2016 Q2 Form 10-Q Financial Statement

#000160626816000319 Filed on August 11, 2016

View on sec.gov

Income Statement

Concept 2016 Q2 2015 Q2
Revenue $109.4M $70.24M
YoY Change 55.72% 6.53%
Cost Of Revenue $57.00M $45.90M
YoY Change 24.18% -12.4%
Gross Profit $52.40M $24.30M
YoY Change 115.64% 78.68%
Gross Profit Margin 47.91% 34.59%
Selling, General & Admin $19.80M $13.70M
YoY Change 44.53% 41.24%
% of Gross Profit 37.79% 56.38%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $6.244M $6.038M
YoY Change 3.41% 85.67%
% of Gross Profit 11.92% 24.85%
Operating Expenses $85.02M $65.70M
YoY Change 29.4% 0.48%
Operating Profit $24.37M $4.545M
YoY Change 436.11% 720.4%
Interest Expense $832.0K $234.0K
YoY Change 255.56% 5.41%
% of Operating Profit 3.41% 5.15%
Other Income/Expense, Net -$637.0K -$48.00K
YoY Change 1227.08% -78.28%
Pretax Income $23.73M $4.497M
YoY Change 427.66% 1250.45%
Income Tax $4.735M $458.0K
% Of Pretax Income 19.95% 10.18%
Net Earnings $2.341M $161.0K
YoY Change 1354.04% -19.9%
Net Earnings / Revenue 2.14% 0.23%
Basic Earnings Per Share $0.19 $0.05
Diluted Earnings Per Share $0.15 $0.05
COMMON SHARES
Basic Shares Outstanding 12.09M shares 3.062M shares
Diluted Shares Outstanding 13.28M shares 3.062M shares

Balance Sheet

Concept 2016 Q2 2015 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $13.50M $10.50M
YoY Change 28.57% 320.0%
Cash & Equivalents $12.85M $5.015M
Short-Term Investments $6.300M $6.300M
Other Short-Term Assets $4.763M $2.615M
YoY Change 82.14% -75.21%
Inventory $1.827M $2.945M
Prepaid Expenses $1.699M $789.0K
Receivables $42.68M $40.01M
Other Receivables $0.00 $0.00
Total Short-Term Assets $82.33M $73.50M
YoY Change 12.01% -5.76%
LONG-TERM ASSETS
Property, Plant & Equipment $5.035M $4.448M
YoY Change 13.2% 3.2%
Goodwill $18.38M
YoY Change
Intangibles $4.418M $2.292M
YoY Change 92.76%
Long-Term Investments
YoY Change
Other Assets $2.567M $82.00K
YoY Change 3030.49%
Total Long-Term Assets $85.73M $35.04M
YoY Change 144.66% 313.77%
TOTAL ASSETS
Total Short-Term Assets $82.33M $73.50M
Total Long-Term Assets $85.73M $35.04M
Total Assets $168.1M $108.5M
YoY Change 54.84% 25.54%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $22.26M $26.50M
YoY Change -16.02% -24.33%
Accrued Expenses $14.37M $7.032M
YoY Change 104.32% 43.83%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $5.306M $9.000M
YoY Change -41.04% -78.1%
Total Short-Term Liabilities $49.57M $52.82M
YoY Change -6.17% -39.52%
LONG-TERM LIABILITIES
Long-Term Debt $18.44M $0.00
YoY Change
Other Long-Term Liabilities $47.20M $22.90M
YoY Change 106.11%
Total Long-Term Liabilities $18.44M $22.90M
YoY Change -19.47%
TOTAL LIABILITIES
Total Short-Term Liabilities $49.57M $52.82M
Total Long-Term Liabilities $18.44M $22.90M
Total Liabilities $115.2M $75.67M
YoY Change 52.27% -13.36%
SHAREHOLDERS EQUITY
Retained Earnings $1.491M $132.0K
YoY Change 1029.55%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $23.60M $10.77M
YoY Change
Total Liabilities & Shareholders Equity $168.1M $108.5M
YoY Change 54.84% 25.54%

Cashflow Statement

Concept 2016 Q2 2015 Q2
OPERATING ACTIVITIES
Net Income $2.341M $161.0K
YoY Change 1354.04% -19.9%
Depreciation, Depletion And Amortization $6.244M $6.038M
YoY Change 3.41% 85.67%
Cash From Operating Activities $23.70M $16.44M
YoY Change 44.16% -15.48%
INVESTING ACTIVITIES
Capital Expenditures $780.0K $450.0K
YoY Change 73.33% -26.23%
Acquisitions
YoY Change
Other Investing Activities -$240.0K $0.00
YoY Change
Cash From Investing Activities -$1.030M -$450.0K
YoY Change 128.89% -26.23%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -12.77M -16.16M
YoY Change -20.98% -26.88%
NET CHANGE
Cash From Operating Activities 23.70M 16.44M
Cash From Investing Activities -1.030M -450.0K
Cash From Financing Activities -12.77M -16.16M
Net Change In Cash 9.900M -170.0K
YoY Change -5923.53% -94.79%
FREE CASH FLOW
Cash From Operating Activities $23.70M $16.44M
Capital Expenditures $780.0K $450.0K
Free Cash Flow $22.92M $15.99M
YoY Change 43.34% -15.13%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
spke Adjustmentsto Additional Paidin Capital Disgorgementof Short Swing Profit
AdjustmentstoAdditionalPaidinCapitalDisgorgementofShortSwingProfit
580000 USD
spke Adjustmentsto Additional Paidin Capital Tax Benefit On Payable Due To Affiliate On Tax Receivable
AdjustmentstoAdditionalPaidinCapitalTaxBenefitOnPayableDueToAffiliateOnTaxReceivable
4028000 USD
spke Amortizationand Write Downof Financing Costs
AmortizationandWriteDownofFinancingCosts
101000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
dei Document Period End Date
DocumentPeriodEndDate
2016-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001606268
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Entity Registrant Name
EntityRegistrantName
Spark Energy, Inc.
dei Trading Symbol
TradingSymbol
SPKE
spke Amortizationand Write Downof Financing Costs
AmortizationandWriteDownofFinancingCosts
235000 USD
CY2015Q2 spke Asset Optimization Costof Revenues
AssetOptimizationCostofRevenues
23100000 USD
spke Asset Optimization Costof Revenues
AssetOptimizationCostofRevenues
91100000 USD
CY2016Q2 spke Asset Optimization Costof Revenues
AssetOptimizationCostofRevenues
21500000 USD
spke Asset Optimization Costof Revenues
AssetOptimizationCostofRevenues
63300000 USD
CY2015Q2 spke Asset Optimization Revenue Gross
AssetOptimizationRevenueGross
23000000 USD
spke Asset Optimization Revenue Gross
AssetOptimizationRevenueGross
93000000 USD
CY2016Q2 spke Asset Optimization Revenue Gross
AssetOptimizationRevenueGross
20800000 USD
spke Asset Optimization Revenue Gross
AssetOptimizationRevenueGross
63100000 USD
spke Conversionof Stock Exchange Ratio
ConversionofStockExchangeRatio
1
CY2015Q4 spke Deferred Advertising Costs Current
DeferredAdvertisingCostsCurrent
13389000 USD
CY2016Q2 spke Deferred Advertising Costs Current
DeferredAdvertisingCostsCurrent
11857000 USD
CY2015Q2 spke Dilutive Securities Effecton Basic Earnings Per Common Share Common Stock Conversion
DilutiveSecuritiesEffectonBasicEarningsPerCommonShareCommonStockConversion
0 USD
spke Dilutive Securities Effecton Basic Earnings Per Common Share Common Stock Conversion
DilutiveSecuritiesEffectonBasicEarningsPerCommonShareCommonStockConversion
8496000 USD
CY2016Q2 spke Dilutive Securities Effecton Basic Earnings Per Common Share Common Stock Conversion
DilutiveSecuritiesEffectonBasicEarningsPerCommonShareCommonStockConversion
0 USD
spke Dilutive Securities Effecton Basic Earnings Per Common Share Common Stock Conversion
DilutiveSecuritiesEffectonBasicEarningsPerCommonShareCommonStockConversion
11837000 USD
CY2015Q2 spke Gain Losson Saleof Derivatives Settlements Not Designated
GainLossonSaleofDerivativesSettlementsNotDesignated
4533000 USD
spke Gain Losson Saleof Derivatives Settlements Not Designated
GainLossonSaleofDerivativesSettlementsNotDesignated
8724000 USD
CY2016Q2 spke Gain Losson Saleof Derivatives Settlements Not Designated
GainLossonSaleofDerivativesSettlementsNotDesignated
4465000 USD
spke Gain Losson Saleof Derivatives Settlements Not Designated
GainLossonSaleofDerivativesSettlementsNotDesignated
15737000 USD
CY2015Q2 spke Income Lossfrom Continuing Operationsbefore Income Tax Attributableto Noncontrolling Interest
IncomeLossfromContinuingOperationsbeforeIncomeTaxAttributabletoNoncontrollingInterest
3500000 USD
spke Income Lossfrom Continuing Operationsbefore Income Tax Attributableto Noncontrolling Interest
IncomeLossfromContinuingOperationsbeforeIncomeTaxAttributabletoNoncontrollingInterest
14046000 USD
CY2016Q2 spke Income Lossfrom Continuing Operationsbefore Income Tax Attributableto Noncontrolling Interest
IncomeLossfromContinuingOperationsbeforeIncomeTaxAttributabletoNoncontrollingInterest
8521000 USD
spke Income Lossfrom Continuing Operationsbefore Income Tax Attributableto Noncontrolling Interest
IncomeLossfromContinuingOperationsbeforeIncomeTaxAttributabletoNoncontrollingInterest
20529000 USD
CY2015Q2 spke Income Tax Expense Benefit Attributableto Noncontrolling Interest
IncomeTaxExpenseBenefitAttributabletoNoncontrollingInterest
-378000 USD
spke Income Tax Expense Benefit Attributableto Noncontrolling Interest
IncomeTaxExpenseBenefitAttributabletoNoncontrollingInterest
-352000 USD
CY2016Q2 spke Income Tax Expense Benefit Attributableto Noncontrolling Interest
IncomeTaxExpenseBenefitAttributabletoNoncontrollingInterest
124000 USD
spke Income Tax Expense Benefit Attributableto Noncontrolling Interest
IncomeTaxExpenseBenefitAttributabletoNoncontrollingInterest
565000 USD
spke Increase Decreasein Deferred Advertising Costs
IncreaseDecreaseinDeferredAdvertisingCosts
11900000 USD
spke Increase Decreasein Deferred Advertising Costs
IncreaseDecreaseinDeferredAdvertisingCosts
5104000 USD
CY2015Q2 spke Incremental Common Shares Attributableto Dilutive Effectof Common Stock
IncrementalCommonSharesAttributabletoDilutiveEffectofCommonStock
0 shares
spke Incremental Common Shares Attributableto Dilutive Effectof Common Stock
IncrementalCommonSharesAttributabletoDilutiveEffectofCommonStock
10750000 shares
CY2016Q2 spke Incremental Common Shares Attributableto Dilutive Effectof Common Stock
IncrementalCommonSharesAttributabletoDilutiveEffectofCommonStock
0 shares
spke Incremental Common Shares Attributableto Dilutive Effectof Common Stock
IncrementalCommonSharesAttributabletoDilutiveEffectofCommonStock
9006000 shares
spke Liabilities Dueto Tax Receivable Agreement
LiabilitiesDuetoTaxReceivableAgreement
0 USD
spke Liabilities Dueto Tax Receivable Agreement
LiabilitiesDuetoTaxReceivableAgreement
27462000 USD
CY2015Q2 spke Net Asset Optimization Revenues Expenses
NetAssetOptimizationRevenuesExpenses
-67000 USD
spke Net Asset Optimization Revenues Expenses
NetAssetOptimizationRevenuesExpenses
1862000 USD
CY2016Q2 spke Net Asset Optimization Revenues Expenses
NetAssetOptimizationRevenuesExpenses
-676000 USD
spke Net Asset Optimization Revenues Expenses
NetAssetOptimizationRevenuesExpenses
-150000 USD
CY2015Q4 spke Payable Tax Receivable Agreement Noncurrent
PayableTaxReceivableAgreementNoncurrent
20713000 USD
CY2016Q2 spke Payable Tax Receivable Agreement Noncurrent
PayableTaxReceivableAgreementNoncurrent
46768000 USD
CY2015Q4 spke Prepaid Expense Current Affiliates
PrepaidExpenseCurrentAffiliates
210000 USD
CY2016Q2 spke Prepaid Expense Current Affiliates
PrepaidExpenseCurrentAffiliates
100000 USD
spke Proceedsfrom Disgorgementof Short Swing Profits
ProceedsfromDisgorgementofShortSwingProfits
0 USD
spke Proceedsfrom Disgorgementof Short Swing Profits
ProceedsfromDisgorgementofShortSwingProfits
580000 USD
spke Related Party Transaction Tax Receivable Agreement Net Cash Savings Percentage
RelatedPartyTransactionTaxReceivableAgreementNetCashSavingsPercentage
0.15
CY2015Q2 spke Retail Gross Profit
RetailGrossProfit
24677000 USD
spke Retail Gross Profit
RetailGrossProfit
52551000 USD
CY2016Q2 spke Retail Gross Profit
RetailGrossProfit
29137000 USD
spke Retail Gross Profit
RetailGrossProfit
68699000 USD
spke Tax Benefitfrom Tax Receivable Agreement
TaxBenefitfromTaxReceivableAgreement
0 USD
spke Tax Benefitfrom Tax Receivable Agreement
TaxBenefitfromTaxReceivableAgreement
31490000 USD
CY2015Q4 spke Taxes Payable Current Related Parties
TaxesPayableCurrentRelatedParties
0 USD
CY2016Q2 spke Taxes Payable Current Related Parties
TaxesPayableCurrentRelatedParties
1407000 USD
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
29732000 USD
CY2016Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
22257000 USD
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
59936000 USD
CY2016Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
42677000 USD
us-gaap Accretion Expense
AccretionExpense
0 USD
us-gaap Accretion Expense
AccretionExpense
71000 USD
CY2015Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
12245000 USD
CY2016Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
14368000 USD
CY2015Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
28491000 USD
CY2016Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
29403000 USD
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
0 USD
CY2016Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-28000 USD
CY2015Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
12565000 USD
CY2016Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
21997000 USD
us-gaap Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
63000 USD
us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
141000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
690000 USD
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1900000 USD
CY2016Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2000000 USD
CY2015Q2 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
50000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
101000 USD
CY2016Q2 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
117000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
235000 USD
CY2015Q4 us-gaap Assets
Assets
162234000 USD
CY2016Q2 us-gaap Assets
Assets
168062000 USD
CY2015Q4 us-gaap Assets Current
AssetsCurrent
102680000 USD
CY2016Q2 us-gaap Assets Current
AssetsCurrent
82328000 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
0 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
1000000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4359000 USD
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5015000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4474000 USD
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7262000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
656000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
2788000 USD
CY2015Q4 us-gaap Collateral Already Posted Aggregate Fair Value
CollateralAlreadyPostedAggregateFairValue
100000 USD
CY2016Q2 us-gaap Collateral Already Posted Aggregate Fair Value
CollateralAlreadyPostedAggregateFairValue
0 USD
CY2015Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
161000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2570000 USD
CY2016Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2313000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
6486000 USD
CY2015Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
4039000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
16968000 USD
CY2016Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
10677000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
26417000 USD
us-gaap Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
179000 USD
us-gaap Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
22000 USD
CY2015Q4 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
6339000 USD
CY2016Q2 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
6502000 USD
CY2015Q2 us-gaap Cost Of Services Energy Services
CostOfServicesEnergyServices
45948000 USD
us-gaap Cost Of Services Energy Services
CostOfServicesEnergyServices
115033000 USD
CY2016Q2 us-gaap Cost Of Services Energy Services
CostOfServicesEnergyServices
37845000 USD
us-gaap Cost Of Services Energy Services
CostOfServicesEnergyServices
106644000 USD
CY2015Q4 us-gaap Deferred Advertising Costs
DeferredAdvertisingCosts
3808000 USD
CY2016Q2 us-gaap Deferred Advertising Costs
DeferredAdvertisingCosts
2436000 USD
CY2015Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
700000 USD
CY2016Q2 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
600000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
277000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1556000 USD
us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
-312000 USD
CY2015Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
23380000 USD
CY2016Q2 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
52460000 USD
CY2015Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
853000 USD
CY2016Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
0 USD
CY2015Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
7421000 USD
CY2016Q2 us-gaap Deposits Assets Current
DepositsAssetsCurrent
3565000 USD
CY2015Q2 us-gaap Depreciation
Depreciation
400000 USD
us-gaap Depreciation
Depreciation
800000 USD
CY2016Q2 us-gaap Depreciation
Depreciation
500000 USD
us-gaap Depreciation
Depreciation
900000 USD
CY2015Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6038000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
10316000 USD
CY2016Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6244000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
13033000 USD
CY2015Q4 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
0 USD
CY2016Q2 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
439000 USD
CY2015Q2 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-4874000 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-6179000 USD
CY2016Q2 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
5410000 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-4339000 USD
CY2015Q4 us-gaap Derivative Instruments And Hedges
DerivativeInstrumentsAndHedges
605000 USD
CY2016Q2 us-gaap Derivative Instruments And Hedges
DerivativeInstrumentsAndHedges
2705000 USD
CY2015Q4 us-gaap Derivative Instruments And Hedges Liabilities
DerivativeInstrumentsAndHedgesLiabilities
10620000 USD
CY2016Q2 us-gaap Derivative Instruments And Hedges Liabilities
DerivativeInstrumentsAndHedgesLiabilities
1929000 USD
CY2015Q4 us-gaap Derivative Instruments And Hedges Liabilities Noncurrent
DerivativeInstrumentsAndHedgesLiabilitiesNoncurrent
618000 USD
CY2016Q2 us-gaap Derivative Instruments And Hedges Liabilities Noncurrent
DerivativeInstrumentsAndHedgesLiabilitiesNoncurrent
458000 USD
CY2015Q2 us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
0 USD
us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
0 USD
CY2016Q2 us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
-332000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
3657000 USD
CY2015Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
1840000 USD
CY2016Q2 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
1009000 USD
CY2015Q4 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
1962000 USD
CY2016Q2 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
1990000 USD
CY2015Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.05
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.85
CY2016Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.39
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.33
CY2015Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.05
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.80
CY2016Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.30
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.25
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.057
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.178
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
0 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
141000 USD
CY2016Q2 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
561000 USD
CY2016Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
2644000 USD
CY2016Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
127000 USD
CY2016Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
861000 USD
CY2016Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
2204000 USD
CY2016Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
4116000 USD
CY2016Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
10513000 USD
us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
9076000 USD
us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
15828000 USD
CY2015Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
13712000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
28416000 USD
CY2016Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
16199000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
33580000 USD
CY2015Q4 us-gaap Goodwill
Goodwill
18379000 USD
CY2016Q2 us-gaap Goodwill
Goodwill
18379000 USD
CY2015Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
4497000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
17987000 USD
CY2016Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
15474000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
32201000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
104000 USD
CY2015Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
458000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1019000 USD
CY2016Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4736000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5723000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
150000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
1892000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-12087000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-5002000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-19608000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-16797000 USD
us-gaap Increase Decrease In Due From Affiliates Current
IncreaseDecreaseInDueFromAffiliatesCurrent
-698000 USD
us-gaap Increase Decrease In Due From Affiliates Current
IncreaseDecreaseInDueFromAffiliatesCurrent
-830000 USD
us-gaap Increase Decrease In Due To Affiliates Current
IncreaseDecreaseInDueToAffiliatesCurrent
-228000 USD
us-gaap Increase Decrease In Due To Affiliates Current
IncreaseDecreaseInDueToAffiliatesCurrent
28000 USD
us-gaap Increase Decrease In Intangible Assets Current
IncreaseDecreaseInIntangibleAssetsCurrent
2720000 USD
us-gaap Increase Decrease In Intangible Assets Current
IncreaseDecreaseInIntangibleAssetsCurrent
0 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-5087000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1837000 USD
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
-1195000 USD
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
-414000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
1553000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-1612000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-457000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-535000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-5610000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1881000 USD
CY2015Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
-707000 USD
us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
0 USD
CY2015Q2 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
CY2016Q2 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
493000 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
493000 shares
CY2016Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
103000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
87000 shares
CY2015Q4 us-gaap Intangible Assets Current
IntangibleAssetsCurrent
6627000 USD
CY2016Q2 us-gaap Intangible Assets Current
IntangibleAssetsCurrent
4964000 USD
CY2015Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
6802000 USD
CY2016Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
4418000 USD
CY2015Q2 us-gaap Interest And Other Income
InterestAndOtherIncome
186000 USD
us-gaap Interest And Other Income
InterestAndOtherIncome
321000 USD
CY2016Q2 us-gaap Interest And Other Income
InterestAndOtherIncome
194000 USD
us-gaap Interest And Other Income
InterestAndOtherIncome
99000 USD
CY2015Q2 us-gaap Interest Expense
InterestExpense
234000 USD
us-gaap Interest Expense
InterestExpense
615000 USD
CY2016Q2 us-gaap Interest Expense
InterestExpense
619000 USD
us-gaap Interest Expense
InterestExpense
1373000 USD
us-gaap Interest Paid
InterestPaid
598000 USD
us-gaap Interest Paid
InterestPaid
944000 USD
CY2015Q4 us-gaap Inventory Net
InventoryNet
3665000 USD
CY2016Q2 us-gaap Inventory Net
InventoryNet
1827000 USD
CY2015Q4 us-gaap Liabilities
Liabilities
128915000 USD
CY2016Q2 us-gaap Liabilities
Liabilities
115232000 USD
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
162234000 USD
CY2016Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
168062000 USD
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
84188000 USD
CY2016Q2 us-gaap Liabilities Current
LiabilitiesCurrent
49565000 USD
CY2015Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
27806000 USD
CY2016Q2 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
5306000 USD
CY2015Q4 us-gaap Long Term Debt
LongTermDebt
48737000 USD
CY2016Q2 us-gaap Long Term Debt
LongTermDebt
23747000 USD
CY2015Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
27806000 USD
CY2016Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
5306000 USD
CY2015Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
20931000 USD
CY2016Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
18441000 USD
CY2015Q4 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
14592000 USD
CY2016Q2 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
11939000 USD
CY2015Q4 us-gaap Minority Interest
MinorityInterest
21981000 USD
CY2016Q2 us-gaap Minority Interest
MinorityInterest
29229000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
9967000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-34145000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-38964000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-892000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1862000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
35693000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
43614000 USD
CY2015Q2 us-gaap Net Income Loss
NetIncomeLoss
161000 USD
us-gaap Net Income Loss
NetIncomeLoss
2570000 USD
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
2341000 USD
us-gaap Net Income Loss
NetIncomeLoss
6514000 USD
CY2015Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
3878000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
14398000 USD
CY2016Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
8397000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
19964000 USD
CY2015Q2 us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
161000 USD
us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
11066000 USD
CY2016Q2 us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
2009000 USD
us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
18039000 USD
CY2015Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-48000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-294000 USD
CY2016Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-425000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1274000 USD
CY2015Q2 us-gaap Operating Expenses
OperatingExpenses
65698000 USD
us-gaap Operating Expenses
OperatingExpenses
153765000 USD
CY2016Q2 us-gaap Operating Expenses
OperatingExpenses
60288000 USD
us-gaap Operating Expenses
OperatingExpenses
153257000 USD
CY2015Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
4545000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
18281000 USD
CY2016Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
15899000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
33475000 USD
CY2015Q4 us-gaap Other Assets Current
OtherAssetsCurrent
4023000 USD
CY2016Q2 us-gaap Other Assets Current
OtherAssetsCurrent
4763000 USD
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2709000 USD
CY2016Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2567000 USD
CY2015Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
0 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
0 USD
CY2016Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-61000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-61000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
0 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-61000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-61000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
3878000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
14398000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
8364000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
19931000 USD
CY2015Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1823000 USD
CY2016Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
2308000 USD
CY2015Q4 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
1612000 USD
CY2016Q2 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
0 USD
us-gaap Paid In Kind Interest
PaidInKindInterest
0 USD
us-gaap Paid In Kind Interest
PaidInKindInterest
155000 USD
us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
0 USD
us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
413000 USD
us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
7794000 USD
us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
9967000 USD
CY2016Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
34438000 USD
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4476000 USD
CY2016Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5035000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
4179000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
462000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
30000000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
25152000 USD
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1366000 USD
us-gaap Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
2210000 USD
us-gaap Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
3657000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
270000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
909000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
892000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1449000 USD
CY2015Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2016Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2015Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2016Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2015Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2016Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2015Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2015Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
700000 USD
CY2016Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1699000 USD
us-gaap Proceeds From Contributions From Parent
ProceedsFromContributionsFromParent
129000 USD
us-gaap Proceeds From Contributions From Parent
ProceedsFromContributionsFromParent
0 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
6000000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
0 USD
CY2015Q2 us-gaap Profit Loss
ProfitLoss
4039000 USD
us-gaap Profit Loss
ProfitLoss
16968000 USD
CY2016Q2 us-gaap Profit Loss
ProfitLoss
10738000 USD
us-gaap Profit Loss
ProfitLoss
26478000 USD
CY2015Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
32967000 USD
CY2016Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1491000 USD
CY2015Q2 us-gaap Revenues
Revenues
70243000 USD
us-gaap Revenues
Revenues
172046000 USD
CY2016Q2 us-gaap Revenues
Revenues
76187000 USD
us-gaap Revenues
Revenues
186732000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1159000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2441000 USD
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
0 USD
us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
1216000 USD
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
11338000 USD
CY2016Q2 us-gaap Stockholders Equity
StockholdersEquity
23601000 USD
CY2015Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
33319000 USD
CY2016Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
52830000 USD
us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
-6179000 USD
us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
-4339000 USD
CY2015Q2 us-gaap Utility Revenue
UtilityRevenue
70310000 USD
us-gaap Utility Revenue
UtilityRevenue
170184000 USD
CY2016Q2 us-gaap Utility Revenue
UtilityRevenue
76863000 USD
us-gaap Utility Revenue
UtilityRevenue
186882000 USD
CY2015Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3062000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13781000 shares
CY2016Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
6639000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14485000 shares
CY2015Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3062000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3031000 shares
CY2016Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
6043000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4899000 shares

Files In Submission

Name View Source Status
0001606268-16-000319-index-headers.html Edgar Link pending
0001606268-16-000319-index.html Edgar Link pending
0001606268-16-000319.txt Edgar Link pending
0001606268-16-000319-xbrl.zip Edgar Link pending
a2016-q2x10q.htm Edgar Link pending
certceoandcfoexh32-q22016.htm Edgar Link pending
certceoexh311-q22016.htm Edgar Link pending
certcfoexh312-q22016.htm Edgar Link pending
exh104-amendmentno3totheam.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
spke-20160630.xml Edgar Link completed
spke-20160630.xsd Edgar Link pending
spke-20160630_cal.xml Edgar Link unprocessable
spke-20160630_def.xml Edgar Link unprocessable
spke-20160630_lab.xml Edgar Link unprocessable
spke-20160630_pre.xml Edgar Link unprocessable