2019 Q1 Form 10-Q Financial Statement

#000156459019017984 Filed on May 09, 2019

View on sec.gov

Income Statement

Concept 2019 Q1 2018 Q1
Revenue $12.13M $4.388M
YoY Change 176.32% 41.18%
Cost Of Revenue $3.870M $564.0K
YoY Change 586.17% 187.76%
Gross Profit $8.250M $3.824M
YoY Change 115.74% 31.32%
Gross Profit Margin 68.04% 87.15%
Selling, General & Admin $17.82M $12.53M
YoY Change 42.29% 99.49%
% of Gross Profit 216.04% 327.56%
Research & Development $6.938M $4.528M
YoY Change 53.22% 38.73%
% of Gross Profit 84.1% 118.41%
Depreciation & Amortization $1.133M $355.0K
YoY Change 219.15% 501.69%
% of Gross Profit 13.73% 9.28%
Operating Expenses $24.76M $17.05M
YoY Change 45.19% 78.71%
Operating Profit -$16.51M -$13.23M
YoY Change 24.78% 99.52%
Interest Expense $160.0K $180.0K
YoY Change -11.11% -92.36%
% of Operating Profit
Other Income/Expense, Net $211.0K $183.0K
YoY Change 15.3% -76.72%
Pretax Income -$16.30M -$13.05M
YoY Change 24.91% 123.22%
Income Tax $9.000K $2.000K
% Of Pretax Income
Net Earnings -$16.31M -$13.05M
YoY Change 24.96% 123.17%
Net Earnings / Revenue -134.48% -297.38%
Basic Earnings Per Share
Diluted Earnings Per Share -$836.0K -$812.1K
COMMON SHARES
Basic Shares Outstanding 19.58M 16.21M
Diluted Shares Outstanding

Balance Sheet

Concept 2019 Q1 2018 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $50.90M $54.50M
YoY Change -6.61% 519.32%
Cash & Equivalents $41.00M $21.03M
Short-Term Investments $11.10M $33.50M
Other Short-Term Assets $2.900M $2.300M
YoY Change 26.09% -28.13%
Inventory
Prepaid Expenses
Receivables $26.40M $9.686M
Other Receivables $7.000M $5.000M
Total Short-Term Assets $87.30M $71.57M
YoY Change 21.98% 191.94%
LONG-TERM ASSETS
Property, Plant & Equipment $3.814M $2.324M
YoY Change 64.11% 3977.19%
Goodwill $5.543M
YoY Change
Intangibles $2.918M
YoY Change
Long-Term Investments
YoY Change
Other Assets $49.00K $919.0K
YoY Change -94.67% -38.73%
Total Long-Term Assets $30.20M $6.161M
YoY Change 390.18% 236.67%
TOTAL ASSETS
Total Short-Term Assets $87.30M $71.57M
Total Long-Term Assets $30.20M $6.161M
Total Assets $117.5M $77.73M
YoY Change 51.17% 195.05%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $20.70M $11.59M
YoY Change 78.68% -32.22%
Accrued Expenses $21.80M $6.912M
YoY Change 215.39% -23.83%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $58.73M $26.58M
YoY Change 120.93% -48.22%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $1.276M
YoY Change
Total Long-Term Liabilities $1.276M $0.00
YoY Change -100.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $58.73M $26.58M
Total Long-Term Liabilities $1.276M $0.00
Total Liabilities $60.00M $26.60M
YoY Change 125.58% -48.21%
SHAREHOLDERS EQUITY
Retained Earnings -$186.7M -$122.5M
YoY Change 52.45% 134.83%
Common Stock $20.00K $16.00K
YoY Change 25.0% 300.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $57.50M $51.15M
YoY Change
Total Liabilities & Shareholders Equity $117.5M $77.73M
YoY Change 51.17% 195.05%

Cashflow Statement

Concept 2019 Q1 2018 Q1
OPERATING ACTIVITIES
Net Income -$16.31M -$13.05M
YoY Change 24.96% 123.17%
Depreciation, Depletion And Amortization $1.133M $355.0K
YoY Change 219.15% 501.69%
Cash From Operating Activities -$4.632M -$13.25M
YoY Change -65.04% 159.26%
INVESTING ACTIVITIES
Capital Expenditures $98.00K $1.693M
YoY Change -94.21% -5743.33%
Acquisitions
YoY Change
Other Investing Activities $2.470M $6.000M
YoY Change -58.83%
Cash From Investing Activities $2.375M $4.237M
YoY Change -43.95% -14223.33%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $4.160M -$64.00K
YoY Change -6600.0% -214.29%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 4.484M 492.0K
YoY Change 811.38% -73.41%
NET CHANGE
Cash From Operating Activities -4.632M -13.25M
Cash From Investing Activities 2.375M 4.237M
Cash From Financing Activities 4.484M 492.0K
Net Change In Cash 2.227M -8.519M
YoY Change -126.14% 158.94%
FREE CASH FLOW
Cash From Operating Activities -$4.632M -$13.25M
Capital Expenditures $98.00K $1.693M
Free Cash Flow -$4.730M -$14.94M
YoY Change -68.34% 194.11%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q4 veri Property And Equipment Gross
PropertyAndEquipmentGross
2019000
CY2018Q4 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
2875000
CY2018 us-gaap Net Income Loss
NetIncomeLoss
-61104000
CY2019Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
19000
CY2018Q4 us-gaap Goodwill
Goodwill
5509000
CY2019Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
49000
CY2018Q4 us-gaap Assets
Assets
117754000
CY2018Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
28714000
CY2018Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
7416000
CY2018Q4 us-gaap Customer Advances Current
CustomerAdvancesCurrent
9639000
CY2019Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
3247000
CY2018Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
6570000
CY2019Q1 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
1159000
CY2018Q4 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
1237000
CY2019Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3814000
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4008000
CY2019Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
19668000
CY2018Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
20480000
CY2019Q1 us-gaap Goodwill
Goodwill
5543000
CY2019Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
5201000
CY2018Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
3746000
CY2019Q1 us-gaap Liabilities Current
LiabilitiesCurrent
58727000
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
56085000
CY2019Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1276000
CY2018Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1386000
CY2019Q1 us-gaap Liabilities
Liabilities
60003000
CY2018Q4 us-gaap Liabilities
Liabilities
57471000
CY2019Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q1 us-gaap Common Stock Value
CommonStockValue
20000
CY2018Q4 us-gaap Common Stock Value
CommonStockValue
19000
CY2019Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
244182000
CY2018Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
230674000
CY2019Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-186717000
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-170411000
CY2019Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
14000
CY2018Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
1000
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
57499000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
60283000
CY2019Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
117502000
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
117754000
CY2019Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
68000
CY2018Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
40000
CY2019Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2018Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2019Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000
CY2018Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000
CY2019Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
20197188
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
19335220
CY2019Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
20197188
CY2018Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
19335220
CY2019Q1 us-gaap Revenues
Revenues
12125000
CY2018Q1 us-gaap Revenues
Revenues
4388000
CY2019Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
6133000
CY2018Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
5748000
CY2019Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
6938000
CY2018Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4528000
CY2019Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
11690000
CY2018Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6778000
CY2019Q1 us-gaap Operating Expenses
OperatingExpenses
24761000
CY2018Q1 us-gaap Operating Expenses
OperatingExpenses
17054000
CY2019Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-16508000
CY2018Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-13230000
CY2019Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
211000
CY2018Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
183000
CY2019Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-16297000
CY2018Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-13047000
CY2019Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
9000
CY2018Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
-16306000
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
-13049000
CY2019Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.84
CY2018Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.81
CY2019Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
19511220
CY2018Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
16069549
CY2019Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
35000
CY2018Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-63000
CY2019Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-21000
CY2018Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-10000
CY2019Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-16292000
CY2018Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-13122000
CY2019Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
4160000
CY2019Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
30000
CY2019Q1 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
294000
CY2019Q1 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
704000
CY2019Q1 veri Adjustments To Additional Paid In Capital Acquisition Holdback Consideration
AdjustmentsToAdditionalPaidInCapitalAcquisitionHoldbackConsideration
458000
CY2019Q1 veri Adjustments To Additional Paid In Capital For Contingent Consideration
AdjustmentsToAdditionalPaidInCapitalForContingentConsideration
3026000
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4803000
CY2019Q1 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
47000
CY2019Q1 us-gaap Profit Loss
ProfitLoss
-16306000
CY2018Q1 us-gaap Profit Loss
ProfitLoss
-13049000
CY2019Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1133000
CY2018Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
355000
CY2019Q1 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
13000
CY2019Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
25000
CY2018Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
28000
CY2019Q1 us-gaap Share Based Compensation
ShareBasedCompensation
5507000
CY2018Q1 us-gaap Share Based Compensation
ShareBasedCompensation
2474000
CY2019Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-2716000
CY2018Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2023000
CY2019Q1 us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
4331000
CY2018Q1 us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
900000
CY2019Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-637000
CY2018Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-541000
CY2019Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-7999000
CY2018Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1753000
CY2019Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
5927000
CY2018Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
913000
CY2019Q1 us-gaap Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
6582000
CY2018Q1 us-gaap Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
1763000
CY2019Q1 us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
1593000
CY2018Q1 us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-1597000
CY2019Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-110000
CY2019Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4632000
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-13248000
CY2019Q1 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
2473000
CY2018Q1 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
6000000
CY2019Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
98000
CY2018Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1693000
CY2018Q1 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
70000
CY2019Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
2375000
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
4237000
CY2019Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
4160000
CY2018Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
-64000
CY2019Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
30000
CY2019Q1 us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
294000
CY2018Q1 us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
556000
CY2019Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
4484000
CY2018Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
492000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
2227000
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-8519000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
38776000
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
29545000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
41003000
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
21026000
CY2019Q1 us-gaap Use Of Estimates
UseOfEstimates
<p style="margin-bottom:0pt;margin-top:18pt;text-indent:0%;font-weight:bold;font-style:italic;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;">Use of Accounting Estimates</p> <p style="margin-bottom:0pt;margin-top:6pt;text-indent:4.25%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of the accompanying condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the accompanying condensed consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. The principal estimates relate to revenue recognition, allowance for doubtful accounts, the valuation of stock awards and stock warrants, income taxes, and the allocation of net assets acquired from business acquisitions as well as contingent consideration, where applicable. Actual results could differ from those estimates.</p>
CY2018Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
23876000
CY2018 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-42227000
CY2017 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-31911000
CY2017 us-gaap Net Income Loss
NetIncomeLoss
-59601000
CY2018Q2 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
32780000
CY2019Q1 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
50923000
CY2019Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
19579332
CY2018Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16208692
CY2019Q1 us-gaap Incremental Common Shares Attributable To Accelerated Share Repurchase Agreements
IncrementalCommonSharesAttributableToAcceleratedShareRepurchaseAgreements
68112
CY2018Q1 us-gaap Incremental Common Shares Attributable To Accelerated Share Repurchase Agreements
IncrementalCommonSharesAttributableToAcceleratedShareRepurchaseAgreements
139143
CY2019Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
14519901
CY2018Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6228374
CY2019Q1 us-gaap Debt Securities Available For Sale Continuous Unrealized Loss Position Less Than12 Months
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12Months
9968000
CY2019Q1 us-gaap Debt Securities Available For Sale Continuous Unrealized Loss Position12 Months Or Longer
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLonger
7089000
CY2019Q1 us-gaap Debt Securities Available For Sale Unrealized Loss Position
DebtSecuritiesAvailableForSaleUnrealizedLossPosition
17057000
CY2019Q1 us-gaap Debt Securities Available For Sale Continuous Unrealized Loss Position Less Than12 Months Accumulated Loss
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss
4000
CY2019Q1 us-gaap Debt Securities Available For Sale Continuous Unrealized Loss Position12 Months Or Longer Accumulated Loss
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss
10000
CY2019Q1 us-gaap Debt Securities Available For Sale Unrealized Loss Position Accumulated Loss
DebtSecuritiesAvailableForSaleUnrealizedLossPositionAccumulatedLoss
14000
CY2018Q4 us-gaap Debt Securities Available For Sale Continuous Unrealized Loss Position Less Than12 Months
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12Months
13565000
CY2018Q4 us-gaap Debt Securities Available For Sale Unrealized Loss Position
DebtSecuritiesAvailableForSaleUnrealizedLossPosition
13565000
CY2018Q4 us-gaap Debt Securities Available For Sale Continuous Unrealized Loss Position Less Than12 Months Accumulated Loss
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss
48000
CY2018Q4 us-gaap Debt Securities Available For Sale Unrealized Loss Position Accumulated Loss
DebtSecuritiesAvailableForSaleUnrealizedLossPositionAccumulatedLoss
48000
CY2019Q1 veri Marketable Securities Maturity Period
MarketableSecuritiesMaturityPeriod
P1Y
CY2019Q1 veri Fair Value Transfers Between Level1 Level2 Or Level3 Amount
FairValueTransfersBetweenLevel1Level2OrLevel3Amount
0
CY2019Q1 us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
34000
CY2019Q1 us-gaap Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
P4Y7M6D
CY2019Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
23876000
CY2019Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
4208000
CY2018Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
3396000
CY2019Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
841000
CY2018Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
306000
CY2019Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
3926000
CY2019Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
5223000
CY2019Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
4102000
CY2019Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
3897000
CY2019Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
2520000
CY2019Q1 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
26469000
CY2018Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
29182000
CY2019Q1 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
19419000
CY2018Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
27655000
CY2019Q1 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
1296000
CY2018Q4 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
1059000
CY2019Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
169000
CY2018Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
181000
CY2019Q1 us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
55000
CY2018Q1 us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
2000
CY2019Q1 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
745000
CY2018Q1 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
331000
CY2019Q1 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
1297151
CY2018Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
1297151

Files In Submission

Name View Source Status
0001564590-19-017984-index-headers.html Edgar Link pending
0001564590-19-017984-index.html Edgar Link pending
0001564590-19-017984.txt Edgar Link pending
0001564590-19-017984-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
veri-10q_20190331.htm Edgar Link pending
veri-20190331.xml Edgar Link completed
veri-20190331.xsd Edgar Link pending
veri-20190331_cal.xml Edgar Link unprocessable
veri-20190331_def.xml Edgar Link unprocessable
veri-20190331_lab.xml Edgar Link unprocessable
veri-20190331_pre.xml Edgar Link unprocessable
veri-ex311_7.htm Edgar Link pending
veri-ex312_6.htm Edgar Link pending
veri-ex321_8.htm Edgar Link pending