|
Concept
|
2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$10.03M
15.29%
YoY
|
-$8.700M
-58.08%
YoY
|
-$20.76M
-66.0%
YoY
|
-$61.04M
-12208460.0%
YoY
|
| Depreciation, Depletion And Amortization |
$6.486K
9.58%
YoY
|
$5.919K
1.2%
YoY
|
$5.849K
133.96%
YoY
|
$2.500K
N/A
|
| Cash From Operating Activities |
-$5.400M
100.27%
YoY
|
-$2.696M
-47.71%
YoY
|
-$5.157M
65.86%
YoY
|
-$3.109M
-182982.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$2.131K
N/A
|
$0.00
-100.0%
YoY
|
$900.00
-97.54%
YoY
|
$36.60K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$1.400K
N/A
|
| Cash From Investing Activities |
-$2.131K
N/A
|
N/A
N/A
|
-$931.00
-97.36%
YoY
|
-$35.20K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.373M
N/A
|
$0.00
-100.0%
YoY
|
$2.792M
-43.7%
YoY
|
$4.960M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.372M
168.77%
YoY
|
$1.999M
-61.69%
YoY
|
$5.217M
37.9%
YoY
|
$3.783M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$5.400M
100.27%
YoY
|
-$2.696M
-47.71%
YoY
|
-$5.157M
65.86%
YoY
|
-$3.109M
-182982.35%
YoY
|
| Cash From Investing Activities |
-$2.131K
N/A
|
N/A
N/A
|
-$931.00
-97.36%
YoY
|
-$35.20K
N/A
|
| Cash From Financing Activities |
$5.372M
168.77%
YoY
|
$1.999M
-61.69%
YoY
|
$5.217M
37.9%
YoY
|
$3.783M
N/A
|
| Net Change In Cash |
-$30.16K
-95.68%
YoY
|
-$697.6K
-1282.72%
YoY
|
$58.99K
-90.76%
YoY
|
$638.6K
37464.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.400M
100.27%
YoY
|
-$2.696M
-47.71%
YoY
|
-$5.157M
65.86%
YoY
|
-$3.109M
-182982.35%
YoY
|
| Capital Expenditures |
$2.131K
N/A
|
$0.00
-100.0%
YoY
|
$900.00
-97.54%
YoY
|
$36.60K
N/A
|
| Free Cash Flow |
-$5.402M
100.35%
YoY
|
-$2.696M
-47.72%
YoY
|
-$5.157M
63.96%
YoY
|
-$3.146M
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.891M
42.13%
YoY
|
-$2.870M
84.09%
YoY
|
-$1.200M
-82.61%
YoY
|
N/A
|
-$1.331M
-26.4%
YoY
|
-$1.559M
-35.47%
YoY
|
-$6.900M
135.9%
YoY
|
-$1.562M
-89.6%
YoY
|
-$1.808M
-26.59%
YoY
|
-$2.416M
N/A
|
-$15.02M
-74.54%
YoY
|
-$2.463M
N/A
|
| Depreciation, Depletion And Amortization |
$1.586K
-18.25%
YoY
|
$1.587K
7.23%
YoY
|
$1.586K
7.16%
YoY
|
N/A
|
$1.940K
38.57%
YoY
|
$1.480K
-50.67%
YoY
|
$1.480K
0.0%
YoY
|
$1.520K
1.33%
YoY
|
$1.400K
100.0%
YoY
|
$3.000K
-18.92%
YoY
|
$1.500K
N/A
|
$700.00
N/A
|
| Cash From Operating Activities |
-$296.3K
N/A
|
-$168.6K
-92.08%
YoY
|
-$200.0K
-91.76%
YoY
|
N/A
|
N/A
|
-$2.129M
32.8%
YoY
|
-$2.429M
189.13%
YoY
|
-$425.0K
-56.95%
YoY
|
-$668.3K
-52.35%
YoY
|
-$1.603M
-42.06%
YoY
|
-$987.4K
N/A
|
-$1.402M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.50K
N/A
|
$170.1K
7885.92%
YoY
|
N/A
|
N/A
|
N/A
|
$2.130K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$165.6K
N/A
|
$15.90K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$155.1K
N/A
|
-$154.2K
7139.44%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.130K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.373M
N/A
|
N/A
N/A
|
$750.0K
194.12%
YoY
|
$155.0K
-92.57%
YoY
|
N/A
N/A
|
$255.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$145.0K
N/A
|
$321.7K
419.29%
YoY
|
$189.6K
-96.3%
YoY
|
N/A
|
N/A
|
$61.95K
-93.79%
YoY
|
$5.125M
2250.41%
YoY
|
$393.5K
-52.7%
YoY
|
$607.1K
-69.83%
YoY
|
$998.1K
-57.93%
YoY
|
$831.9K
N/A
|
$2.012M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$296.3K
N/A
|
-$168.6K
-92.08%
YoY
|
-$200.0K
-91.76%
YoY
|
N/A
|
N/A
|
-$2.129M
32.8%
YoY
|
-$2.429M
189.13%
YoY
|
-$425.0K
-56.95%
YoY
|
-$668.3K
-52.35%
YoY
|
-$1.603M
-42.06%
YoY
|
-$987.4K
N/A
|
-$1.402M
N/A
|
| Cash From Investing Activities |
$155.1K
N/A
|
-$154.2K
7139.44%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.130K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$145.0K
N/A
|
$321.7K
419.29%
YoY
|
$189.6K
-96.3%
YoY
|
N/A
|
N/A
|
$61.95K
-93.79%
YoY
|
$5.125M
2250.41%
YoY
|
$393.5K
-52.7%
YoY
|
$607.1K
-69.83%
YoY
|
$998.1K
-57.93%
YoY
|
$831.9K
N/A
|
$2.012M
N/A
|
| Net Change In Cash |
$3.800K
N/A
|
-$1.100K
-99.95%
YoY
|
-$10.39K
-100.39%
YoY
|
N/A
|
N/A
|
-$2.069M
242.04%
YoY
|
$2.697M
-533.66%
YoY
|
-$31.53K
-79.72%
YoY
|
-$61.20K
-110.03%
YoY
|
-$604.9K
52.95%
YoY
|
-$155.5K
N/A
|
$610.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$296.3K
N/A
|
-$168.6K
-92.08%
YoY
|
-$200.0K
-91.76%
YoY
|
N/A
|
N/A
|
-$2.129M
32.8%
YoY
|
-$2.429M
189.13%
YoY
|
-$425.0K
-56.95%
YoY
|
-$668.3K
-52.35%
YoY
|
-$1.603M
-42.06%
YoY
|
-$987.4K
N/A
|
-$1.402M
N/A
|
| Capital Expenditures |
$10.50K
N/A
|
$170.1K
7885.92%
YoY
|
N/A
|
N/A
|
N/A
|
$2.130K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$306.8K
N/A
|
-$338.7K
-84.11%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.131M
32.94%
YoY
|
N/A
|
-$425.0K
-56.95%
YoY
|
-$668.3K
-52.35%
YoY
|
-$1.603M
-42.08%
YoY
|
-$987.4K
N/A
|
-$1.402M
N/A
|
Loading...