its estimates or assumptions or a revision of the carrying value of its assets or liabilities as of the date of filing of this Quarterly Report on Form 10-Q. </p> <p style="margin-bottom:0pt;margin-top:12pt;text-indent:4.25%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">These estimates and assumptions may change as new events occur and additional information is obtained. As a result, actual results could differ materially from these estimates and assumptions.</p>
CY2021Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
32172038
CY2020Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
26773163
CY2021Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.95
CY2020Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.47
CY2021Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
4730000
CY2021Q1 us-gaap Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
0.74
CY2021Q1 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P12M
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-30567000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-12684000
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32191419
CY2021Q1 us-gaap Incremental Common Shares Attributable To Accelerated Share Repurchase Agreements
IncrementalCommonSharesAttributableToAcceleratedShareRepurchaseAgreements
19381
CY2021Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
10914047
CY2020Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
11078959
CY2021Q1 veri Cash And Cash Equivalents And Available For Sale Debt Securities Amortized Cost Basis
CashAndCashEquivalentsAndAvailableForSaleDebtSecuritiesAmortizedCostBasis
127459000
CY2021Q1 veri Cash And Cash Equivalents And Available For Sale Debt Securities Fair Value
CashAndCashEquivalentsAndAvailableForSaleDebtSecuritiesFairValue
127459000
CY2021Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
127459000
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
114817000
CY2020Q4 us-gaap Goodwill
Goodwill
6904000
CY2021Q1 us-gaap Goodwill
Goodwill
6904000
CY2021Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
23782000
CY2021Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
14116000
CY2021Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
9666000
CY2020Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
23782000
CY2020Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
13038000
CY2020Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
10744000
CY2021Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
3183000
CY2021Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
3963000
CY2021Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
2520000
CY2021Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
9666000
CY2021Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
127459000
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
114817000
CY2020Q4 veri Property And Equipment Gross
PropertyAndEquipmentGross
2365000
CY2021Q1 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
78000
CY2020Q4 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
2899000
CY2021Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1805000
CY2020Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
5264000
CY2021Q1 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
24174000
CY2020Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
16784000
CY2021Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
74000
CY2020Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
118000
CY2021Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
24100000
CY2020Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
16666000
CY2021Q1 veri Property And Equipment Gross
PropertyAndEquipmentGross
1727000
CY2021Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1420000
CY2020Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2910000
CY2021Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
385000
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2354000
CY2021Q1 us-gaap Property Plant And Equipment Disposals
PropertyPlantAndEquipmentDisposals
3559000
CY2021Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-1894000
CY2021Q1 us-gaap Depreciation
Depreciation
175000
CY2020Q1 us-gaap Depreciation
Depreciation
256000
CY2021Q1 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
17968000
CY2020Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
14667000
CY2021Q1 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
1218000
CY2020Q4 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
965000
CY2020Q1 us-gaap Share Based Compensation
ShareBasedCompensation
4456000
CY2021Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-9000
CY2020Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
131000
CY2021Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
19186000
CY2020Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
15632000
CY2021Q1 us-gaap Revenues
Revenues
18295000
CY2020Q1 us-gaap Revenues
Revenues
11904000
CY2021Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
2000
CY2020Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
77000
CY2020Q1 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-2000
CY2021Q1 us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
-11000
CY2020Q1 us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
52000
CY2021Q1 us-gaap Operating Leases Future Minimum Payments Due Future Minimum Sublease Rentals
OperatingLeasesFutureMinimumPaymentsDueFutureMinimumSubleaseRentals
4254000
CY2021Q1 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
571000
CY2020Q1 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
766000
CY2021Q1 veri Liability For Potential Exposure
LiabilityForPotentialExposure
138000
CY2021Q1 veri Accrued Liability For Potential Sales Tax
AccruedLiabilityForPotentialSalesTax
1179000
CY2021Q1 us-gaap Share Based Compensation
ShareBasedCompensation
21610000
CY2020Q1 us-gaap Share Based Compensation
ShareBasedCompensation
4456000
CY2021Q1 us-gaap Share Based Compensation
ShareBasedCompensation
21610000

Files In Submission

Name View Source Status
0001564590-21-024339-index-headers.html Edgar Link pending
0001564590-21-024339-index.html Edgar Link pending
0001564590-21-024339.txt Edgar Link pending
0001564590-21-024339-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
veri-10q_20210331.htm Edgar Link pending
veri-10q_20210331_htm.xml Edgar Link completed
veri-20210331.xsd Edgar Link pending
veri-20210331_cal.xml Edgar Link unprocessable
veri-20210331_def.xml Edgar Link unprocessable
veri-20210331_lab.xml Edgar Link unprocessable
veri-20210331_pre.xml Edgar Link unprocessable
veri-ex311_8.htm Edgar Link pending
veri-ex312_6.htm Edgar Link pending
veri-ex321_7.htm Edgar Link pending