2017 Q2 Form 10-Q Financial Statement

#000160626817000093 Filed on August 04, 2017

View on sec.gov

Income Statement

Concept 2017 Q2 2016 Q4 2016 Q2
Revenue $151.4M $168.7M $109.4M
YoY Change 38.45% 77.95% 55.72%
Cost Of Revenue $114.6M $96.40M $57.00M
YoY Change 101.05% 47.85% 24.18%
Gross Profit $36.80M $72.30M $52.40M
YoY Change -29.77% 143.43% 115.64%
Gross Profit Margin 24.3% 42.86% 47.91%
Selling, General & Admin $19.30M $29.80M $19.80M
YoY Change -2.53% 67.42% 44.53%
% of Gross Profit 52.45% 41.22% 37.79%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $500.0K $15.79M $6.244M
YoY Change -91.99% 110.25% 3.41%
% of Gross Profit 1.36% 21.84% 11.92%
Operating Expenses $143.6M $39.20M $85.02M
YoY Change 68.96% 54.94% 29.4%
Operating Profit $7.797M $33.10M $24.37M
YoY Change -68.0% 652.27% 436.11%
Interest Expense $2.452M -$5.400M $832.0K
YoY Change 194.71% 500.0% 255.56%
% of Operating Profit 31.45% -16.31% 3.41%
Other Income/Expense, Net -$2.717M -$637.0K
YoY Change 326.53% 1227.08%
Pretax Income $5.080M $27.70M $23.73M
YoY Change -78.59% 691.43% 427.66%
Income Tax $409.0K $3.600M $4.735M
% Of Pretax Income 8.05% 13.0% 19.95%
Net Earnings $1.079M $7.700M $2.341M
YoY Change -53.91% 1354.04%
Net Earnings / Revenue 0.71% 4.56% 2.14%
Basic Earnings Per Share $0.01 $0.19
Diluted Earnings Per Share $0.01 $2.65 $0.15
COMMON SHARES
Basic Shares Outstanding 13.10M shares 12.09M shares
Diluted Shares Outstanding 13.38M shares 13.28M shares

Balance Sheet

Concept 2017 Q2 2016 Q4 2016 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $86.10M $34.60M $13.50M
YoY Change 537.78% 176.8% 28.57%
Cash & Equivalents $14.05M $18.96M $12.85M
Short-Term Investments $73.00M $15.70M $6.300M
Other Short-Term Assets $9.203M $12.18M $4.763M
YoY Change 93.22% 202.63% 82.14%
Inventory $3.442M $3.752M $1.827M
Prepaid Expenses $1.466M $1.361M $1.699M
Receivables $95.69M $112.5M $42.68M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $232.3M $198.0M $82.33M
YoY Change 182.19% 92.82% 12.01%
LONG-TERM ASSETS
Property, Plant & Equipment $3.993M $4.706M $5.035M
YoY Change -20.7% 5.14% 13.2%
Goodwill $80.95M $79.15M $18.38M
YoY Change 340.43% 330.64%
Intangibles $20.22M $21.40M $4.418M
YoY Change 357.63% 214.61% 92.76%
Long-Term Investments
YoY Change
Other Assets $9.123M $8.658M $2.567M
YoY Change 255.4% 219.6% 3030.49%
Total Long-Term Assets $176.4M $169.8M $85.73M
YoY Change 105.74% 185.06% 144.66%
TOTAL ASSETS
Total Short-Term Assets $232.3M $198.0M $82.33M
Total Long-Term Assets $176.4M $169.8M $85.73M
Total Assets $408.7M $367.7M $168.1M
YoY Change 143.19% 126.68% 54.84%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $49.34M $52.31M $22.26M
YoY Change 121.69% 75.94% -16.02%
Accrued Expenses $21.75M $36.62M $14.37M
YoY Change 51.37% 199.05% 104.32%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $22.10M $0.00
YoY Change
Long-Term Debt Due $7.500M $73.37M $5.306M
YoY Change 41.35% 163.86% -41.04%
Total Short-Term Liabilities $97.96M $184.1M $49.57M
YoY Change 97.64% 118.62% -6.17%
LONG-TERM LIABILITIES
Long-Term Debt $91.50M $5.000M $18.44M
YoY Change 396.18% -76.11%
Other Long-Term Liabilities $57.50M $62.40M $47.20M
YoY Change 21.82% 172.49% 106.11%
Total Long-Term Liabilities $91.50M $5.000M $18.44M
YoY Change 396.18% -76.11% -19.47%
TOTAL LIABILITIES
Total Short-Term Liabilities $97.96M $184.1M $49.57M
Total Long-Term Liabilities $91.50M $5.000M $18.44M
Total Liabilities $246.9M $251.5M $115.2M
YoY Change 114.28% 95.09% 52.27%
SHAREHOLDERS EQUITY
Retained Earnings $2.132M $4.711M $1.491M
YoY Change 42.99% -444.88% 1029.55%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $0.00
YoY Change
Treasury Stock Shares 59.73K shares 0.000 shares
Shareholders Equity $36.46M $44.25M $23.60M
YoY Change
Total Liabilities & Shareholders Equity $408.7M $367.7M $168.1M
YoY Change 143.19% 126.68% 54.84%

Cashflow Statement

Concept 2017 Q2 2016 Q4 2016 Q2
OPERATING ACTIVITIES
Net Income $1.079M $7.700M $2.341M
YoY Change -53.91% 1354.04%
Depreciation, Depletion And Amortization $500.0K $15.79M $6.244M
YoY Change -91.99% 110.25% 3.41%
Cash From Operating Activities $24.12M $6.150M $23.70M
YoY Change 1.77% -1.6% 44.16%
INVESTING ACTIVITIES
Capital Expenditures $260.0K $500.0K $780.0K
YoY Change -66.67% -1.96% 73.33%
Acquisitions
YoY Change
Other Investing Activities -$89.89M -$1.680M -$240.0K
YoY Change 37354.17% -221.74%
Cash From Investing Activities -$90.16M -$2.160M -$1.030M
YoY Change 8653.4% -345.45% 128.89%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 55.13M -1.920M -12.77M
YoY Change -531.71% -80.82% -20.98%
NET CHANGE
Cash From Operating Activities 24.12M 6.150M 23.70M
Cash From Investing Activities -90.16M -2.160M -1.030M
Cash From Financing Activities 55.13M -1.920M -12.77M
Net Change In Cash -10.91M 2.070M 9.900M
YoY Change -210.2% -171.88% -5923.53%
FREE CASH FLOW
Cash From Operating Activities $24.12M $6.150M $23.70M
Capital Expenditures $260.0K $500.0K $780.0K
Free Cash Flow $23.86M $5.650M $22.92M
YoY Change 4.1% -1.57% 43.34%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q2 spke Asset Optimization Costof Revenues
AssetOptimizationCostofRevenues
21500000 USD
spke Asset Optimization Costof Revenues
AssetOptimizationCostofRevenues
63300000 USD
spke Accretion Expensefor Fair Valueof Earnout
AccretionExpenseforFairValueofEarnout
2660000 USD
spke Amortizationand Write Downof Financing Costs
AmortizationandWriteDownofFinancingCosts
235000 USD
spke Amortizationand Write Downof Financing Costs
AmortizationandWriteDownofFinancingCosts
531000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
dei Document Period End Date
DocumentPeriodEndDate
2017-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001606268
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Spark Energy, Inc.
dei Trading Symbol
TradingSymbol
SPKE
spke Accretion Expensefor Fair Valueof Earnout
AccretionExpenseforFairValueofEarnout
0 USD
CY2017Q2 spke Asset Optimization Costof Revenues
AssetOptimizationCostofRevenues
39400000 USD
spke Asset Optimization Costof Revenues
AssetOptimizationCostofRevenues
101500000 USD
CY2016Q2 spke Asset Optimization Revenue Gross
AssetOptimizationRevenueGross
20800000 USD
spke Asset Optimization Revenue Gross
AssetOptimizationRevenueGross
63100000 USD
CY2017Q2 spke Asset Optimization Revenue Gross
AssetOptimizationRevenueGross
39200000 USD
spke Asset Optimization Revenue Gross
AssetOptimizationRevenueGross
101100000 USD
spke Combinationof Entitiesunder Common Control Equity Contribution
CombinationofEntitiesunderCommonControlEquityContribution
210000 USD
spke Conversionof Stock Exchange Ratio
ConversionofStockExchangeRatio
1
CY2016Q4 spke Deferred Advertising Costs Current
DeferredAdvertisingCostsCurrent
18834000 USD
CY2017Q2 spke Deferred Advertising Costs Current
DeferredAdvertisingCostsCurrent
18377000 USD
CY2016Q4 spke Deposits Assets Current Other
DepositsAssetsCurrentOther
0 USD
CY2017Q2 spke Deposits Assets Current Other
DepositsAssetsCurrentOther
65785000 USD
CY2016Q2 spke Dilutive Securities Effecton Basic Earnings Per Common Share Common Stock Conversion
DilutiveSecuritiesEffectonBasicEarningsPerCommonShareCommonStockConversion
0 USD
spke Dilutive Securities Effecton Basic Earnings Per Common Share Common Stock Conversion
DilutiveSecuritiesEffectonBasicEarningsPerCommonShareCommonStockConversion
0 USD
CY2017Q2 spke Dilutive Securities Effecton Basic Earnings Per Common Share Common Stock Conversion
DilutiveSecuritiesEffectonBasicEarningsPerCommonShareCommonStockConversion
0 USD
spke Dilutive Securities Effecton Basic Earnings Per Common Share Common Stock Conversion
DilutiveSecuritiesEffectonBasicEarningsPerCommonShareCommonStockConversion
0 USD
spke Effective Income Tax Rate Reconciliation Sharebased Compensation Excess Tax Benefit Amount
EffectiveIncomeTaxRateReconciliationSharebasedCompensationExcessTaxBenefitAmount
200000 USD
CY2016Q2 spke Gain Losson Saleof Derivatives Settlements Not Designated
GainLossonSaleofDerivativesSettlementsNotDesignated
1024000 USD
spke Gain Losson Saleof Derivatives Settlements Not Designated
GainLossonSaleofDerivativesSettlementsNotDesignated
12296000 USD
CY2017Q2 spke Gain Losson Saleof Derivatives Settlements Not Designated
GainLossonSaleofDerivativesSettlementsNotDesignated
3996000 USD
spke Gain Losson Saleof Derivatives Settlements Not Designated
GainLossonSaleofDerivativesSettlementsNotDesignated
11351000 USD
CY2016Q2 spke Income Lossfrom Continuing Operationsbefore Income Tax Attributableto Noncontrolling Interest
IncomeLossfromContinuingOperationsbeforeIncomeTaxAttributabletoNoncontrollingInterest
16777000 USD
spke Tax Benefitfrom Tax Receivable Agreement
TaxBenefitfromTaxReceivableAgreement
31490000 USD
spke Tax Benefitfrom Tax Receivable Agreement
TaxBenefitfromTaxReceivableAgreement
0 USD
CY2016Q4 spke Taxes Payable Current Related Parties
TaxesPayableCurrentRelatedParties
0 USD
CY2017Q2 spke Taxes Payable Current Related Parties
TaxesPayableCurrentRelatedParties
1454000 USD
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
52309000 USD
CY2017Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
49341000 USD
spke Income Lossfrom Continuing Operationsbefore Income Tax Attributableto Noncontrolling Interest
IncomeLossfromContinuingOperationsbeforeIncomeTaxAttributabletoNoncontrollingInterest
28785000 USD
CY2017Q2 spke Income Lossfrom Continuing Operationsbefore Income Tax Attributableto Noncontrolling Interest
IncomeLossfromContinuingOperationsbeforeIncomeTaxAttributabletoNoncontrollingInterest
3164000 USD
spke Income Lossfrom Continuing Operationsbefore Income Tax Attributableto Noncontrolling Interest
IncomeLossfromContinuingOperationsbeforeIncomeTaxAttributabletoNoncontrollingInterest
11569000 USD
CY2016Q2 spke Income Tax Expense Benefit Attributableto Noncontrolling Interest
IncomeTaxExpenseBenefitAttributabletoNoncontrollingInterest
124000 USD
spke Income Tax Expense Benefit Attributableto Noncontrolling Interest
IncomeTaxExpenseBenefitAttributabletoNoncontrollingInterest
564000 USD
CY2017Q2 spke Income Tax Expense Benefit Attributableto Noncontrolling Interest
IncomeTaxExpenseBenefitAttributabletoNoncontrollingInterest
-428000 USD
spke Income Tax Expense Benefit Attributableto Noncontrolling Interest
IncomeTaxExpenseBenefitAttributabletoNoncontrollingInterest
-885000 USD
spke Increase Decreasein Deferred Advertising Costs
IncreaseDecreaseinDeferredAdvertisingCosts
5356000 USD
spke Increase Decreasein Deferred Advertising Costs
IncreaseDecreaseinDeferredAdvertisingCosts
12074000 USD
CY2016Q2 spke Incremental Common Shares Attributableto Dilutive Effectof Common Stock
IncrementalCommonSharesAttributabletoDilutiveEffectofCommonStock
0 shares
spke Incremental Common Shares Attributableto Dilutive Effectof Common Stock
IncrementalCommonSharesAttributabletoDilutiveEffectofCommonStock
0 shares
CY2017Q2 spke Incremental Common Shares Attributableto Dilutive Effectof Common Stock
IncrementalCommonSharesAttributabletoDilutiveEffectofCommonStock
0 shares
spke Incremental Common Shares Attributableto Dilutive Effectof Common Stock
IncrementalCommonSharesAttributabletoDilutiveEffectofCommonStock
0 shares
spke Liabilities Dueto Tax Receivable Agreement
LiabilitiesDuetoTaxReceivableAgreement
27462000 USD
spke Liabilities Dueto Tax Receivable Agreement
LiabilitiesDuetoTaxReceivableAgreement
0 USD
CY2016Q2 spke Net Asset Optimization Revenues Expenses
NetAssetOptimizationRevenuesExpenses
-677000 USD
spke Net Asset Optimization Revenues Expenses
NetAssetOptimizationRevenuesExpenses
-150000 USD
CY2017Q2 spke Net Asset Optimization Revenues Expenses
NetAssetOptimizationRevenuesExpenses
-168000 USD
spke Net Asset Optimization Revenues Expenses
NetAssetOptimizationRevenuesExpenses
-361000 USD
CY2016Q4 spke Payable Tax Receivable Agreement Noncurrent
PayableTaxReceivableAgreementNoncurrent
49886000 USD
CY2017Q2 spke Payable Tax Receivable Agreement Noncurrent
PayableTaxReceivableAgreementNoncurrent
48432000 USD
spke Paymentsfor Purchaseof Treasury Stock
PaymentsforPurchaseofTreasuryStock
0 USD
spke Paymentsfor Purchaseof Treasury Stock
PaymentsforPurchaseofTreasuryStock
1285000 USD
CY2017Q2 spke Paymentsto Acquire Residential Customer Equivalents
PaymentstoAcquireResidentialCustomerEquivalents
4900000 USD
spke Proceedsfrom Disgorgementof Short Swing Profits
ProceedsfromDisgorgementofShortSwingProfits
580000 USD
spke Proceedsfrom Disgorgementof Short Swing Profits
ProceedsfromDisgorgementofShortSwingProfits
666000 USD
spke Related Party Transaction Tax Receivable Agreement Net Cash Savings Percentage
RelatedPartyTransactionTaxReceivableAgreementNetCashSavingsPercentage
0.15
CY2016Q2 spke Retail Gross Profit
RetailGrossProfit
38820000 USD
spke Retail Gross Profit
RetailGrossProfit
78382000 USD
CY2017Q2 spke Retail Gross Profit
RetailGrossProfit
43149000 USD
spke Retail Gross Profit
RetailGrossProfit
107749000 USD
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
112491000 USD
CY2017Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
95690000 USD
CY2016Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
36619000 USD
CY2017Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
21749000 USD
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
30561000 USD
CY2017Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
31599000 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
11000 USD
CY2017Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-17000 USD
CY2016Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
25413000 USD
CY2017Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
35277000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1195000 USD
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2300000 USD
CY2017Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2100000 USD
CY2016Q2 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
117000 USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1069000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3321000 USD
CY2016Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
18933000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
34674000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
6486000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
234000 USD
CY2017Q2 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
283000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
531000 USD
CY2016Q4 us-gaap Assets
Assets
376168000 USD
CY2017Q2 us-gaap Assets
Assets
408713000 USD
CY2016Q4 us-gaap Assets Current
AssetsCurrent
197983000 USD
CY2017Q2 us-gaap Assets Current
AssetsCurrent
232325000 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
1000000 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
-2568000 USD
CY2016Q4 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
11827000 USD
CY2017Q2 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
5856000 USD
CY2016Q4 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
10826000 USD
CY2017Q2 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
3986000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
22000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
50000 USD
CY2016Q4 us-gaap Cash
Cash
18960000 USD
CY2017Q2 us-gaap Cash
Cash
13126000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4474000 USD
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
12847000 USD
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
14045000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
8373000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-4915000 USD
CY2016Q4 us-gaap Collateral Already Posted Aggregate Fair Value
CollateralAlreadyPostedAggregateFairValue
0 USD
CY2017Q2 us-gaap Collateral Already Posted Aggregate Fair Value
CollateralAlreadyPostedAggregateFairValue
300000 USD
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2313000 USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
4645000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
15728000 USD
CY2016Q4 us-gaap Convertible Debt
ConvertibleDebt
6582000 USD
CY2017Q2 us-gaap Convertible Debt
ConvertibleDebt
0 USD
CY2016Q2 us-gaap Cost Of Services Energy Services
CostOfServicesEnergyServices
56963000 USD
us-gaap Cost Of Services Energy Services
CostOfServicesEnergyServices
125763000 USD
CY2017Q2 us-gaap Cost Of Services Energy Services
CostOfServicesEnergyServices
114637000 USD
us-gaap Cost Of Services Energy Services
CostOfServicesEnergyServices
260398000 USD
CY2015Q2 us-gaap Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
7.00
CY2016Q4 us-gaap Deferred Advertising Costs
DeferredAdvertisingCosts
6134000 USD
CY2017Q2 us-gaap Deferred Advertising Costs
DeferredAdvertisingCosts
7880000 USD
CY2016Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
400000 USD
CY2017Q2 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1600000 USD
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.151
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
2597000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
3000 USD
us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
-312000 USD
CY2016Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
55047000 USD
CY2017Q2 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
54105000 USD
CY2016Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
938000 USD
CY2017Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
0 USD
CY2016Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
7329000 USD
CY2017Q2 us-gaap Deposits Assets Current
DepositsAssetsCurrent
6374000 USD
CY2016Q2 us-gaap Depreciation
Depreciation
500000 USD
us-gaap Depreciation
Depreciation
900000 USD
CY2017Q2 us-gaap Depreciation
Depreciation
500000 USD
us-gaap Depreciation
Depreciation
1000000 USD
CY2016Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
8253000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
15042000 USD
CY2017Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
9656000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
18926000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
17474000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
18411000 USD
CY2016Q4 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
3083000 USD
CY2017Q2 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
122000 USD
CY2016Q2 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
13245000 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
3496000 USD
CY2017Q2 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-9677000 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-31473000 USD
CY2016Q4 us-gaap Derivative Instruments And Hedges
DerivativeInstrumentsAndHedges
8344000 USD
CY2017Q2 us-gaap Derivative Instruments And Hedges
DerivativeInstrumentsAndHedges
835000 USD
CY2016Q4 us-gaap Derivative Instruments And Hedges Liabilities
DerivativeInstrumentsAndHedgesLiabilities
680000 USD
CY2017Q2 us-gaap Derivative Instruments And Hedges Liabilities
DerivativeInstrumentsAndHedgesLiabilities
6947000 USD
CY2016Q4 us-gaap Derivative Instruments And Hedges Liabilities Noncurrent
DerivativeInstrumentsAndHedgesLiabilitiesNoncurrent
68000 USD
CY2017Q2 us-gaap Derivative Instruments And Hedges Liabilities Noncurrent
DerivativeInstrumentsAndHedgesLiabilitiesNoncurrent
3711000 USD
CY2016Q2 us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
-332000 USD
CY2017Q2 us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
0 USD
us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
0 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
4754000 USD
us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
1174000 USD
CY2016Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
2624000 USD
CY2017Q2 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
3883000 USD
CY2016Q4 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
3775000 USD
CY2017Q2 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
4089000 USD
CY2016Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.19
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.66
CY2017Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.17
CY2016Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.15
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.57
CY2017Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.16
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
141000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
0 USD
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.141
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
0 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
-179000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
7232000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-9248000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-18422000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-21001000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-18072000 USD
us-gaap Increase Decrease In Due From Affiliates Current
IncreaseDecreaseInDueFromAffiliatesCurrent
-831000 USD
us-gaap Increase Decrease In Due From Affiliates Current
IncreaseDecreaseInDueFromAffiliatesCurrent
1925000 USD
us-gaap Increase Decrease In Due To Affiliates Current
IncreaseDecreaseInDueToAffiliatesCurrent
-291000 USD
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
5252000 USD
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
7257000 USD
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
2811000 USD
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
3880000 USD
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
7948000 USD
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
12393000 USD
CY2017Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
39541000 USD
us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
15829000 USD
us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
11828000 USD
CY2016Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
19799000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
37179000 USD
CY2017Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
19346000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
43839000 USD
CY2016Q4 us-gaap Goodwill
Goodwill
79147000 USD
CY2017Q2 us-gaap Goodwill
Goodwill
80947000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
260000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
300000 USD
CY2016Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
23729000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
40458000 USD
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
5080000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
18617000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-51000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-224000 USD
CY2016Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4735000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5723000 USD
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
409000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2814000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
1892000 USD
us-gaap Increase Decrease In Due To Affiliates Current
IncreaseDecreaseInDueToAffiliatesCurrent
313000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1704000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-310000 USD
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
-414000 USD
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
-2862000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-1612000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-328000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-536000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
788000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-2306000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-5394000 USD
CY2016Q2 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
986000 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
986000 shares
CY2017Q2 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
CY2017Q2 us-gaap Minority Interest
MinorityInterest
86228000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
19822000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-38964000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
37944000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1862000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-90265000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
49199000 USD
CY2016Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
206000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
174000 shares
CY2017Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
272000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
207000 shares
CY2016Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
73370000 USD
CY2017Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
7500000 USD
CY2016Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
5000000 USD
CY2017Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
91500000 USD
CY2016Q4 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
0 USD
CY2017Q2 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
76500000 USD
CY2016Q4 us-gaap Minority Interest
MinorityInterest
93433000 USD
CY2016Q4 us-gaap Intangible Assets Current
IntangibleAssetsCurrent
12113000 USD
CY2017Q2 us-gaap Intangible Assets Current
IntangibleAssetsCurrent
13225000 USD
CY2016Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
21410000 USD
CY2017Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
20218000 USD
CY2016Q2 us-gaap Interest Expense
InterestExpense
832000 USD
us-gaap Interest Expense
InterestExpense
1585000 USD
CY2017Q2 us-gaap Interest Expense
InterestExpense
2452000 USD
us-gaap Interest Expense
InterestExpense
5897000 USD
CY2016Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
195000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
100000 USD
CY2017Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-265000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-66000 USD
us-gaap Interest Paid
InterestPaid
944000 USD
us-gaap Interest Paid
InterestPaid
1395000 USD
CY2016Q4 us-gaap Inventory Net
InventoryNet
3752000 USD
CY2017Q2 us-gaap Inventory Net
InventoryNet
3442000 USD
CY2016Q4 us-gaap Liabilities
Liabilities
252432000 USD
CY2017Q2 us-gaap Liabilities
Liabilities
246919000 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
376168000 USD
CY2017Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
408713000 USD
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
184056000 USD
CY2017Q2 us-gaap Liabilities Current
LiabilitiesCurrent
97960000 USD
CY2016Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
51287000 USD
CY2017Q2 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
7500000 USD
CY2016Q4 us-gaap Long Term Debt
LongTermDebt
78370000 USD
CY2017Q2 us-gaap Long Term Debt
LongTermDebt
99000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
47406000 USD
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
2341000 USD
us-gaap Net Income Loss
NetIncomeLoss
6514000 USD
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
1079000 USD
us-gaap Net Income Loss
NetIncomeLoss
3349000 USD
CY2016Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
16653000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
28221000 USD
CY2017Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
3592000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
12454000 USD
CY2016Q2 us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
2009000 USD
us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
6202000 USD
CY2017Q2 us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
88000 USD
us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
2175000 USD
CY2016Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
2341000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
6514000 USD
CY2017Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
88000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
2175000 USD
CY2016Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-637000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1485000 USD
CY2017Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2717000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-5963000 USD
CY2016Q4 us-gaap Notes Payable Current
NotesPayableCurrent
15501000 USD
CY2017Q2 us-gaap Notes Payable Current
NotesPayableCurrent
0 USD
CY2016Q2 us-gaap Operating Expenses
OperatingExpenses
85015000 USD
us-gaap Operating Expenses
OperatingExpenses
177984000 USD
CY2017Q2 us-gaap Operating Expenses
OperatingExpenses
143639000 USD
us-gaap Operating Expenses
OperatingExpenses
323163000 USD
CY2016Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
24366000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
41943000 USD
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
7797000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
24580000 USD
CY2016Q4 us-gaap Other Assets Current
OtherAssetsCurrent
12175000 USD
CY2017Q2 us-gaap Other Assets Current
OtherAssetsCurrent
9203000 USD
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
8658000 USD
CY2017Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
9123000 USD
CY2016Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-61000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-61000 USD
CY2017Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-26000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-75000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-61000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-61000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-26000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-75000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
16620000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
28188000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
3576000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
12407000 USD
CY2016Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
5476000 USD
CY2017Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1024000 USD
CY2016Q4 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
1658000 USD
CY2017Q2 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
1330000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
71000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
1004000 USD
us-gaap Payments For Deposits
PaymentsForDeposits
0 USD
us-gaap Payments For Deposits
PaymentsForDeposits
65785000 USD
us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
413000 USD
us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
0 USD
us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
9967000 USD
us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
19822000 USD
us-gaap Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
3657000 USD
us-gaap Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
4754000 USD
CY2017Q1 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
1000000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
909000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
2009000 USD
us-gaap Payments To Acquire Business Two Net Of Cash Acquired
PaymentsToAcquireBusinessTwoNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Business Two Net Of Cash Acquired
PaymentsToAcquireBusinessTwoNetOfCashAcquired
7353000 USD
us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
0 USD
us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
7403000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
9353000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1449000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
371000 USD
CY2016Q2 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
0 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
0 USD
CY2017Q2 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
991000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
1174000 USD
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2017Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2017Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2016Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
1610000 shares
CY2016Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2017Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
1610000 shares
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q2 us-gaap Preferred Stock Value
PreferredStockValue
39111000 USD
CY2016Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1361000 USD
CY2017Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1466000 USD
CY2017Q1 us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
39000000 USD
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
0 USD
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
37937000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
0 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
121000000 USD
CY2016Q2 us-gaap Profit Loss
ProfitLoss
18994000 USD
us-gaap Profit Loss
ProfitLoss
34735000 USD
CY2017Q2 us-gaap Profit Loss
ProfitLoss
4671000 USD
us-gaap Profit Loss
ProfitLoss
15803000 USD
CY2016Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
35267000 USD
CY2017Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
35592000 USD
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4706000 USD
CY2017Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3993000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
462000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
919000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
25152000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
93789000 USD
CY2016Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
0 USD
CY2017Q2 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
919000 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
4711000 USD
CY2017Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2132000 USD
CY2016Q2 us-gaap Revenues
Revenues
109381000 USD
us-gaap Revenues
Revenues
219927000 USD
CY2017Q2 us-gaap Revenues
Revenues
151436000 USD
us-gaap Revenues
Revenues
347743000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2442000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2905000 USD
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
7795000 USD
us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
1054000 USD
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
1285000 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
30303000 USD
CY2017Q2 us-gaap Stockholders Equity
StockholdersEquity
36455000 USD
CY2016Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
123736000 USD
CY2017Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
122683000 USD
CY2016Q4 us-gaap Subordinated Debt
SubordinatedDebt
5000000 USD
CY2017Q2 us-gaap Subordinated Debt
SubordinatedDebt
15000000 USD
CY2016Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
0 shares
CY2017Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
59726 shares
CY2016Q4 us-gaap Treasury Stock Value
TreasuryStockValue
0 USD
us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
3496000 USD
us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
-31473000 USD
CY2016Q2 us-gaap Utility Revenue
UtilityRevenue
110058000 USD
us-gaap Utility Revenue
UtilityRevenue
220077000 USD
CY2017Q2 us-gaap Utility Revenue
UtilityRevenue
151604000 USD
us-gaap Utility Revenue
UtilityRevenue
348104000 USD
CY2016Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13278000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10959000 shares
CY2017Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13376000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13257000 shares
CY2016Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12086000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9799000 shares
CY2017Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13104000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13050000 shares
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:16px;font-size:11pt;"><font style="font-family:inherit;font-size:11pt;">The preparation of the Company's condensed consolidated financial statements requires estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the interim financial statements and the reported amounts of revenues and expenses during the period. Actual results could materially differ from those estimates. Effects on the business, financial condition and results of operations resulting from revisions to estimates are recognized when the facts that give rise to the revision become known. The information furnished herein reflects all normal recurring adjustments that are, in the opinion of management, necessary for a fair presentation of the condensed consolidated financial statements. Operating results for the </font><font style="font-family:inherit;font-size:11pt;">three and six months ended June 30, 2017</font><font style="font-family:inherit;font-size:11pt;"> are not necessarily indicative of the results that may be expected for the full year or for any interim period.</font></div></div>

Files In Submission

Name View Source Status
0001606268-17-000093-index-headers.html Edgar Link pending
0001606268-17-000093-index.html Edgar Link pending
0001606268-17-000093.txt Edgar Link pending
0001606268-17-000093-xbrl.zip Edgar Link pending
a2017-q2x10q.htm Edgar Link pending
certceoandcfoexh32-q22017.htm Edgar Link pending
certceoexh311-q22017.htm Edgar Link pending
certcfoexh312-q22017.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
spke-20170630.xml Edgar Link completed
spke-20170630.xsd Edgar Link pending
spke-20170630_cal.xml Edgar Link unprocessable
spke-20170630_def.xml Edgar Link unprocessable
spke-20170630_lab.xml Edgar Link unprocessable
spke-20170630_pre.xml Edgar Link unprocessable