2015 Q2 Form 10-Q Financial Statement

#000119312515253619 Filed on July 15, 2015

View on sec.gov

Income Statement

Concept 2015 Q2 2014 Q2
Revenue $3.456M $3.695M
YoY Change -6.47% -12.04%
Cost Of Revenue $2.296M $2.718M
YoY Change -15.53% -32.44%
Gross Profit $75.00K $977.0K
YoY Change -92.32% 448.88%
Gross Profit Margin 2.17% 26.44%
Selling, General & Admin $1.073M $1.086M
YoY Change -1.2% 7.31%
% of Gross Profit 1430.67% 111.16%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $86.00K $97.00K
YoY Change -11.34% -2.02%
% of Gross Profit 114.67% 9.93%
Operating Expenses $1.073M $1.086M
YoY Change -1.2% 7.31%
Operating Profit -$1.009M -$109.0K
YoY Change 825.69% -86.93%
Interest Expense $0.00 $10.00K
YoY Change -100.0% -97.25%
% of Operating Profit
Other Income/Expense, Net -$361.0K $272.0K
YoY Change -232.72% 147.27%
Pretax Income -$1.370M $163.0K
YoY Change -940.49% -122.51%
Income Tax $0.00 $24.00K
% Of Pretax Income 14.72%
Net Earnings -$1.569M $139.0K
YoY Change -1228.78% -130.82%
Net Earnings / Revenue -45.4% 3.76%
Basic Earnings Per Share -$0.26 $0.02
Diluted Earnings Per Share -$0.26 $0.02
COMMON SHARES
Basic Shares Outstanding 5.957M shares 6.850M shares
Diluted Shares Outstanding 5.957M shares 6.875M shares

Balance Sheet

Concept 2015 Q2 2014 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.710M $4.970M
YoY Change -45.47% 1112.2%
Cash & Equivalents $642.0K $1.393M
Short-Term Investments $2.070M $3.580M
Other Short-Term Assets $3.440M $1.600M
YoY Change 115.0% -72.41%
Inventory $6.356M $9.260M
Prepaid Expenses
Receivables $1.245M $2.195M
Other Receivables $190.0K $2.800M
Total Short-Term Assets $13.95M $20.83M
YoY Change -33.05% -52.0%
LONG-TERM ASSETS
Property, Plant & Equipment $1.326M $1.501M
YoY Change -11.66% -62.1%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $29.00K $29.00K
YoY Change 0.0% 0.0%
Total Long-Term Assets $2.994M $4.634M
YoY Change -35.39% -38.62%
TOTAL ASSETS
Total Short-Term Assets $13.95M $20.83M
Total Long-Term Assets $2.994M $4.634M
Total Assets $16.94M $25.47M
YoY Change -33.47% -50.02%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $333.0K $1.269M
YoY Change -73.76% -69.27%
Accrued Expenses $637.0K $436.0K
YoY Change 46.1% -77.98%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $51.00K $49.00K
YoY Change 4.08% -98.74%
Total Short-Term Liabilities $3.350M $1.754M
YoY Change 90.99% -91.76%
LONG-TERM LIABILITIES
Long-Term Debt $170.0K $220.0K
YoY Change -22.73% -26.67%
Other Long-Term Liabilities $390.0K $1.060M
YoY Change -63.21% 90.99%
Total Long-Term Liabilities $170.0K $220.0K
YoY Change -22.73% -74.27%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.350M $1.754M
Total Long-Term Liabilities $170.0K $220.0K
Total Liabilities $3.910M $3.038M
YoY Change 28.7% -86.26%
SHAREHOLDERS EQUITY
Retained Earnings $21.83M $29.53M
YoY Change -26.08% -7.24%
Common Stock $7.466M $7.455M
YoY Change 0.15% 0.11%
Preferred Stock
YoY Change
Treasury Stock (at cost) $16.26M $14.56M
YoY Change 11.72% 39.39%
Treasury Stock Shares 3.839M shares 3.237M shares
Shareholders Equity $13.03M $22.43M
YoY Change
Total Liabilities & Shareholders Equity $16.94M $25.47M
YoY Change -33.47% -50.02%

Cashflow Statement

Concept 2015 Q2 2014 Q2
OPERATING ACTIVITIES
Net Income -$1.569M $139.0K
YoY Change -1228.78% -130.82%
Depreciation, Depletion And Amortization $86.00K $97.00K
YoY Change -11.34% -2.02%
Cash From Operating Activities $750.0K -$540.0K
YoY Change -238.89% -38.91%
INVESTING ACTIVITIES
Capital Expenditures $26.00K $6.000K
YoY Change 333.33% -64.71%
Acquisitions
YoY Change
Other Investing Activities $50.00K $680.0K
YoY Change -92.65% 36.0%
Cash From Investing Activities $20.00K $670.0K
YoY Change -97.01% 39.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $112.0K $1.947M
YoY Change -94.25%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -260.0K -1.036M
YoY Change -74.9% -548.48%
NET CHANGE
Cash From Operating Activities 750.0K -540.0K
Cash From Investing Activities 20.00K 670.0K
Cash From Financing Activities -260.0K -1.036M
Net Change In Cash 510.0K -906.0K
YoY Change -156.29% 429.82%
FREE CASH FLOW
Cash From Operating Activities $750.0K -$540.0K
Capital Expenditures $26.00K $6.000K
Free Cash Flow $724.0K -$546.0K
YoY Change -232.6% -39.4%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q1 vide Stock Repurchase Program Additional Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramAdditionalNumberOfSharesAuthorizedToBeRepurchased
1500000 shares
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
2593000
CY2014Q2 vide Cash And Cash Equivalents And Restricted Cash
CashAndCashEquivalentsAndRestrictedCash
2593000
CY2015Q2 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2015Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
5893623 shares
CY2015Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2015Q2 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
2632500 shares
CY2015Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5894000 shares
CY2015Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2015Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q2 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
3371000
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
642000
CY2015Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
4836000
CY2015Q2 us-gaap Inventory Gross
InventoryGross
6933000
CY2015Q2 us-gaap Treasury Stock Value
TreasuryStockValue
16264000
CY2015Q2 us-gaap Assets
Assets
16942000
CY2015Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
72000
CY2015Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1245000
CY2015Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
10041000
CY2015Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
29000
CY2015Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
371000
CY2015Q2 us-gaap Inventory Net
InventoryNet
6356000
CY2015Q2 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
7273000
CY2015Q2 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
111000
CY2015Q2 us-gaap Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
0
CY2015Q2 us-gaap Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
62000
CY2015Q2 vide Costs And Estimated Earnings In Excess Of Billings Net
CostsAndEstimatedEarningsInExcessOfBillingsNet
-184000
CY2015Q2 vide Margin Account Borrowing Outstanding
MarginAccountBorrowingOutstanding
4000000
CY2015Q2 vide Cash And Cash Equivalents And Restricted Cash
CashAndCashEquivalentsAndRestrictedCash
642000
CY2015Q2 vide Costs Incurred To Date On Uncompleted Contracts
CostsIncurredToDateOnUncompletedContracts
217000
CY2015Q2 vide Outstanding Claims Relating To Contract Values
OutstandingClaimsRelatingToContractValues
0
CY2015Q2 vide Working Capital Net
WorkingCapitalNet
10700000
CY2015Q2 vide Costs Incurred And Estimated Earnings Of Uncompleted Contracts
CostsIncurredAndEstimatedEarningsOfUncompletedContracts
341000
CY2015Q2 vide Shortterm Investments Gross
ShorttermInvestmentsGross
6100000
CY2015Q2 vide Estimated Earnings Recognized To Date On These Contracts
EstimatedEarningsRecognizedToDateOnTheseContracts
124000
CY2015Q2 us-gaap Stockholders Equity
StockholdersEquity
13032000
CY2015Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
16942000
CY2015Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2015Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
3770000 shares
CY2015Q1 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
0
CY2015Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
9732000 shares
CY2015Q2 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
2065000
CY2015Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
333000
CY2015Q2 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
2614000
CY2015Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
3839000 shares
CY2015Q2 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
0
CY2015Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
9732000 shares
CY2015Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2015Q2 us-gaap Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased
505519 shares
CY2015Q2 us-gaap Liabilities Current
LiabilitiesCurrent
3350000
CY2015Q2 us-gaap Progress Payments Netted Against Inventory For Long Term Contracts Or Programs
ProgressPaymentsNettedAgainstInventoryForLongTermContractsOrPrograms
0
CY2015Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
8715000
CY2015Q2 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
80000
CY2015Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
170000
CY2015Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
637000
CY2015Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
51000
CY2015Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
577000
CY2015Q2 us-gaap Liabilities
Liabilities
3910000
CY2015Q2 us-gaap Billings In Excess Of Cost
BillingsInExcessOfCost
-184000
CY2015Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2333000
CY2015Q2 us-gaap Common Stock Value
CommonStockValue
7293000
CY2015Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
173000
CY2015Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
18000
CY2015Q2 us-gaap Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
184000
CY2015Q2 us-gaap Long Term Debt
LongTermDebt
221000
CY2015Q2 us-gaap Preferred Stock Value
PreferredStockValue
CY2015Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
21830000
CY2015Q2 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
390000
CY2015Q2 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
2700000
CY2015Q2 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
80000
CY2015Q2 us-gaap Disposal Group Including Discontinued Operation Cash And Cash Equivalents
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
51000
CY2015Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1326000
CY2015Q2 us-gaap Assets Current
AssetsCurrent
13948000
CY2015Q2 us-gaap Land
Land
154000
CY2015Q2 us-gaap Accounts Receivable Billed For Long Term Contracts Or Programs
AccountsReceivableBilledForLongTermContractsOrPrograms
-525000
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
693000
CY2015Q2 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
1047000
CY2015Q2 us-gaap Short Term Investments
ShortTermInvestments
2071000
CY2015Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2863000
CY2015Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
7900
CY2015Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1726000
CY2015Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
530000
CY2015Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2015Q1 us-gaap Liabilities Current
LiabilitiesCurrent
2517000
CY2015Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
8658000
CY2015Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
183000
CY2015Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
603000
CY2015Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
50000
CY2015Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
493000
CY2015Q1 us-gaap Liabilities
Liabilities
3120000
CY2015Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2304000
CY2015Q1 us-gaap Common Stock Value
CommonStockValue
7293000
CY2015Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
170000
CY2014Q1 vide Cash And Cash Equivalents And Restricted Cash
CashAndCashEquivalentsAndRestrictedCash
3499000
CY2015Q1 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2015Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2015Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5962000 shares
CY2015Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
52000
CY2015Q1 us-gaap Long Term Debt
LongTermDebt
233000
CY2015Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2015Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
23399000
CY2015Q1 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
420000
CY2015Q1 us-gaap Stockholders Equity
StockholdersEquity
14710000
CY2015Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
17830000
CY2015Q1 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
1145000
CY2015Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
719000
CY2015Q1 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
2593000
CY2015Q1 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
2600000
CY2015Q1 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
32000
CY2015Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1371000
CY2015Q1 us-gaap Assets Current
AssetsCurrent
14731000
CY2015Q1 us-gaap Land
Land
154000
CY2015Q1 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
1070000
CY2015Q1 us-gaap Short Term Investments
ShortTermInvestments
2516000
CY2015Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2863000
CY2015Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1751000
CY2015Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
559000
CY2015Q1 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
720000
CY2015Q1 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
2831000
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
62000
CY2015Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
5309000
CY2015Q1 us-gaap Inventory Gross
InventoryGross
7498000
CY2015Q1 us-gaap Treasury Stock Value
TreasuryStockValue
16152000
CY2015Q1 us-gaap Assets
Assets
17830000
CY2015Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
61000
CY2015Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1504000
CY2015Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
10029000
CY2015Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
29000
CY2015Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
438000
CY2015Q1 us-gaap Inventory Net
InventoryNet
7005000
CY2015Q1 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
7282000
CY2015Q1 us-gaap Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
0
CY2015Q1 us-gaap Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
70000
CY2015Q1 vide Margin Account Borrowing Outstanding
MarginAccountBorrowingOutstanding
4000000
CY2015Q1 vide Cash And Cash Equivalents And Restricted Cash
CashAndCashEquivalentsAndRestrictedCash
172000
CY2015Q1 vide Working Capital Net
WorkingCapitalNet
11600000
CY2015Q1 vide Shortterm Investments Gross
ShorttermInvestmentsGross
6500000
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
0 shares
CY2014Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
CY2014Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
6850000 shares
CY2014Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.147 pure
CY2014Q2 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.02
CY2014Q2 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-540000
CY2014Q2 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.02
CY2014Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
CY2014Q2 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
3.71
CY2014Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.00
CY2014Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
6875000 shares
CY2014Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.02
CY2014Q2 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
524694 shares
CY2014Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
6000
CY2014Q2 us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
12000
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
163000
CY2014Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
258000
CY2014Q2 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
22867000
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-109000
CY2014Q2 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
139000
CY2014Q2 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-574000
CY2014Q2 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
13000
CY2014Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
14000
CY2014Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
139000
CY2014Q2 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
319000
CY2014Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
3695000
CY2014Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
272000
CY2014Q2 us-gaap Interest Paid
InterestPaid
9000
CY2014Q2 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-2000
CY2014Q2 us-gaap Gain Loss On Investments
GainLossOnInvestments
166000
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
139000
CY2014Q2 us-gaap Gross Profit
GrossProfit
977000
CY2014Q2 us-gaap Increase Decrease In Notes Receivables
IncreaseDecreaseInNotesReceivables
767000
CY2014Q2 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1947000
CY2014Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
276000
CY2014Q2 us-gaap Operating Expenses
OperatingExpenses
1086000
CY2014Q2 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-1036000
CY2014Q2 us-gaap Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
-19000
CY2014Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
31000
CY2014Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
97000
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
24000
CY2014Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
810000
CY2014Q2 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-196000
CY2014Q2 us-gaap Proceeds From Sale Of Investment Projects
ProceedsFromSaleOfInvestmentProjects
23443000
CY2014Q2 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
30000
CY2014Q2 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-906000
CY2014Q2 us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
100000
CY2014Q2 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
923000
CY2014Q2 us-gaap Share Based Compensation
ShareBasedCompensation
2000
CY2014Q2 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
670000
CY2014Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
2718000
CY2014Q2 vide Effect Of Dilution Options Earning Per Share
EffectOfDilutionOptionsEarningPerShare
0
CY2014Q2 vide Provision For Recovery Of Doubtful Accounts
ProvisionForRecoveryOfDoubtfulAccounts
1000
CY2014Q2 vide Provision For Inventory Reserves
ProvisionForInventoryReserves
82000
CY2015Q2 dei Document Type
DocumentType
10-Q
CY2015Q2 dei Trading Symbol
TradingSymbol
VIDE
CY2015Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
0 shares
CY2015Q2 dei Entity Central Index Key
EntityCentralIndexKey
0000758743
CY2015Q2 dei Document Period End Date
DocumentPeriodEndDate
2015-05-31
CY2015Q2 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2015Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.03
CY2015Q2 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--02-28
CY2015Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P1Y
CY2015Q2 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2015Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5957000 shares
CY2015Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.000 pure
CY2015Q2 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.23
CY2015Q2 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
624000
CY2015Q2 us-gaap Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
0.02 pure
CY2015Q2 us-gaap Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 18pt"> Note 4. &#x2013; Recent Accounting Pronouncements</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt; TEXT-INDENT: 4%"> In August 2014, the FASB issued Accounting Standards Update No. (ASU) 2014-15, &#x201C;<i>Presentation of Financial Statements. Going Concern</i> (Subtopic 205-40): <i>Disclosure of Uncertainties about an Entity&#x2019;s Ability to continue as a Going Concern&#x201D;.</i> Prior to its issuance, there was no guidance in U.S. GAAP about management&#x2019;s responsibility to evaluate whether there is substantial doubt about an entity&#x2019;s ability to continue as a going concern or to provide related footnote disclosures. This update requires that an entity&#x2019;s management should evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the entity&#x2019;s ability to continue as a going concern within one year after the date that the financial statements are issued (or within one year after the date that the financial statements are available to be issued when applicable.) This update is effective for the annual period ending after December&#xA0;15, 2016, and for annual periods and interim periods thereafter. The Company is still evaluating the effects that the adoption of this update will have on the Company&#x2019;s consolidated financial position or results of operations.</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 12pt; TEXT-INDENT: 4%"> In May, 2014, the FASB issued ASU 2014-09 <i>&#x201C;Revenue with Contracts from Customers&#x201D;.</i> ASU 2014-09 clarifies the principles for recognizing revenue and develops a common revenue standard for U.S. GAAP and International Financial Reporting Standards (&#x201C;IFRS&#x201D;). The new guidance (i)&#xA0;removes inconsistencies, and weaknesses in revenue requirements, (ii)&#xA0;provides a more robust framework for addressing revenue issues, (iii)&#xA0;improves comparability of revenue recognition practices across entities, industries, jurisdictions, and capital markets, (iv)&#xA0;provides more useful information to users of financial statements through improved disclosure requirements, and (v)&#xA0;simplifies the preparation of financial statements by reducing the number of requirements to which an entity must refer.</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 12pt; TEXT-INDENT: 4%"> The guidance is effective for annual reporting periods beginning after December&#xA0;15, 2017 including interim periods within that reporting period. The Company is still evaluating the effects that the adoption of this update will have on the Company&#x2019;s consolidated financial position or results of operations.</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 12pt; TEXT-INDENT: 4%"> In April 2014, the FASB issued ASU 2014-08, <i>&#x201C;Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity&#x201D;.</i>&#xA0;ASU 2014-08 changes the criteria for determining which disposals can be presented as discontinued operations and modified related disclosure requirements.&#xA0;Under the new guidance, a discontinued operation is defined as: (i)&#xA0;a disposal of a component or group of components that is disposed of or is classified as held for sale that represents a strategic shift that has or will have a major effect on an entity&#x2019;s operations and financial results or (ii)&#xA0;an acquired business or nonprofit activity that is classified as held for sale on the date of acquisition.&#xA0;The guidance states that a strategic shift could include a disposal of (i)&#xA0;a major geographical area of operations, (ii)&#xA0;a major line of business, (iii)&#xA0;a major equity method investment, or (iv)&#xA0;other major parts of an entity.&#xA0;Under the current U.S. GAAP, an entity is prohibited from reporting a discontinued operation if it has certain continuing cash flows or involvement component after the disposal.&#xA0;The new guidance eliminates these criteria.</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 12pt; TEXT-INDENT: 4%"> The standard expands the disclosures for discontinued operations and requires new disclosures related to individually material disposals that do not meet the definition of a discontinued operation, an entity&#x2019;s continuing involvement with a discontinued operation following the disposal date and retained equity method investments in a discontinued operation.&#xA0;The guidance is effective for annual periods beginning on or after December&#xA0;15, 2014 and interim periods within that year. The Company adopted this pronouncement effective with the quarter ending May&#xA0;31, 2015 and it did not have a significant effect on the Company&#x2019;s consolidated financial position or results of operations.</p> </div>
CY2015Q2 dei Amendment Flag
AmendmentFlag
false
CY2015Q2 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.23
CY2015Q2 dei Entity Registrant Name
EntityRegistrantName
VIDEO DISPLAY CORP
CY2015Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.23
CY2015Q2 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
CY2015Q2 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
1.63
CY2015Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.03
CY2015Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5957000 shares
CY2015Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.26
CY2015Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
86000
CY2015Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0
CY2015Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
834000
CY2015Q2 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
68531 shares
CY2015Q2 us-gaap Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
11000
CY2015Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
26000
CY2015Q2 us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
12000
CY2015Q2 us-gaap Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
-199000
CY2015Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-1370000
CY2015Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-364000
CY2015Q2 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
3890000
CY2015Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-1009000
CY2015Q2 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-1370000
CY2015Q2 us-gaap Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
-228000
CY2015Q2 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-569000
CY2015Q2 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
-609000
CY2015Q2 us-gaap Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
-188000
CY2015Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
3000
CY2015Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-199000
CY2015Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-1569000
CY2015Q2 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-237000
CY2015Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
2360000
CY2015Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-361000
CY2015Q2 us-gaap Interest Paid
InterestPaid
22000
CY2015Q2 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
1095000
CY2015Q2 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
12000
CY2015Q2 us-gaap Gain Loss On Investments
GainLossOnInvestments
-610000
CY2015Q2 us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
-199000
CY2015Q2 us-gaap Net Income Loss
NetIncomeLoss
-1569000
CY2015Q2 us-gaap Gross Profit
GrossProfit
64000
CY2015Q2 us-gaap Disposal Group Including Discontinued Operation Other Income
DisposalGroupIncludingDiscontinuedOperationOtherIncome
29000
CY2015Q2 us-gaap Increase Decrease In Notes Receivables
IncreaseDecreaseInNotesReceivables
25000
CY2015Q2 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
112000
CY2015Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
239000
CY2015Q2 us-gaap Operating Expenses
OperatingExpenses
1073000
CY2015Q2 us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
0
CY2015Q2 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-68000
CY2015Q2 us-gaap Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
609000
CY2015Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
29000
CY2015Q2 us-gaap Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
1084000
CY2015Q2 us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
-188000
CY2015Q2 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-352000
CY2015Q2 us-gaap Disposal Group Including Discontinued Operation Interest Expense
DisposalGroupIncludingDiscontinuedOperationInterestExpense
0
CY2015Q2 us-gaap Proceeds From Sale Of Investment Projects
ProceedsFromSaleOfInvestmentProjects
3752000
CY2015Q2 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
521000
CY2015Q2 us-gaap Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
184000
CY2015Q2 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
239000
CY2015Q2 us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
129000
CY2015Q2 us-gaap Disposal Group Including Discontinued Operation General And Administrative Expense
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense
239000
CY2015Q2 us-gaap Net Cash Provided By Used In Discontinued Operations
NetCashProvidedByUsedInDiscontinuedOperations
-59000
CY2015Q2 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-24000
CY2015Q2 us-gaap Share Based Compensation
ShareBasedCompensation
3000
CY2015Q2 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
80000
CY2015Q2 us-gaap Deferred Revenue Revenue Recognized
DeferredRevenueRevenueRecognized
-30000
CY2015Q2 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
24000
CY2015Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
2296000
CY2015Q2 vide Production Costs That Exceeded Aggregate Estimated Cost
ProductionCostsThatExceededAggregateEstimatedCost
0
CY2015Q2 vide Disposal Group Including Discontinued Operation Other Nonoperating Income Expense
DisposalGroupIncludingDiscontinuedOperationOtherNonoperatingIncomeExpense
29000
CY2015Q2 vide Effect Of Dilution Options Earning Per Share
EffectOfDilutionOptionsEarningPerShare
0
CY2015Q2 vide Disposal Group Including Discontinued Operation Selling And Marketing Expense
DisposalGroupIncludingDiscontinuedOperationSellingAndMarketingExpense
0
CY2015Q2 vide Provision For Recovery Of Doubtful Accounts
ProvisionForRecoveryOfDoubtfulAccounts
23000
CY2015Q2 vide Provision For Inventory Reserves
ProvisionForInventoryReserves
92000
CY2015Q2 vide Income Tax Benefit
IncomeTaxBenefit
600000

Files In Submission

Name View Source Status
0001193125-15-253619-index-headers.html Edgar Link pending
0001193125-15-253619-index.html Edgar Link pending
0001193125-15-253619.txt Edgar Link pending
0001193125-15-253619-xbrl.zip Edgar Link pending
d42001d10q.htm Edgar Link pending
d42001dex311.htm Edgar Link pending
d42001dex312.htm Edgar Link pending
d42001dex32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
vide-20150531.xml Edgar Link completed
vide-20150531.xsd Edgar Link pending
vide-20150531_cal.xml Edgar Link unprocessable
vide-20150531_def.xml Edgar Link unprocessable
vide-20150531_lab.xml Edgar Link unprocessable
vide-20150531_pre.xml Edgar Link unprocessable