2016 Q2 Form 10-Q Financial Statement

#000119312516649377 Filed on July 15, 2016

View on sec.gov

Income Statement

Concept 2016 Q2 2015 Q2
Revenue $3.710M $3.456M
YoY Change 7.35% -6.47%
Cost Of Revenue $3.294M $2.296M
YoY Change 43.47% -15.53%
Gross Profit $416.0K $75.00K
YoY Change 454.67% -92.32%
Gross Profit Margin 11.21% 2.17%
Selling, General & Admin $1.061M $1.073M
YoY Change -1.12% -1.2%
% of Gross Profit 255.05% 1430.67%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $59.00K $86.00K
YoY Change -31.4% -11.34%
% of Gross Profit 14.18% 114.67%
Operating Expenses $1.061M $1.073M
YoY Change -1.12% -1.2%
Operating Profit -$645.0K -$1.009M
YoY Change -36.08% 825.69%
Interest Expense $50.00K $0.00
YoY Change -100.0%
% of Operating Profit
Other Income/Expense, Net $263.0K -$361.0K
YoY Change -172.85% -232.72%
Pretax Income -$382.0K -$1.370M
YoY Change -72.12% -940.49%
Income Tax $10.00K $0.00
% Of Pretax Income
Net Earnings -$391.0K -$1.569M
YoY Change -75.08% -1228.78%
Net Earnings / Revenue -10.54% -45.4%
Basic Earnings Per Share -$0.07 -$0.26
Diluted Earnings Per Share -$0.07 -$0.26
COMMON SHARES
Basic Shares Outstanding 5.891M shares 5.957M shares
Diluted Shares Outstanding 5.891M shares 5.957M shares

Balance Sheet

Concept 2016 Q2 2015 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $840.0K $2.710M
YoY Change -69.0% -45.47%
Cash & Equivalents $996.0K $642.0K
Short-Term Investments $190.0K $2.070M
Other Short-Term Assets $4.030M $3.440M
YoY Change 17.15% 115.0%
Inventory $4.206M $6.356M
Prepaid Expenses
Receivables $644.0K $1.245M
Other Receivables $170.0K $190.0K
Total Short-Term Assets $9.891M $13.95M
YoY Change -29.09% -33.05%
LONG-TERM ASSETS
Property, Plant & Equipment $1.400M $1.326M
YoY Change 5.58% -11.66%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $29.00K $29.00K
YoY Change 0.0% 0.0%
Total Long-Term Assets $2.189M $2.994M
YoY Change -26.89% -35.39%
TOTAL ASSETS
Total Short-Term Assets $9.891M $13.95M
Total Long-Term Assets $2.189M $2.994M
Total Assets $12.08M $16.94M
YoY Change -28.7% -33.47%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $283.0K $333.0K
YoY Change -15.02% -73.76%
Accrued Expenses $502.0K $637.0K
YoY Change -21.19% 46.1%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $53.00K $51.00K
YoY Change 3.92% 4.08%
Total Short-Term Liabilities $2.900M $3.350M
YoY Change -13.43% 90.99%
LONG-TERM LIABILITIES
Long-Term Debt $117.0K $170.0K
YoY Change -31.18% -22.73%
Other Long-Term Liabilities $270.0K $390.0K
YoY Change -30.77% -63.21%
Total Long-Term Liabilities $117.0K $170.0K
YoY Change -31.18% -22.73%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.900M $3.350M
Total Long-Term Liabilities $117.0K $170.0K
Total Liabilities $4.010M $3.910M
YoY Change 2.56% 28.7%
SHAREHOLDERS EQUITY
Retained Earnings $16.86M $21.83M
YoY Change -22.76% -26.08%
Common Stock $7.477M $7.466M
YoY Change 0.15% 0.15%
Preferred Stock
YoY Change
Treasury Stock (at cost) $16.27M $16.26M
YoY Change 0.02% 11.72%
Treasury Stock Shares 3.841M shares 3.839M shares
Shareholders Equity $8.070M $13.03M
YoY Change
Total Liabilities & Shareholders Equity $12.08M $16.94M
YoY Change -28.7% -33.47%

Cashflow Statement

Concept 2016 Q2 2015 Q2
OPERATING ACTIVITIES
Net Income -$391.0K -$1.569M
YoY Change -75.08% -1228.78%
Depreciation, Depletion And Amortization $59.00K $86.00K
YoY Change -31.4% -11.34%
Cash From Operating Activities -$250.0K $750.0K
YoY Change -133.33% -238.89%
INVESTING ACTIVITIES
Capital Expenditures $158.0K $26.00K
YoY Change 507.69% 333.33%
Acquisitions
YoY Change
Other Investing Activities $40.00K $50.00K
YoY Change -20.0% -92.65%
Cash From Investing Activities -$120.0K $20.00K
YoY Change -700.0% -97.01%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $112.0K
YoY Change -94.25%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 770.0K -260.0K
YoY Change -396.15% -74.9%
NET CHANGE
Cash From Operating Activities -250.0K 750.0K
Cash From Investing Activities -120.0K 20.00K
Cash From Financing Activities 770.0K -260.0K
Net Change In Cash 400.0K 510.0K
YoY Change -21.57% -156.29%
FREE CASH FLOW
Cash From Operating Activities -$250.0K $750.0K
Capital Expenditures $158.0K $26.00K
Free Cash Flow -$408.0K $724.0K
YoY Change -156.35% -232.6%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q1 vide Stock Repurchase Program Additional Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramAdditionalNumberOfSharesAuthorizedToBeRepurchased
1500000 shares
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
693000
CY2015Q2 us-gaap Disposal Group Including Discontinued Operation Cash And Cash Equivalents
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
51000
CY2015Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
7900
CY2015Q2 vide Cash And Cash Equivalents And Restricted Cash
CashAndCashEquivalentsAndRestrictedCash
642000
CY2016Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2016Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
3841000 shares
CY2016Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2016Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5891000 shares
CY2016Q2 us-gaap Common Stock No Par Value
CommonStockNoParValue
CY2016Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
9732000 shares
CY2016Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
5890748 shares
CY2016Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2016Q2 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
CY2016Q2 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
2632500 shares
CY2016Q2 us-gaap Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased
502644 shares
CY2016Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
16861000
CY2016Q2 us-gaap Preferred Stock Value
PreferredStockValue
CY2016Q2 us-gaap Long Term Notes Payable
LongTermNotesPayable
723000
CY2016Q2 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
1165000
CY2016Q2 us-gaap Liabilities
Liabilities
4010000
CY2016Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
12080000
CY2016Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
1257000
CY2016Q2 us-gaap Customer Deposits Current
CustomerDepositsCurrent
734000
CY2016Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
283000
CY2016Q2 us-gaap Stockholders Equity
StockholdersEquity
8070000
CY2016Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
117000
CY2016Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1586000
CY2016Q2 us-gaap Inventory Net
InventoryNet
4206000
CY2016Q2 us-gaap Land
Land
154000
CY2016Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
644000
CY2016Q2 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
837000
CY2016Q2 us-gaap Construction In Progress Gross
ConstructionInProgressGross
253000
CY2016Q2 us-gaap Common Stock Value
CommonStockValue
7293000
CY2016Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
184000
CY2016Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
4958000
CY2016Q2 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
270000
CY2016Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
10000
CY2016Q2 us-gaap Progress Payments Netted Against Inventory For Long Term Contracts Or Programs
ProgressPaymentsNettedAgainstInventoryForLongTermContractsOrPrograms
0
CY2016Q2 us-gaap Notes Payable Current
NotesPayableCurrent
163000
CY2016Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
53000
CY2016Q2 us-gaap Long Term Debt
LongTermDebt
170000
CY2016Q2 us-gaap Liabilities Current
LiabilitiesCurrent
2900000
CY2016Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
502000
CY2016Q2 us-gaap Assets Current
AssetsCurrent
9891000
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
996000
CY2016Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
3637000
CY2016Q2 us-gaap Inventory Gross
InventoryGross
5463000
CY2016Q2 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
163000
CY2016Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1400000
CY2016Q2 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
2486000
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
648000
CY2016Q2 us-gaap Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
37000
CY2016Q2 us-gaap Disposal Group Including Discontinued Operation Cash And Cash Equivalents
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
348000
CY2016Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
3300
CY2016Q2 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
3465000
CY2016Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
6358000
CY2016Q2 us-gaap Short Term Investments
ShortTermInvestments
189000
CY2016Q2 us-gaap Assets
Assets
12080000
CY2016Q2 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
3424000
CY2016Q2 us-gaap Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
0
CY2016Q2 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
3000
CY2016Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
240000
CY2016Q2 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
723000
CY2016Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
29000
CY2016Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
614000
CY2016Q2 us-gaap Treasury Stock Value
TreasuryStockValue
16268000
CY2016Q2 vide Cash And Cash Equivalents And Restricted Cash
CashAndCashEquivalentsAndRestrictedCash
648000
CY2016Q2 vide Outstanding Claims Relating To Contract Values
OutstandingClaimsRelatingToContractValues
0
CY2016Q2 vide Working Capital Net
WorkingCapitalNet
4732000
CY2016Q2 vide Shortterm Investments Gross
ShorttermInvestmentsGross
500000
CY2016Q2 vide Margin Account Borrowing Outstanding
MarginAccountBorrowingOutstanding
300000
CY2015Q1 vide Cash And Cash Equivalents And Restricted Cash
CashAndCashEquivalentsAndRestrictedCash
172000
CY2016Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2016Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
3841000 shares
CY2016Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2016Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5891000 shares
CY2016Q1 us-gaap Common Stock No Par Value
CommonStockNoParValue
CY2016Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
9732000 shares
CY2016Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2016Q1 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
CY2016Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
17253000
CY2016Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2016Q1 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
1420000
CY2016Q1 us-gaap Liabilities
Liabilities
3484000
CY2016Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
11944000
CY2016Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
1270000
CY2016Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
720000
CY2016Q1 us-gaap Stockholders Equity
StockholdersEquity
8460000
CY2016Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
131000
CY2016Q1 us-gaap Common Stock Value
CommonStockValue
7293000
CY2016Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
182000
CY2016Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
5073000
CY2016Q1 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
300000
CY2016Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
16000
CY2016Q1 us-gaap Progress Payments Netted Against Inventory For Long Term Contracts Or Programs
ProgressPaymentsNettedAgainstInventoryForLongTermContractsOrPrograms
0
CY2016Q1 us-gaap Notes Payable Current
NotesPayableCurrent
85000
CY2016Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
52000
CY2016Q1 us-gaap Long Term Debt
LongTermDebt
183000
CY2016Q1 us-gaap Liabilities Current
LiabilitiesCurrent
3053000
CY2016Q1 us-gaap Billings In Excess Of Cost
BillingsInExcessOfCost
160000
CY2016Q1 us-gaap Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
160000
CY2016Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
616000
CY2016Q1 us-gaap Accounts Receivable Billed For Long Term Contracts Or Programs
AccountsReceivableBilledForLongTermContractsOrPrograms
1796000
CY2016Q1 us-gaap Assets Current
AssetsCurrent
9849000
CY2016Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
3878000
CY2016Q1 us-gaap Inventory Gross
InventoryGross
5746000
CY2016Q1 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
200000
CY2016Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1296000
CY2016Q1 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
2614000
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
491000
CY2016Q1 us-gaap Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
42000
CY2016Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1669000
CY2016Q1 us-gaap Inventory Net
InventoryNet
4476000
CY2016Q1 us-gaap Land
Land
154000
CY2016Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1072000
CY2016Q1 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
636000
CY2016Q1 us-gaap Construction In Progress Gross
ConstructionInProgressGross
94000
CY2016Q1 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
3507000
CY2016Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
6639000
CY2016Q1 us-gaap Short Term Investments
ShortTermInvestments
145000
CY2016Q1 us-gaap Assets
Assets
11944000
CY2016Q1 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
3361000
CY2016Q1 us-gaap Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
0
CY2016Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
199000
CY2016Q1 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
728000
CY2016Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
29000
CY2016Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
104000
CY2016Q1 us-gaap Treasury Stock Value
TreasuryStockValue
16268000
CY2016Q1 vide Cash And Cash Equivalents And Restricted Cash
CashAndCashEquivalentsAndRestrictedCash
595000
CY2016Q1 vide Outstanding Claims Relating To Contract Values
OutstandingClaimsRelatingToContractValues
0
CY2016Q1 vide Working Capital Net
WorkingCapitalNet
4855000
CY2016Q1 vide Shortterm Investments Gross
ShorttermInvestmentsGross
500000
CY2016Q2 us-gaap Gross Profit
GrossProfit
32000
CY2016Q2 us-gaap Disposal Group Including Discontinued Operation Other Income
DisposalGroupIncludingDiscontinuedOperationOtherIncome
181000
CY2015Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
26000
CY2015Q2 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
112000
CY2015Q2 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
1095000
CY2015Q2 us-gaap Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
-228000
CY2015Q2 us-gaap Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
11000
CY2015Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-364000
CY2015Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-361000
CY2015Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-1569000
CY2015Q2 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
12000
CY2015Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1370000
CY2015Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
2360000
CY2015Q2 us-gaap Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
30000
CY2015Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-1009000
CY2016Q1 vide Estimated Earnings Recognized To Date On These Contracts
EstimatedEarningsRecognizedToDateOnTheseContracts
724000
CY2016Q1 vide Costs And Estimated Earnings In Excess Of Billings Net
CostsAndEstimatedEarningsInExcessOfBillingsNet
-160000
CY2016Q1 vide Margin Account Borrowing Outstanding
MarginAccountBorrowingOutstanding
400000
CY2016Q1 vide Costs Incurred And Estimated Earnings Of Uncompleted Contracts
CostsIncurredAndEstimatedEarningsOfUncompletedContracts
1636000
CY2016Q1 vide Costs Incurred To Date On Uncompleted Contracts
CostsIncurredToDateOnUncompletedContracts
912000
CY2016 us-gaap Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
0.02 pure
CY2016 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
800000
CY2016 us-gaap Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
700000
CY2016 vide Production Costs That Exceeded Aggregate Estimated Cost
ProductionCostsThatExceededAggregateEstimatedCost
0
CY2015Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.26
CY2015Q2 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.23
CY2015Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.03
CY2015Q2 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
624000
CY2015Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5957000 shares
CY2015Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5957000 shares
CY2015Q2 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.23
CY2015Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.03
CY2015Q2 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
68531 shares
CY2015Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.23
CY2015Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.00 pure
CY2015Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
0 shares
CY2015Q2 us-gaap Net Income Loss
NetIncomeLoss
-1569000
CY2015Q2 us-gaap Interest Paid
InterestPaid
22000
CY2015Q2 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-569000
CY2015Q2 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-237000
CY2015Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-199000
CY2015Q2 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-1370000
CY2015Q2 us-gaap Gain Loss On Investments
GainLossOnInvestments
-610000
CY2015Q2 us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
12000
CY2015Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
3000
CY2015Q2 us-gaap Increase Decrease In Notes Receivables
IncreaseDecreaseInNotesReceivables
25000
CY2015Q2 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
-609000
CY2015Q2 us-gaap Gross Profit
GrossProfit
64000
CY2015Q2 us-gaap Disposal Group Including Discontinued Operation Other Income
DisposalGroupIncludingDiscontinuedOperationOtherIncome
29000
CY2015Q2 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
3890000
CY2015Q2 us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
-199000
CY2015Q2 us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
129000
CY2015Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
86000
CY2015Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0
CY2015Q2 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
24000
CY2015Q2 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
80000
CY2016Q2 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
CY2016Q2 dei Document Type
DocumentType
10-Q
CY2015Q2 us-gaap Share Based Compensation
ShareBasedCompensation
3000
CY2015Q2 us-gaap Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
1084000
CY2015Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
239000
CY2015Q2 us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
-188000
CY2015Q2 us-gaap Disposal Group Including Discontinued Operation General And Administrative Expense
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense
239000
CY2015Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
834000
CY2015Q2 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-68000
CY2015Q2 us-gaap Proceeds From Sale Of Investment Projects
ProceedsFromSaleOfInvestmentProjects
3752000
CY2015Q2 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
23000
CY2015Q2 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
521000
CY2015Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
2296000
CY2015Q2 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
239000
CY2015Q2 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-352000
CY2015Q2 us-gaap Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
184000
CY2015Q2 us-gaap Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
609000
CY2015Q2 us-gaap Net Cash Provided By Used In Discontinued Operations
NetCashProvidedByUsedInDiscontinuedOperations
-59000
CY2015Q2 us-gaap Operating Expenses
OperatingExpenses
1073000
CY2015Q2 us-gaap Proceeds From Collection Of Advance To Affiliate
ProceedsFromCollectionOfAdvanceToAffiliate
188000
CY2015Q2 vide Income Tax Benefit
IncomeTaxBenefit
600000
CY2015Q2 vide Repayment For Marginal Float
RepaymentForMarginalFloat
24000
CY2015Q2 vide Provision For Inventory Reserves
ProvisionForInventoryReserves
92000
CY2016Q2 us-gaap Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
0.02 pure
CY2016Q2 us-gaap Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 18pt"> Note 4. &#x2013; Recent Accounting Pronouncements</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt; TEXT-INDENT: 4%"> In May, 2014, the FASB issued Accounting Standards Update No. (ASU) 2014-09 <i>&#x201C;Revenue with Contracts from Customers&#x201D;.</i> ASU 2014-09 clarifies the principles for recognizing revenue and develops a common revenue standard for U.S. GAAP and International Financial Reporting Standards (&#x201C;IFRS&#x201D;). The new guidance (i) removes inconsistencies, and weaknesses in revenue requirements, (ii) provides a more robust framework for addressing revenue issues, (iii) improves comparability of revenue recognition practices across entities, industries, jurisdictions, and capital markets, (iv) provides more useful information to users of financial statements through improved disclosure requirements, and (v) simplifies the preparation of financial statements by reducing the number of requirements to which an entity must refer.</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 12pt; TEXT-INDENT: 4%"> The guidance is effective for annual reporting periods beginning after December 15, 2016 including interim periods within that reporting period; however, a one year delay has been approved with the issuance of ASU 2015-14, <i>&#x201C;Revenue with Contracts from customers&#x201D;</i>. The Company is still evaluating the effects that the adoption of this update will have on the Company&#x2019;s consolidated financial statements.</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 12pt; TEXT-INDENT: 4%"> In August 2014, the FASB issued ASU 2014-15, <i>&#x201C;Presentation of Financial Statements. Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity&#x2019;s Ability to continue as a Going Concern&#x201D;.</i> Prior to its effective date there was no guidance in U.S. GAAP about management&#x2019;s responsibility to evaluate whether there is substantial doubt about an entity&#x2019;s ability to continue as a going concern or to provide related footnote disclosures. This update requires that an entity&#x2019;s management should evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the entity&#x2019;s ability to continue as a going concern within one year after the date that the financial statements are issued (or within one year after the date that the financial statements are available to be issued when applicable.) This update is effective for the annual period ending after December 15, 2016, and for annual periods and interim periods thereafter. The Company is still evaluating the effects that the adoption of this update will have on the Company&#x2019;s consolidated financial position.</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 12pt; TEXT-INDENT: 4%"> In July 2015, the FASB issued ASU 2015-11, &#x201C;<i>Simplifying the Measurement of Inventory&#x201D;</i>.&#xA0;ASU 2015-11 requires an entity to measure inventory within the scope of this update at the lower of cost and net realizable value.&#xA0;Net realizable value is the estimated selling price in the ordinary course of business less reasonably predictable costs of completion, disposal and transportation.&#xA0;The guidance is effective for annual reporting periods beginning after December 15, 2016 and related interim periods.&#xA0;Early adoption is permitted.&#xA0;The Company does not believe this standard will have a material effect on its consolidated financial statements.</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 12pt; TEXT-INDENT: 4%"> In November 2015, the FASB issued ASU 2015-17, &#x201C;<i>Balance Sheet Classification of Deferred Taxes&#x201D;.</i> ASU 2015-17 requires deferred tax assets and liabilities, along with related valuation allowances, to be classified as noncurrent on the balance sheet. Each tax jurisdiction will now only have one net noncurrent deferred tax asset or liability. The new guidance does not change the existing requirement that prohibits offsetting deferred tax liabilities from one jurisdiction against deferred tax assets of another jurisdiction. The guidance is effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. Early adoption is permitted. The Company does not expect the adoption of this update to have a material effect on the Company&#x2019;s consolidated financial statements.</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 12pt; TEXT-INDENT: 4%"> In February 2016, the FASB issued ASU 2016-02, <i>&#x201C;Leases&#x201D;</i>.&#xA0;ASU 2016-02 increases transparency and comparability among organizations by requiring entities to recognize lease assets and lease liabilities on the balance sheet and disclose key information about the lease arrangements.&#xA0;The guidance is effective for annual reporting periods beginning after December 15, 2018, including interim periods within that reporting period. Early adoption is permitted. The Company is in the process of evaluating the impact of this guidance on the Company&#x2019;s consolidated financial statements.</p> </div>
CY2016Q2 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2016Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.07
CY2016Q2 dei Entity Central Index Key
EntityCentralIndexKey
0000758743
CY2016Q2 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.13
CY2016Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.06
CY2016Q2 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-529000
CY2016Q2 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.13
CY2016Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.06
CY2016Q2 us-gaap Increase Decrease In Notes Receivables
IncreaseDecreaseInNotesReceivables
-16000
CY2016Q2 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
6000
CY2016Q2 dei Trading Symbol
TradingSymbol
VIDE
CY2016Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5891000 shares
CY2016Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5891000 shares
CY2016Q2 dei Amendment Flag
AmendmentFlag
false
CY2016Q2 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
0 shares
CY2016Q2 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--02-28
CY2016Q2 dei Document Period End Date
DocumentPeriodEndDate
2016-05-31
CY2016Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.13
CY2016Q2 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2016Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.00 pure
CY2016Q2 dei Entity Registrant Name
EntityRegistrantName
VIDEO DISPLAY CORP
CY2016Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P1Y
CY2016Q2 us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
10000
CY2016Q2 us-gaap Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
1466000
CY2016Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
214000
CY2016Q2 us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
-35000
CY2016Q2 us-gaap Disposal Group Including Discontinued Operation General And Administrative Expense
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense
190000
CY2016Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
639000
CY2016Q2 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
773000
CY2016Q2 us-gaap Proceeds From Sale Of Investment Projects
ProceedsFromSaleOfInvestmentProjects
527000
CY2016Q2 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
4000
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
0 shares
CY2016Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
158000
CY2016Q2 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
1850000
CY2016Q2 us-gaap Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
176000
CY2016Q2 us-gaap Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
384000
CY2016Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1860000
CY2016Q2 us-gaap Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
30000
CY2016Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-821000
CY2016Q2 us-gaap Notes Assumed1
NotesAssumed1
26000
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
-392000
CY2016Q2 us-gaap Interest Paid
InterestPaid
5000
CY2016Q2 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-179000
CY2016Q2 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-424000
CY2016Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
347000
CY2016Q2 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-739000
CY2016Q2 us-gaap Gain Loss On Investments
GainLossOnInvestments
42000
CY2016Q2 us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
13000
CY2016Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
3000
CY2016Q2 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
401000
CY2016Q2 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
85000
CY2016Q2 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
488000
CY2016Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
79000
CY2016Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
82000
CY2016Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-392000
CY2016Q2 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
510000
CY2016Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-739000
CY2016Q2 us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
357000
CY2016Q2 us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
276000
CY2016Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
55000
CY2016Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0
CY2016Q2 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-84000
CY2016Q2 us-gaap Notes Reduction
NotesReduction
26000
CY2016Q2 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
912000
CY2016Q2 us-gaap Share Based Compensation
ShareBasedCompensation
2000
CY2016Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
1828000
CY2016Q2 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
208000
CY2016Q2 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-548000
CY2016Q2 us-gaap Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
-160000
CY2016Q2 us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
734000
CY2016Q2 us-gaap Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
-6000
CY2016Q2 us-gaap Net Cash Provided By Used In Discontinued Operations
NetCashProvidedByUsedInDiscontinuedOperations
241000
CY2016Q2 us-gaap Operating Expenses
OperatingExpenses
853000
CY2016Q2 us-gaap Proceeds From Collection Of Advance To Affiliate
ProceedsFromCollectionOfAdvanceToAffiliate
35000
CY2016Q2 vide Income Tax Benefit
IncomeTaxBenefit
100000
CY2016Q2 vide Production Costs That Exceeded Aggregate Estimated Cost
ProductionCostsThatExceededAggregateEstimatedCost
0
CY2016Q2 vide Disposal Group Including Discontinued Operation Selling And Marketing Expense
DisposalGroupIncludingDiscontinuedOperationSellingAndMarketingExpense
18000
CY2016Q2 vide Repayment For Marginal Float
RepaymentForMarginalFloat
41000
CY2016Q2 vide Provision For Inventory Reserves
ProvisionForInventoryReserves
92000
CY2016Q2 vide Noncash Investing And Financing Activities Imputed Interest Expense
NoncashInvestingAndFinancingActivitiesImputedInterestExpense
17000
CY2016Q2 vide Noncash Investing And Financing Activities Imputed Interest Income
NoncashInvestingAndFinancingActivitiesImputedInterestIncome
17000

Files In Submission

Name View Source Status
0001193125-16-649377-index-headers.html Edgar Link pending
0001193125-16-649377-index.html Edgar Link pending
0001193125-16-649377.txt Edgar Link pending
0001193125-16-649377-xbrl.zip Edgar Link pending
d171492d10q.htm Edgar Link pending
d171492dex311.htm Edgar Link pending
d171492dex312.htm Edgar Link pending
d171492dex32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
vide-20160531.xml Edgar Link completed
vide-20160531.xsd Edgar Link pending
vide-20160531_cal.xml Edgar Link unprocessable
vide-20160531_def.xml Edgar Link unprocessable
vide-20160531_lab.xml Edgar Link unprocessable
vide-20160531_pre.xml Edgar Link unprocessable