|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$20.50M
124.61%
YoY
|
-$9.127M
-32.59%
YoY
|
-$13.54M
-17.4%
YoY
|
-$16.39M
-6.76%
YoY
|
-$17.58M
-2.6%
YoY
|
| Depreciation, Depletion And Amortization |
$352.0K
-72.09%
YoY
|
$1.261M
527.36%
YoY
|
$201.0K
-85.03%
YoY
|
$1.343M
-4.75%
YoY
|
$1.410M
-40.51%
YoY
|
| Cash From Operating Activities |
-$6.800M
-30.24%
YoY
|
-$9.748M
5.96%
YoY
|
-$9.200M
-4.18%
YoY
|
-$9.601M
-33.09%
YoY
|
-$14.35M
71.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$519.0K
-25.64%
YoY
|
$698.0K
49.79%
YoY
|
$466.0K
-331.84%
YoY
|
-$201.0K
-22.69%
YoY
|
-$260.0K
-35.0%
YoY
|
| Acquisitions |
N/A
N/A
|
$269.0K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.001M
-183.32%
YoY
|
-$6.002M
N/A
|
$0.00
-100.0%
YoY
|
-$17.35M
N/A
|
N/A
|
| Cash From Investing Activities |
$4.482M
-166.9%
YoY
|
-$6.700M
1337.77%
YoY
|
-$466.0K
-97.34%
YoY
|
-$17.55M
6648.85%
YoY
|
-$260.0K
-39.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.60M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$454.0K
-25.21%
YoY
|
-$607.0K
-36.64%
YoY
|
-$958.0K
-101.64%
YoY
|
$58.31M
223.96%
YoY
|
$18.00M
111.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.800M
-30.24%
YoY
|
-$9.748M
5.96%
YoY
|
-$9.200M
-4.18%
YoY
|
-$9.601M
-33.09%
YoY
|
-$14.35M
71.65%
YoY
|
| Cash From Investing Activities |
$4.482M
-166.9%
YoY
|
-$6.700M
1337.77%
YoY
|
-$466.0K
-97.34%
YoY
|
-$17.55M
6648.85%
YoY
|
-$260.0K
-39.53%
YoY
|
| Cash From Financing Activities |
-$454.0K
-25.21%
YoY
|
-$607.0K
-36.64%
YoY
|
-$958.0K
-101.64%
YoY
|
$58.31M
223.96%
YoY
|
$18.00M
111.27%
YoY
|
| Net Change In Cash |
-$2.981M
-82.52%
YoY
|
-$17.06M
60.84%
YoY
|
-$10.60M
-134.03%
YoY
|
$31.16M
819.29%
YoY
|
$3.390M
-1355.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.800M
-30.24%
YoY
|
-$9.748M
5.96%
YoY
|
-$9.200M
-4.18%
YoY
|
-$9.601M
-33.09%
YoY
|
-$14.35M
71.65%
YoY
|
| Capital Expenditures |
$519.0K
-25.64%
YoY
|
$698.0K
49.79%
YoY
|
$466.0K
-331.84%
YoY
|
-$201.0K
-22.69%
YoY
|
-$260.0K
-35.0%
YoY
|
| Free Cash Flow |
-$7.319M
-29.93%
YoY
|
-$10.45M
8.07%
YoY
|
-$9.666M
2.83%
YoY
|
-$9.400M
-33.29%
YoY
|
-$14.09M
77.01%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.254M
-25.12%
YoY
|
-$2.328M
2.56%
YoY
|
-$2.705M
185.34%
YoY
|
-$14.27M
501.47%
YoY
|
-$3.010M
52.79%
YoY
|
-$2.270M
-25.03%
YoY
|
-$948.0K
-46.01%
YoY
|
-$2.373M
-57.07%
YoY
|
-$1.970M
-28.1%
YoY
|
-$3.028M
19.87%
YoY
|
-$1.756M
-36.54%
YoY
|
-$5.527M
-59.26%
YoY
|
-$2.740M
-505.33%
YoY
|
-$2.526M
202.88%
YoY
|
-$2.767M
3.63%
YoY
|
-$13.57M
41.77%
YoY
|
$676.0K
-124.23%
YoY
|
-$834.0K
6.92%
YoY
|
-$2.670M
-39.73%
YoY
|
-$9.570M
49.77%
YoY
|
| Depreciation, Depletion And Amortization |
$281.0K
-12.46%
YoY
|
$272.0K
-20.7%
YoY
|
$274.0K
-21.04%
YoY
|
$299.0K
-14.08%
YoY
|
$321.0K
2.56%
YoY
|
$343.0K
12.83%
YoY
|
$347.0K
16.44%
YoY
|
$348.0K
16.78%
YoY
|
$313.0K
-37.65%
YoY
|
$304.0K
-34.62%
YoY
|
$298.0K
-34.79%
YoY
|
$298.0K
-38.3%
YoY
|
$502.0K
46.36%
YoY
|
$465.0K
80.93%
YoY
|
$457.0K
75.77%
YoY
|
$483.0K
50.94%
YoY
|
$343.0K
3.94%
YoY
|
$257.0K
-24.41%
YoY
|
$260.0K
-38.1%
YoY
|
$320.0K
-47.54%
YoY
|
| Cash From Operating Activities |
-$260.0K
-88.72%
YoY
|
$612.0K
-138.13%
YoY
|
-$947.0K
847.0%
YoY
|
-$2.843M
-24.31%
YoY
|
-$2.305M
-17.74%
YoY
|
-$1.605M
-38.08%
YoY
|
-$100.0K
-83.33%
YoY
|
-$3.756M
-247.82%
YoY
|
-$2.802M
-20.6%
YoY
|
-$2.592M
-22.83%
YoY
|
-$600.0K
-87.7%
YoY
|
$2.541M
-285.2%
YoY
|
-$3.529M
-70680.0%
YoY
|
-$3.359M
-13.74%
YoY
|
-$4.879M
12.42%
YoY
|
-$1.372M
-62.41%
YoY
|
$5.000K
-100.17%
YoY
|
-$3.894M
18.72%
YoY
|
-$4.340M
-2.25%
YoY
|
-$3.650M
64.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$105.0K
-40.68%
YoY
|
$14.00K
-92.96%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$177.0K
115.85%
YoY
|
$199.0K
-18.44%
YoY
|
$143.0K
-19.21%
YoY
|
$196.0K
71.93%
YoY
|
$82.00K
-251.85%
YoY
|
$244.0K
-374.16%
YoY
|
$177.0K
-184.69%
YoY
|
$114.0K
-365.12%
YoY
|
-$54.00K
50.0%
YoY
|
-$89.00K
23.61%
YoY
|
-$209.0K
318.0%
YoY
|
-$43.00K
43.33%
YoY
|
-$36.00K
-48.57%
YoY
|
-$72.00K
20.0%
YoY
|
-$50.00K
-50.0%
YoY
|
-$30.00K
-25.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$1.000M
99900.0%
YoY
|
$5.000M
-0.6%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.000K
-100.01%
YoY
|
$5.030M
N/A
|
-$272.0K
N/A
|
$0.00
N/A
|
-$10.76M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$17.35M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$105.0K
-40.68%
YoY
|
-$14.00K
-92.96%
YoY
|
$1.000M
-804.23%
YoY
|
$5.000M
3.43%
YoY
|
-$177.0K
-50.0%
YoY
|
-$199.0K
-18.44%
YoY
|
-$142.0K
-98.7%
YoY
|
$4.834M
-4340.35%
YoY
|
-$354.0K
555.56%
YoY
|
-$244.0K
174.16%
YoY
|
-$10.94M
5134.45%
YoY
|
-$114.0K
165.12%
YoY
|
-$54.00K
-99.69%
YoY
|
-$89.00K
23.61%
YoY
|
-$209.0K
318.0%
YoY
|
-$43.00K
43.33%
YoY
|
-$17.38M
24731.43%
YoY
|
-$72.00K
20.0%
YoY
|
-$50.00K
-50.0%
YoY
|
-$30.00K
-40.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$110.0K
-33.73%
YoY
|
-$73.00K
-35.96%
YoY
|
-$56.00K
N/A
|
-$174.0K
-12.12%
YoY
|
-$166.0K
-16.58%
YoY
|
-$114.0K
-11.63%
YoY
|
N/A
N/A
|
-$198.0K
18.56%
YoY
|
-$199.0K
-40.24%
YoY
|
-$129.0K
-64.07%
YoY
|
-$84.00K
-15.15%
YoY
|
-$167.0K
-43.0%
YoY
|
-$333.0K
608.51%
YoY
|
-$359.0K
-14.11%
YoY
|
-$99.00K
-100.17%
YoY
|
-$293.0K
-105.13%
YoY
|
-$47.00K
-104.31%
YoY
|
-$418.0K
-107.03%
YoY
|
$59.07M
1025.14%
YoY
|
$5.710M
63.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$260.0K
-88.72%
YoY
|
$612.0K
-138.13%
YoY
|
-$947.0K
847.0%
YoY
|
-$2.843M
-24.31%
YoY
|
-$2.305M
-17.74%
YoY
|
-$1.605M
-38.08%
YoY
|
-$100.0K
-83.33%
YoY
|
-$3.756M
-247.82%
YoY
|
-$2.802M
-20.6%
YoY
|
-$2.592M
-22.83%
YoY
|
-$600.0K
-87.7%
YoY
|
$2.541M
-285.2%
YoY
|
-$3.529M
-70680.0%
YoY
|
-$3.359M
-13.74%
YoY
|
-$4.879M
12.42%
YoY
|
-$1.372M
-62.41%
YoY
|
$5.000K
-100.17%
YoY
|
-$3.894M
18.72%
YoY
|
-$4.340M
-2.25%
YoY
|
-$3.650M
64.41%
YoY
|
| Cash From Investing Activities |
-$105.0K
-40.68%
YoY
|
-$14.00K
-92.96%
YoY
|
$1.000M
-804.23%
YoY
|
$5.000M
3.43%
YoY
|
-$177.0K
-50.0%
YoY
|
-$199.0K
-18.44%
YoY
|
-$142.0K
-98.7%
YoY
|
$4.834M
-4340.35%
YoY
|
-$354.0K
555.56%
YoY
|
-$244.0K
174.16%
YoY
|
-$10.94M
5134.45%
YoY
|
-$114.0K
165.12%
YoY
|
-$54.00K
-99.69%
YoY
|
-$89.00K
23.61%
YoY
|
-$209.0K
318.0%
YoY
|
-$43.00K
43.33%
YoY
|
-$17.38M
24731.43%
YoY
|
-$72.00K
20.0%
YoY
|
-$50.00K
-50.0%
YoY
|
-$30.00K
-40.0%
YoY
|
| Cash From Financing Activities |
-$110.0K
-33.73%
YoY
|
-$73.00K
-35.96%
YoY
|
-$56.00K
N/A
|
-$174.0K
-12.12%
YoY
|
-$166.0K
-16.58%
YoY
|
-$114.0K
-11.63%
YoY
|
N/A
N/A
|
-$198.0K
18.56%
YoY
|
-$199.0K
-40.24%
YoY
|
-$129.0K
-64.07%
YoY
|
-$84.00K
-15.15%
YoY
|
-$167.0K
-43.0%
YoY
|
-$333.0K
608.51%
YoY
|
-$359.0K
-14.11%
YoY
|
-$99.00K
-100.17%
YoY
|
-$293.0K
-105.13%
YoY
|
-$47.00K
-104.31%
YoY
|
-$418.0K
-107.03%
YoY
|
$59.07M
1025.14%
YoY
|
$5.710M
63.61%
YoY
|
| Net Change In Cash |
-$475.0K
-82.06%
YoY
|
$525.0K
-127.37%
YoY
|
-$3.000K
-99.43%
YoY
|
$1.983M
125.34%
YoY
|
-$2.648M
-21.07%
YoY
|
-$1.918M
-35.31%
YoY
|
-$523.0K
-95.48%
YoY
|
$880.0K
-61.06%
YoY
|
-$3.355M
-14.33%
YoY
|
-$2.965M
-22.12%
YoY
|
-$11.58M
123.31%
YoY
|
$2.260M
-232.32%
YoY
|
-$3.916M
-77.53%
YoY
|
-$3.807M
-13.16%
YoY
|
-$5.187M
-109.49%
YoY
|
-$1.708M
-184.14%
YoY
|
-$17.42M
788.98%
YoY
|
-$4.384M
-267.97%
YoY
|
$54.68M
7601.41%
YoY
|
$2.030M
66.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$260.0K
-88.72%
YoY
|
$612.0K
-138.13%
YoY
|
-$947.0K
847.0%
YoY
|
-$2.843M
-24.31%
YoY
|
-$2.305M
-17.74%
YoY
|
-$1.605M
-38.08%
YoY
|
-$100.0K
-83.33%
YoY
|
-$3.756M
-247.82%
YoY
|
-$2.802M
-20.6%
YoY
|
-$2.592M
-22.83%
YoY
|
-$600.0K
-87.7%
YoY
|
$2.541M
-285.2%
YoY
|
-$3.529M
-70680.0%
YoY
|
-$3.359M
-13.74%
YoY
|
-$4.879M
12.42%
YoY
|
-$1.372M
-62.41%
YoY
|
$5.000K
-100.17%
YoY
|
-$3.894M
18.72%
YoY
|
-$4.340M
-2.25%
YoY
|
-$3.650M
64.41%
YoY
|
| Capital Expenditures |
$105.0K
-40.68%
YoY
|
$14.00K
-92.96%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$177.0K
115.85%
YoY
|
$199.0K
-18.44%
YoY
|
$143.0K
-19.21%
YoY
|
$196.0K
71.93%
YoY
|
$82.00K
-251.85%
YoY
|
$244.0K
-374.16%
YoY
|
$177.0K
-184.69%
YoY
|
$114.0K
-365.12%
YoY
|
-$54.00K
50.0%
YoY
|
-$89.00K
23.61%
YoY
|
-$209.0K
318.0%
YoY
|
-$43.00K
43.33%
YoY
|
-$36.00K
-48.57%
YoY
|
-$72.00K
20.0%
YoY
|
-$50.00K
-50.0%
YoY
|
-$30.00K
-25.0%
YoY
|
| Free Cash Flow |
-$365.0K
-85.29%
YoY
|
$598.0K
-133.15%
YoY
|
-$947.0K
289.71%
YoY
|
-$2.843M
-28.06%
YoY
|
-$2.482M
-13.94%
YoY
|
-$1.804M
-36.39%
YoY
|
-$243.0K
-68.73%
YoY
|
-$3.952M
-262.83%
YoY
|
-$2.884M
-17.01%
YoY
|
-$2.836M
-13.27%
YoY
|
-$777.0K
-83.36%
YoY
|
$2.427M
-282.62%
YoY
|
-$3.475M
-8575.61%
YoY
|
-$3.270M
-14.44%
YoY
|
-$4.670M
8.86%
YoY
|
-$1.329M
-63.29%
YoY
|
$41.00K
-101.41%
YoY
|
-$3.822M
18.7%
YoY
|
-$4.290M
-1.15%
YoY
|
-$3.620M
66.06%
YoY
|
Loading...