|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$66.28M
24.15%
YoY
|
$53.39M
108.82%
YoY
|
$25.57M
1943.65%
YoY
|
$1.251M
-48.5%
YoY
|
$2.429M
-72.4%
YoY
|
| Depreciation, Depletion And Amortization |
$9.254M
-0.01%
YoY
|
$9.255M
16.78%
YoY
|
$7.925M
45.65%
YoY
|
$5.441M
53.7%
YoY
|
$3.540M
38.82%
YoY
|
| Cash From Operating Activities |
$33.72M
-47.99%
YoY
|
$64.82M
27.34%
YoY
|
$50.91M
-728.62%
YoY
|
-$8.098M
-149.6%
YoY
|
$16.33M
39.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$81.95M
186.08%
YoY
|
$28.65M
148.28%
YoY
|
$11.54M
10.22%
YoY
|
$10.47M
-37.36%
YoY
|
$16.71M
62.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$52.30M
-341.91%
YoY
|
$21.62M
-36.26%
YoY
|
$33.92M
7770.3%
YoY
|
$431.0K
-215.86%
YoY
|
-$372.0K
-99.45%
YoY
|
| Cash From Investing Activities |
-$134.3M
1810.79%
YoY
|
-$7.026M
-131.39%
YoY
|
$22.38M
-323.0%
YoY
|
-$10.04M
-41.25%
YoY
|
-$17.08M
-78.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$692.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.233M
-114.25%
YoY
|
$8.654M
-521.32%
YoY
|
-$2.054M
-2574.7%
YoY
|
$83.00K
-96.19%
YoY
|
$2.180M
-97.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$33.72M
-47.99%
YoY
|
$64.82M
27.34%
YoY
|
$50.91M
-728.62%
YoY
|
-$8.098M
-149.6%
YoY
|
$16.33M
39.51%
YoY
|
| Cash From Investing Activities |
-$134.3M
1810.79%
YoY
|
-$7.026M
-131.39%
YoY
|
$22.38M
-323.0%
YoY
|
-$10.04M
-41.25%
YoY
|
-$17.08M
-78.05%
YoY
|
| Cash From Financing Activities |
-$1.233M
-114.25%
YoY
|
$8.654M
-521.32%
YoY
|
-$2.054M
-2574.7%
YoY
|
$83.00K
-96.19%
YoY
|
$2.180M
-97.69%
YoY
|
| Net Change In Cash |
-$101.8M
-253.15%
YoY
|
$66.45M
-6.71%
YoY
|
$71.24M
-494.61%
YoY
|
-$18.05M
-1369.48%
YoY
|
$1.422M
-94.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$33.72M
-47.99%
YoY
|
$64.82M
27.34%
YoY
|
$50.91M
-728.62%
YoY
|
-$8.098M
-149.6%
YoY
|
$16.33M
39.51%
YoY
|
| Capital Expenditures |
$81.95M
186.08%
YoY
|
$28.65M
148.28%
YoY
|
$11.54M
10.22%
YoY
|
$10.47M
-37.36%
YoY
|
$16.71M
62.24%
YoY
|
| Free Cash Flow |
-$48.24M
-233.33%
YoY
|
$36.18M
-8.1%
YoY
|
$39.37M
-312.04%
YoY
|
-$18.57M
4709.84%
YoY
|
-$386.0K
-127.53%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.522M
-109.01%
YoY
|
$16.32M
54.29%
YoY
|
$16.42M
120.51%
YoY
|
$16.64M
1.83%
YoY
|
$16.90M
-11.15%
YoY
|
$10.58M
46.74%
YoY
|
$7.446M
64.63%
YoY
|
$16.34M
144.49%
YoY
|
$19.02M
166.06%
YoY
|
$7.210M
286.6%
YoY
|
$4.523M
525.59%
YoY
|
$6.683M
3258.29%
YoY
|
$7.150M
-565.49%
YoY
|
$1.865M
-151.11%
YoY
|
$723.0K
-154.73%
YoY
|
$199.0K
-94.91%
YoY
|
-$1.536M
-144.0%
YoY
|
-$3.649M
364.25%
YoY
|
-$1.321M
-178.77%
YoY
|
| Depreciation, Depletion And Amortization |
$2.600M
17.17%
YoY
|
$4.549M
-25.61%
YoY
|
$2.043M
-12.36%
YoY
|
$2.401M
2.17%
YoY
|
$2.219M
-3.4%
YoY
|
$6.115M
162.45%
YoY
|
$2.331M
13.6%
YoY
|
$2.350M
27.03%
YoY
|
$2.297M
35.68%
YoY
|
$2.330M
41.56%
YoY
|
$2.052M
36.07%
YoY
|
$1.850M
38.16%
YoY
|
$1.693M
78.59%
YoY
|
$1.646M
62.33%
YoY
|
$1.508M
66.26%
YoY
|
$1.339M
60.36%
YoY
|
$948.0K
20.76%
YoY
|
$1.014M
3.47%
YoY
|
$907.0K
47.72%
YoY
|
| Cash From Operating Activities |
-$18.56M
-451.82%
YoY
|
$5.780M
-60.9%
YoY
|
$23.42M
135.14%
YoY
|
-$761.0K
-104.72%
YoY
|
$5.274M
-77.98%
YoY
|
$14.78M
-37.71%
YoY
|
$9.961M
20.45%
YoY
|
$16.13M
19.43%
YoY
|
$23.95M
343.25%
YoY
|
$23.73M
-601.67%
YoY
|
$8.270M
-2378.24%
YoY
|
$13.51M
598.45%
YoY
|
$5.403M
-209.39%
YoY
|
-$4.730M
-216.59%
YoY
|
-$363.0K
-89.32%
YoY
|
$1.934M
-74.64%
YoY
|
-$4.939M
-161.43%
YoY
|
$4.057M
-221.47%
YoY
|
-$3.398M
26.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$20.76M
563.77%
YoY
|
$37.93M
108.8%
YoY
|
$34.03M
853.76%
YoY
|
$6.867M
22.84%
YoY
|
$3.127M
136.18%
YoY
|
$18.16M
656.83%
YoY
|
$3.568M
-26.43%
YoY
|
$5.590M
124.5%
YoY
|
$1.324M
-26.53%
YoY
|
$2.400M
-32.77%
YoY
|
$4.850M
-295.49%
YoY
|
$2.490M
-191.18%
YoY
|
$1.802M
6.88%
YoY
|
$3.570M
-241.72%
YoY
|
-$2.481M
-61.12%
YoY
|
-$2.731M
-37.38%
YoY
|
$1.686M
-51.14%
YoY
|
-$2.519M
-29.44%
YoY
|
-$6.381M
376.19%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$50.03M
958.45%
YoY
|
-$11.99M
-530.83%
YoY
|
-$4.399M
-171.3%
YoY
|
-$40.64M
-1041.61%
YoY
|
$4.727M
-43.4%
YoY
|
$2.783M
-56.76%
YoY
|
$6.170M
-0.32%
YoY
|
$4.316M
-60.7%
YoY
|
$8.351M
-19.09%
YoY
|
$6.436M
159.73%
YoY
|
$6.190M
-1371.05%
YoY
|
$10.98M
-680.8%
YoY
|
$10.32M
3018.13%
YoY
|
$2.478M
157.59%
YoY
|
-$487.0K
447.19%
YoY
|
-$1.891M
2.49%
YoY
|
$331.0K
-44.83%
YoY
|
$962.0K
-101.41%
YoY
|
-$89.00K
-110.47%
YoY
|
| Cash From Investing Activities |
$29.28M
1729.81%
YoY
|
-$49.92M
224.53%
YoY
|
-$38.43M
-1576.9%
YoY
|
-$47.51M
3628.96%
YoY
|
$1.600M
-77.23%
YoY
|
-$15.38M
-481.1%
YoY
|
$2.602M
94.18%
YoY
|
-$1.274M
-115.0%
YoY
|
$7.027M
-17.51%
YoY
|
$4.036M
-469.6%
YoY
|
$1.340M
-145.15%
YoY
|
$8.493M
-283.75%
YoY
|
$8.519M
-728.71%
YoY
|
-$1.092M
-29.87%
YoY
|
-$2.968M
-54.13%
YoY
|
-$4.622M
-25.52%
YoY
|
-$1.355M
-52.46%
YoY
|
-$1.557M
-97.84%
YoY
|
-$6.470M
1220.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$20.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$22.93M
1859.66%
YoY
|
-$829.0K
-149.73%
YoY
|
$579.0K
-84.76%
YoY
|
$187.0K
-95.84%
YoY
|
-$1.170M
-10.34%
YoY
|
$1.667M
-491.31%
YoY
|
$3.798M
-908.09%
YoY
|
$4.494M
-2807.23%
YoY
|
-$1.305M
30.76%
YoY
|
-$426.0K
317.65%
YoY
|
-$470.0K
-640.23%
YoY
|
-$166.0K
4050.0%
YoY
|
-$998.0K
-1078.43%
YoY
|
-$102.0K
-116.4%
YoY
|
$87.00K
-76.03%
YoY
|
-$4.000K
-100.48%
YoY
|
$102.0K
-72.21%
YoY
|
$622.0K
-108.01%
YoY
|
$363.0K
-99.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$18.56M
-451.82%
YoY
|
$5.780M
-60.9%
YoY
|
$23.42M
135.14%
YoY
|
-$761.0K
-104.72%
YoY
|
$5.274M
-77.98%
YoY
|
$14.78M
-37.71%
YoY
|
$9.961M
20.45%
YoY
|
$16.13M
19.43%
YoY
|
$23.95M
343.25%
YoY
|
$23.73M
-601.67%
YoY
|
$8.270M
-2378.24%
YoY
|
$13.51M
598.45%
YoY
|
$5.403M
-209.39%
YoY
|
-$4.730M
-216.59%
YoY
|
-$363.0K
-89.32%
YoY
|
$1.934M
-74.64%
YoY
|
-$4.939M
-161.43%
YoY
|
$4.057M
-221.47%
YoY
|
-$3.398M
26.32%
YoY
|
| Cash From Investing Activities |
$29.28M
1729.81%
YoY
|
-$49.92M
224.53%
YoY
|
-$38.43M
-1576.9%
YoY
|
-$47.51M
3628.96%
YoY
|
$1.600M
-77.23%
YoY
|
-$15.38M
-481.1%
YoY
|
$2.602M
94.18%
YoY
|
-$1.274M
-115.0%
YoY
|
$7.027M
-17.51%
YoY
|
$4.036M
-469.6%
YoY
|
$1.340M
-145.15%
YoY
|
$8.493M
-283.75%
YoY
|
$8.519M
-728.71%
YoY
|
-$1.092M
-29.87%
YoY
|
-$2.968M
-54.13%
YoY
|
-$4.622M
-25.52%
YoY
|
-$1.355M
-52.46%
YoY
|
-$1.557M
-97.84%
YoY
|
-$6.470M
1220.41%
YoY
|
| Cash From Financing Activities |
-$22.93M
1859.66%
YoY
|
-$829.0K
-149.73%
YoY
|
$579.0K
-84.76%
YoY
|
$187.0K
-95.84%
YoY
|
-$1.170M
-10.34%
YoY
|
$1.667M
-491.31%
YoY
|
$3.798M
-908.09%
YoY
|
$4.494M
-2807.23%
YoY
|
-$1.305M
30.76%
YoY
|
-$426.0K
317.65%
YoY
|
-$470.0K
-640.23%
YoY
|
-$166.0K
4050.0%
YoY
|
-$998.0K
-1078.43%
YoY
|
-$102.0K
-116.4%
YoY
|
$87.00K
-76.03%
YoY
|
-$4.000K
-100.48%
YoY
|
$102.0K
-72.21%
YoY
|
$622.0K
-108.01%
YoY
|
$363.0K
-99.63%
YoY
|
| Net Change In Cash |
-$12.21M
-313.99%
YoY
|
-$44.97M
-4314.15%
YoY
|
-$14.43M
-188.19%
YoY
|
-$48.08M
-348.44%
YoY
|
$5.704M
-80.78%
YoY
|
$1.067M
-96.1%
YoY
|
$16.36M
79.0%
YoY
|
$19.35M
-11.37%
YoY
|
$29.67M
129.58%
YoY
|
$27.34M
-561.5%
YoY
|
$9.140M
-381.75%
YoY
|
$21.84M
-911.11%
YoY
|
$12.92M
-308.72%
YoY
|
-$5.924M
-289.75%
YoY
|
-$3.244M
-65.87%
YoY
|
-$2.692M
-219.91%
YoY
|
-$6.192M
-211.43%
YoY
|
$3.122M
-103.76%
YoY
|
-$9.505M
-109.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.56M
-451.82%
YoY
|
$5.780M
-60.9%
YoY
|
$23.42M
135.14%
YoY
|
-$761.0K
-104.72%
YoY
|
$5.274M
-77.98%
YoY
|
$14.78M
-37.71%
YoY
|
$9.961M
20.45%
YoY
|
$16.13M
19.43%
YoY
|
$23.95M
343.25%
YoY
|
$23.73M
-601.67%
YoY
|
$8.270M
-2378.24%
YoY
|
$13.51M
598.45%
YoY
|
$5.403M
-209.39%
YoY
|
-$4.730M
-216.59%
YoY
|
-$363.0K
-89.32%
YoY
|
$1.934M
-74.64%
YoY
|
-$4.939M
-161.43%
YoY
|
$4.057M
-221.47%
YoY
|
-$3.398M
26.32%
YoY
|
| Capital Expenditures |
$20.76M
563.77%
YoY
|
$37.93M
108.8%
YoY
|
$34.03M
853.76%
YoY
|
$6.867M
22.84%
YoY
|
$3.127M
136.18%
YoY
|
$18.16M
656.83%
YoY
|
$3.568M
-26.43%
YoY
|
$5.590M
124.5%
YoY
|
$1.324M
-26.53%
YoY
|
$2.400M
-32.77%
YoY
|
$4.850M
-295.49%
YoY
|
$2.490M
-191.18%
YoY
|
$1.802M
6.88%
YoY
|
$3.570M
-241.72%
YoY
|
-$2.481M
-61.12%
YoY
|
-$2.731M
-37.38%
YoY
|
$1.686M
-51.14%
YoY
|
-$2.519M
-29.44%
YoY
|
-$6.381M
376.19%
YoY
|
| Free Cash Flow |
-$39.31M
-1930.97%
YoY
|
-$32.15M
850.22%
YoY
|
-$10.61M
-265.93%
YoY
|
-$7.628M
-172.35%
YoY
|
$2.147M
-90.51%
YoY
|
-$3.383M
-115.86%
YoY
|
$6.393M
86.93%
YoY
|
$10.54M
-4.31%
YoY
|
$22.63M
528.3%
YoY
|
$21.33M
-356.98%
YoY
|
$3.420M
61.47%
YoY
|
$11.02M
136.18%
YoY
|
$3.601M
-154.35%
YoY
|
-$8.300M
-226.22%
YoY
|
$2.118M
-29.0%
YoY
|
$4.665M
-61.08%
YoY
|
-$6.625M
-244.37%
YoY
|
$6.576M
2759.13%
YoY
|
$2.983M
-320.96%
YoY
|
Loading...