2023 Q4 Form 10-Q Financial Statement
#000147793223008436 Filed on November 14, 2023
Income Statement
Concept | 2023 Q4 | 2023 Q3 | 2022 Q3 |
---|---|---|---|
Revenue | $17.64K | $33.19K | $35.10K |
YoY Change | -40.9% | -5.43% | -5.42% |
Cost Of Revenue | $5.830K | $6.160K | $5.229K |
YoY Change | 1.22% | 17.8% | -9.91% |
Gross Profit | $11.81K | $27.03K | $29.87K |
YoY Change | -50.98% | -9.5% | -4.59% |
Gross Profit Margin | 66.95% | 81.44% | 85.1% |
Selling, General & Admin | $298.8K | $230.7K | $239.9K |
YoY Change | 9.0% | -3.84% | -60.5% |
% of Gross Profit | 2530.06% | 853.25% | 803.05% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $8.040K | $8.040K | $8.230K |
YoY Change | -0.86% | -2.31% | 4231.58% |
% of Gross Profit | 68.08% | 29.74% | 27.55% |
Operating Expenses | $306.8K | $238.7K | $239.9K |
YoY Change | 5.73% | -0.49% | -60.5% |
Operating Profit | -$295.0K | -$211.7K | -$210.0K |
YoY Change | 10.87% | 0.79% | -63.54% |
Interest Expense | -$16.95K | -$7.080K | $19.00 |
YoY Change | -56600.0% | -37363.16% | |
% of Operating Profit | |||
Other Income/Expense, Net | $0.00 | $0.00 | $185.00 |
YoY Change | -100.0% | -100.0% | -117.32% |
Pretax Income | -$585.3K | -$218.7K | -$217.2K |
YoY Change | 125.64% | 0.72% | -62.36% |
Income Tax | $0.00 | $844.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$585.3K | -$219.6K | -$217.2K |
YoY Change | 124.84% | 1.11% | -62.41% |
Net Earnings / Revenue | -3317.97% | -661.57% | -618.77% |
Basic Earnings Per Share | $0.00 | $0.00 | |
Diluted Earnings Per Share | -$0.01 | $0.00 | $0.00 |
COMMON SHARES | |||
Basic Shares Outstanding | 72.32M shares | 71.87M shares | 71.91M shares |
Diluted Shares Outstanding | 69.18M shares |
Balance Sheet
Concept | 2023 Q4 | 2023 Q3 | 2022 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $136.4K | $180.8K | $318.5K |
YoY Change | -47.03% | -43.23% | -26.6% |
Cash & Equivalents | $136.4K | $180.8K | $318.5K |
Short-Term Investments | $0.00 | ||
Other Short-Term Assets | $27.00 | $0.00 | $233.9K |
YoY Change | -99.99% | -100.0% | 3730.19% |
Inventory | |||
Prepaid Expenses | $0.00 | $0.00 | $233.9K |
Receivables | $8.534K | $18.77K | $12.88K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $144.9K | $199.6K | $565.3K |
YoY Change | -71.05% | -64.69% | 22.84% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $0.00 | $76.00 | |
YoY Change | -90.7% | ||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $0.00 | $0.00 | |
YoY Change | -100.0% | ||
Total Long-Term Assets | $0.00 | $281.4K | $313.6K |
YoY Change | -100.0% | -10.28% | 5.5% |
TOTAL ASSETS | |||
Total Short-Term Assets | $144.9K | $199.6K | $565.3K |
Total Long-Term Assets | $0.00 | $281.4K | $313.6K |
Total Assets | $144.9K | $480.9K | $878.9K |
YoY Change | -82.02% | -45.28% | 16.04% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $8.815K | $16.50K | $8.973K |
YoY Change | 40.77% | 83.91% | -37.43% |
Accrued Expenses | $12.79K | $109.4K | $442.4K |
YoY Change | -93.32% | -75.26% | 5.26% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $283.3K | $280.0K | $125.0K |
YoY Change | 126.62% | 124.0% | |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $317.3K | $414.3K | $576.4K |
YoY Change | -2.06% | -28.12% | 32.61% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $317.3K | $414.3K | $576.4K |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $317.3K | $414.3K | $576.4K |
YoY Change | -2.06% | -28.12% | 2.99% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$5.821M | -$5.236M | -$4.062M |
YoY Change | 34.68% | 28.9% | 47.65% |
Common Stock | $7.232K | $7.187K | $6.917K |
YoY Change | 2.8% | 3.9% | -1.06% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$172.4K | $66.64K | $302.5K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $144.9K | $480.9K | $878.9K |
YoY Change | -82.02% | -45.28% | 16.04% |
Cashflow Statement
Concept | 2023 Q4 | 2023 Q3 | 2022 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$585.3K | -$219.6K | -$217.2K |
YoY Change | 124.84% | 1.11% | -62.41% |
Depreciation, Depletion And Amortization | $8.040K | $8.040K | $8.230K |
YoY Change | -0.86% | -2.31% | 4231.58% |
Cash From Operating Activities | -$44.41K | -$50.08K | -$117.4K |
YoY Change | -27.16% | -57.33% | -21.34% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | |
YoY Change | |||
Cash From Investing Activities | $0.00 | $0.00 | |
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | 0.000 | 0.000 |
YoY Change | -100.0% | ||
NET CHANGE | |||
Cash From Operating Activities | -44.41K | -50.08K | -117.4K |
Cash From Investing Activities | 0.000 | 0.000 | |
Cash From Financing Activities | 0.000 | 0.000 | 0.000 |
Net Change In Cash | -44.41K | -50.08K | -117.4K |
YoY Change | -27.16% | -57.33% | 385.16% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$44.41K | -$50.08K | -$117.4K |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
18766 | usd |
CY2023Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
414286 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
806177 | usd |
CY2023Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
7187 | usd |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
33192 | usd |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
35099 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
191470 | usd |
CY2023Q3 | us-gaap |
Due To Officers Or Stockholders Current
DueToOfficersOrStockholdersCurrent
|
125000 | usd |
CY2023Q3 | us-gaap |
Liabilities
Liabilities
|
414286 | usd |
CY2023Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
6160 | usd |
CY2023Q3 | us-gaap |
Gross Profit
GrossProfit
|
27032 | usd |
CY2023Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
230654 | usd |
us-gaap |
Gross Profit
GrossProfit
|
88365 | usd | |
CY2022Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
239870 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
965993 | usd | |
CY2023Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
0 | usd |
CY2022Q4 | us-gaap |
Due To Officers Or Stockholders Current
DueToOfficersOrStockholdersCurrent
|
125000 | usd |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
4000 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
4793468 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
482195 | usd |
us-gaap |
Revenues
Revenues
|
108880 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
17052 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
17402 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
91478 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
862644 | usd | |
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
238693 | usd |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-211661 | usd |
CY2023Q3 | us-gaap |
Other Income
OtherIncome
|
0 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
6262 | usd |
CY2022Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
1250 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
323982 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
323982 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
7035 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-4322308 | usd |
dei |
Entity File Number
EntityFileNumber
|
000-56266 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
VEMANTI GROUP, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
46-5317552 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
7545 Irvine Center Dr. | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Irvine | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Ste 200 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Irvine | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
92618 | ||
dei |
City Area Code
CityAreaCode
|
949 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001605057 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
40000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
40000000 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
40000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
71865503 | shares |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Local Phone Number
LocalPhoneNumber
|
559-7200 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
72315503 | shares |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
889 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
242307 | usd |
CY2023Q3 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
281352 | usd |
CY2022Q4 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
305469 | usd |
CY2023Q3 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
281352 | usd |
CY2022Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
305469 | usd |
CY2023Q3 | us-gaap |
Assets
Assets
|
480927 | usd |
CY2023Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
16502 | usd |
CY2023Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
8343 | usd |
CY2023Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
109446 | usd |
CY2023Q3 | us-gaap |
Notes Payable
NotesPayable
|
154995 | usd |
CY2022Q4 | us-gaap |
Notes Payable
NotesPayable
|
0 | usd |
CY2023Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
4000 | usd |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
70351709 | shares |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
806177 | usd |
us-gaap |
Revenues
Revenues
|
105417 | usd | |
CY2022Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
5229 | usd |
CY2022Q3 | us-gaap |
Gross Profit
GrossProfit
|
29870 | usd |
CY2023Q3 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
8039 | usd |
CY2022Q3 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
8039 | usd |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
24117 | usd | |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
8039 | usd | |
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
247909 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
990110 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
870683 | usd | |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-218039 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-901745 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-779205 | usd | |
CY2022Q3 | us-gaap |
Other Income
OtherIncome
|
877 | usd |
us-gaap |
Other Income
OtherIncome
|
1104 | usd | |
us-gaap |
Other Income
OtherIncome
|
1547 | usd | |
CY2023Q3 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
7082 | usd |
CY2022Q3 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
19 | usd |
us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
12099 | usd | |
us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
32 | usd | |
CY2023Q3 | us-gaap |
Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
|
0 | usd |
CY2022Q3 | us-gaap |
Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
|
0 | usd |
us-gaap |
Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
|
0 | usd | |
us-gaap |
Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
|
221 | usd | |
CY2023Q3 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-7082 | usd |
CY2022Q3 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
858 | usd |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-10995 | usd | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
1294 | usd | |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-218743 | usd |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-217181 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-912740 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-777911 | usd | |
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
844 | usd |
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
844 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-219587 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-217181 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-913584 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-777911 | usd | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | ||
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | |
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | ||
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
71808948 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
69179880 | shares |
us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
71213807 | shares | |
us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
70617169 | shares | |
CY2023Q3 | us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
71808948 | shares |
CY2022Q3 | us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
69179880 | shares |
us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
71213807 | shares | |
us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
70617169 | shares | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
482195 | usd |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
100000 | usd | |
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
398030 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-913584 | usd | |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
66641 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
71843 | usd |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
337500 | usd | |
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
671045 | usd | |
vmnt |
Stock Cancelled Amount
StockCancelledAmount
|
0 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-777911 | usd | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
302477 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
913584 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
777911 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
0 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
556 | usd | |
vmnt |
Amortization Expense
AmortizationExpense
|
24117 | usd | |
vmnt |
Amortization Expense
AmortizationExpense
|
8039 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd | |
us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
-221 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
316006 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
686154 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
4995 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
0 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
17877 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
8463 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-242307 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
233905 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
10240 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
4471 | usd | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
7093 | usd | |
us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-326703 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-320838 | usd | |
us-gaap |
Proceeds From Sale Of Foreclosed Assets
ProceedsFromSaleOfForeclosedAssets
|
0 | usd | |
us-gaap |
Proceeds From Sale Of Foreclosed Assets
ProceedsFromSaleOfForeclosedAssets
|
5886 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
5886 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
150000 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
0 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
100000 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
337500 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
250000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
337500 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-76703 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
22548 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
257512 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
295937 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
180809 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
318485 | usd |
us-gaap |
Interest Paid
InterestPaid
|
0 | usd | |
us-gaap |
Interest Paid
InterestPaid
|
32 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
0 | usd | |
vmnt |
Exchange Of Due From Fvndit For Intangible Assets
ExchangeOfDueFromFvnditForIntangibleAssets
|
0 | usd | |
vmnt |
Exchange Of Due From Fvndit For Intangible Assets
ExchangeOfDueFromFvnditForIntangibleAssets
|
25142 | usd | |
vmnt |
Exchange Of Intangible Assets For Assets
ExchangeOfIntangibleAssetsForAssets
|
0 | usd | |
vmnt |
Exchange Of Intangible Assets For Assets
ExchangeOfIntangibleAssetsForAssets
|
321547 | usd | |
us-gaap |
Finite Lived Intangible Assets Purchase Accounting Adjustments
FiniteLivedIntangibleAssetsPurchaseAccountingAdjustments
|
0 | usd | |
us-gaap |
Finite Lived Intangible Assets Purchase Accounting Adjustments
FiniteLivedIntangibleAssetsPurchaseAccountingAdjustments
|
296405 | usd | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
82024 | usd | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
0 | usd | |
CY2023Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
3489 | usd |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
3842 | usd |
vmnt |
Customer Concentration
CustomerConcentration
|
0.50 | pure | |
CY2023Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
40000000 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
71865503 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
70351709 | shares |
us-gaap |
Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
|
1045000 | shares | |
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
398030 | usd | |
vmnt |
Time Based Restricted Stock Units And Restricted Stock Awards Vesting Period
TimeBasedRestrictedStockUnitsAndRestrictedStockAwardsVestingPeriod
|
vest over 3 to 4 years | ||
CY2023Q3 | us-gaap |
Restricted Investments At Fair Value
RestrictedInvestmentsAtFairValue
|
234000 | usd |
CY2022Q2 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
25000 | usd |
CY2023Q3 | us-gaap |
Investments
Investments
|
0 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
305469 | usd |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
0 | usd |
vmnt |
Proprietary Informations
ProprietaryInformations
|
0 | usd | |
CY2022 | vmnt |
Proprietary Informations
ProprietaryInformations
|
321547 | usd |
us-gaap |
Impairment Of Leasehold
ImpairmentOfLeasehold
|
0 | usd | |
CY2022 | us-gaap |
Impairment Of Leasehold
ImpairmentOfLeasehold
|
0 | usd |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
24117 | usd | |
CY2022 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
16078 | usd |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
281352 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
305469 | usd |
vmnt |
Finite Lived Intangible Assets Useful Life
FiniteLivedIntangibleAssetsUsefulLife
|
P10Y |