|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$406.1M
-3.81%
YoY
|
$422.2M
12.02%
YoY
|
$376.9M
-6.08%
YoY
|
$401.3M
-2.83%
YoY
|
$413.0M
20.76%
YoY
|
| Depreciation, Depletion And Amortization |
$51.10M
7.81%
YoY
|
$47.40M
8.22%
YoY
|
$43.80M
-63.16%
YoY
|
$118.9M
34.65%
YoY
|
$88.30M
12.77%
YoY
|
| Cash From Operating Activities |
$511.0M
19.53%
YoY
|
$427.5M
-6.04%
YoY
|
$455.0M
41.66%
YoY
|
$321.2M
-33.24%
YoY
|
$481.1M
-30.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$69.90M
-15.48%
YoY
|
$82.70M
37.6%
YoY
|
$60.10M
0.17%
YoY
|
$60.00M
25.52%
YoY
|
$47.80M
33.89%
YoY
|
| Acquisitions |
$10.90M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$277.5M
-70.97%
YoY
|
$955.8M
N/A
|
| Other Investing Activities |
$49.20M
-31.0%
YoY
|
$71.30M
-44.9%
YoY
|
$129.4M
-147.94%
YoY
|
-$269.9M
-71.88%
YoY
|
-$959.9M
15898.33%
YoY
|
| Cash From Investing Activities |
-$20.70M
81.58%
YoY
|
-$11.40M
-116.45%
YoY
|
$69.30M
-121.01%
YoY
|
-$329.9M
-67.26%
YoY
|
-$1.008B
2316.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$14.70M
-3.29%
YoY
|
$15.20M
-1.94%
YoY
|
$15.50M
-2.52%
YoY
|
$15.90M
25.2%
YoY
|
$12.70M
N/A
|
| Common Stock Issuance & Retirement, Net |
$300.2M
33.6%
YoY
|
$224.7M
200.8%
YoY
|
$74.70M
-77.23%
YoY
|
$328.0M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$133.3M
-11.13%
YoY
|
$150.0M
-50.0%
YoY
|
$300.0M
-74.29%
YoY
|
$1.167B
-16.64%
YoY
|
$1.400B
N/A
|
| Cash From Financing Activities |
-$371.3M
-5.35%
YoY
|
-$392.3M
1.16%
YoY
|
-$387.8M
11.47%
YoY
|
-$347.9M
-147.95%
YoY
|
$725.5M
-355.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$511.0M
19.53%
YoY
|
$427.5M
-6.04%
YoY
|
$455.0M
41.66%
YoY
|
$321.2M
-33.24%
YoY
|
$481.1M
-30.41%
YoY
|
| Cash From Investing Activities |
-$20.70M
81.58%
YoY
|
-$11.40M
-116.45%
YoY
|
$69.30M
-121.01%
YoY
|
-$329.9M
-67.26%
YoY
|
-$1.008B
2316.55%
YoY
|
| Cash From Financing Activities |
-$371.3M
-5.35%
YoY
|
-$392.3M
1.16%
YoY
|
-$387.8M
11.47%
YoY
|
-$347.9M
-147.95%
YoY
|
$725.5M
-355.55%
YoY
|
| Net Change In Cash |
$135.8M
776.13%
YoY
|
$15.50M
-88.64%
YoY
|
$136.4M
-137.06%
YoY
|
-$368.1M
-291.62%
YoY
|
$192.1M
-49.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$511.0M
19.53%
YoY
|
$427.5M
-6.04%
YoY
|
$455.0M
41.66%
YoY
|
$321.2M
-33.24%
YoY
|
$481.1M
-30.41%
YoY
|
| Capital Expenditures |
$69.90M
-15.48%
YoY
|
$82.70M
37.6%
YoY
|
$60.10M
0.17%
YoY
|
$60.00M
25.52%
YoY
|
$47.80M
33.89%
YoY
|
| Free Cash Flow |
$441.1M
27.93%
YoY
|
$344.8M
-12.69%
YoY
|
$394.9M
51.19%
YoY
|
$261.2M
-39.72%
YoY
|
$433.3M
-33.91%
YoY
|
|
Concept
|
2026 Q2 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$94.30M
2.61%
YoY
|
$123.5M
0.0%
YoY
|
$102.8M
11.98%
YoY
|
$91.90M
31.1%
YoY
|
$87.90M
-35.75%
YoY
|
$123.5M
16.29%
YoY
|
$91.80M
1.32%
YoY
|
$70.10M
-27.95%
YoY
|
$136.8M
65.22%
YoY
|
$106.2M
56.87%
YoY
|
$90.60M
172.07%
YoY
|
$97.30M
-61.11%
YoY
|
$82.80M
N/A
|
$67.70M
-46.82%
YoY
|
$33.30M
-59.54%
YoY
|
$250.2M
174.95%
YoY
|
$127.3M
-6.94%
YoY
|
$82.30M
-41.63%
YoY
|
| Depreciation, Depletion And Amortization |
$14.80M
15.63%
YoY
|
$29.60M
-9.2%
YoY
|
$12.80M
6.67%
YoY
|
$12.80M
15.32%
YoY
|
$12.90M
13.16%
YoY
|
$32.60M
4.49%
YoY
|
$12.00M
9.09%
YoY
|
$11.10M
-64.87%
YoY
|
$11.40M
-63.34%
YoY
|
$31.20M
-2.8%
YoY
|
$11.00M
-62.07%
YoY
|
$31.60M
8.59%
YoY
|
$31.10M
N/A
|
$32.10M
60.5%
YoY
|
$29.00M
51.04%
YoY
|
$29.10M
46.97%
YoY
|
$20.00M
-50.62%
YoY
|
$19.20M
-7.25%
YoY
|
| Cash From Operating Activities |
$46.50M
-53.5%
YoY
|
$190.1M
13.09%
YoY
|
$110.5M
-9.28%
YoY
|
$100.0M
116.92%
YoY
|
$110.4M
20.66%
YoY
|
$168.1M
1.94%
YoY
|
$121.8M
-7.45%
YoY
|
$46.10M
-40.52%
YoY
|
$91.50M
12.96%
YoY
|
$164.9M
-9.1%
YoY
|
$131.6M
1727.78%
YoY
|
$77.50M
87.65%
YoY
|
$81.00M
N/A
|
$181.4M
44.66%
YoY
|
$7.200M
-86.47%
YoY
|
$41.30M
-74.71%
YoY
|
$125.4M
-40.48%
YoY
|
$53.20M
-78.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$21.70M
29.94%
YoY
|
$15.30M
-23.88%
YoY
|
$20.20M
8.6%
YoY
|
$16.70M
-29.83%
YoY
|
$17.70M
-12.38%
YoY
|
$20.10M
21.08%
YoY
|
$18.60M
6.9%
YoY
|
$23.80M
91.94%
YoY
|
$20.20M
47.45%
YoY
|
$16.60M
-2.35%
YoY
|
$17.40M
-227.94%
YoY
|
$12.40M
-3.88%
YoY
|
$13.70M
N/A
|
$17.00M
-251.79%
YoY
|
-$13.60M
27.1%
YoY
|
$12.90M
17.27%
YoY
|
-$11.20M
33.33%
YoY
|
-$10.70M
-19.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$184.9M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$700.0K
-106.8%
YoY
|
$9.000M
143.24%
YoY
|
$50.50M
-16933.33%
YoY
|
-$10.30M
212.12%
YoY
|
$0.00
-100.0%
YoY
|
$3.700M
-3800.0%
YoY
|
-$300.0K
200.0%
YoY
|
-$3.300M
-103.09%
YoY
|
$71.20M
213.66%
YoY
|
-$100.0K
-100.76%
YoY
|
-$100.0K
-96.88%
YoY
|
$106.9M
-156.12%
YoY
|
$22.70M
N/A
|
$13.20M
-101.39%
YoY
|
-$3.200M
6.67%
YoY
|
-$190.5M
4041.3%
YoY
|
-$948.5M
-31716.67%
YoY
|
-$3.000M
-1600.0%
YoY
|
| Cash From Investing Activities |
-$21.00M
-22.22%
YoY
|
-$6.300M
-61.59%
YoY
|
$30.30M
-260.32%
YoY
|
-$27.00M
-0.37%
YoY
|
-$17.70M
-134.71%
YoY
|
-$16.40M
-1.8%
YoY
|
-$18.90M
8.0%
YoY
|
-$27.10M
-128.68%
YoY
|
$51.00M
466.67%
YoY
|
-$16.70M
339.47%
YoY
|
-$17.50M
4.17%
YoY
|
$94.50M
-146.46%
YoY
|
$9.000M
N/A
|
-$3.800M
-99.6%
YoY
|
-$16.80M
22.63%
YoY
|
-$203.4M
1203.85%
YoY
|
-$959.7M
17672.22%
YoY
|
-$13.70M
4.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$3.500M
N/A
|
N/A
|
N/A
|
N/A
|
$3.700M
-5.13%
YoY
|
N/A
|
N/A
|
N/A
|
$3.900M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.900M
N/A
|
N/A
|
N/A
|
$4.000M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$70.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$55.00M
154.63%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$21.60M
19.34%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$18.10M
N/A
|
N/A
N/A
|
N/A
N/A
|
$257.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$500.0M
N/A
|
N/A
|
N/A
|
N/A
|
$133.3M
166.6%
YoY
|
N/A
|
N/A
|
N/A
|
$50.00M
-23.08%
YoY
|
N/A
|
N/A
|
N/A
|
$65.00M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$281.2M
412.2%
YoY
|
-$128.2M
11.0%
YoY
|
-$68.50M
-37.33%
YoY
|
-$54.90M
-41.03%
YoY
|
-$119.7M
60.89%
YoY
|
-$115.5M
55.03%
YoY
|
-$109.3M
20.51%
YoY
|
-$93.10M
-31.24%
YoY
|
-$74.40M
-14.68%
YoY
|
-$74.50M
-24.75%
YoY
|
-$90.70M
-11437.5%
YoY
|
-$135.4M
-48.63%
YoY
|
-$87.20M
N/A
|
-$99.00M
-116.69%
YoY
|
$800.0K
-110.96%
YoY
|
-$263.6M
-281.17%
YoY
|
$593.1M
262.53%
YoY
|
-$7.300M
-96.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$46.50M
-53.5%
YoY
|
$190.1M
13.09%
YoY
|
$110.5M
-9.28%
YoY
|
$100.0M
116.92%
YoY
|
$110.4M
20.66%
YoY
|
$168.1M
1.94%
YoY
|
$121.8M
-7.45%
YoY
|
$46.10M
-40.52%
YoY
|
$91.50M
12.96%
YoY
|
$164.9M
-9.1%
YoY
|
$131.6M
1727.78%
YoY
|
$77.50M
87.65%
YoY
|
$81.00M
N/A
|
$181.4M
44.66%
YoY
|
$7.200M
-86.47%
YoY
|
$41.30M
-74.71%
YoY
|
$125.4M
-40.48%
YoY
|
$53.20M
-78.37%
YoY
|
| Cash From Investing Activities |
-$21.00M
-22.22%
YoY
|
-$6.300M
-61.59%
YoY
|
$30.30M
-260.32%
YoY
|
-$27.00M
-0.37%
YoY
|
-$17.70M
-134.71%
YoY
|
-$16.40M
-1.8%
YoY
|
-$18.90M
8.0%
YoY
|
-$27.10M
-128.68%
YoY
|
$51.00M
466.67%
YoY
|
-$16.70M
339.47%
YoY
|
-$17.50M
4.17%
YoY
|
$94.50M
-146.46%
YoY
|
$9.000M
N/A
|
-$3.800M
-99.6%
YoY
|
-$16.80M
22.63%
YoY
|
-$203.4M
1203.85%
YoY
|
-$959.7M
17672.22%
YoY
|
-$13.70M
4.58%
YoY
|
| Cash From Financing Activities |
-$281.2M
412.2%
YoY
|
-$128.2M
11.0%
YoY
|
-$68.50M
-37.33%
YoY
|
-$54.90M
-41.03%
YoY
|
-$119.7M
60.89%
YoY
|
-$115.5M
55.03%
YoY
|
-$109.3M
20.51%
YoY
|
-$93.10M
-31.24%
YoY
|
-$74.40M
-14.68%
YoY
|
-$74.50M
-24.75%
YoY
|
-$90.70M
-11437.5%
YoY
|
-$135.4M
-48.63%
YoY
|
-$87.20M
N/A
|
-$99.00M
-116.69%
YoY
|
$800.0K
-110.96%
YoY
|
-$263.6M
-281.17%
YoY
|
$593.1M
262.53%
YoY
|
-$7.300M
-96.93%
YoY
|
| Net Change In Cash |
-$258.4M
-1527.62%
YoY
|
$55.60M
53.59%
YoY
|
$72.30M
-1229.69%
YoY
|
$18.10M
-124.43%
YoY
|
-$22.80M
-135.02%
YoY
|
$36.20M
-50.88%
YoY
|
-$6.400M
-127.35%
YoY
|
-$74.10M
-302.46%
YoY
|
$65.10M
1659.46%
YoY
|
$73.70M
-6.23%
YoY
|
$23.40M
-365.91%
YoY
|
$36.60M
-108.56%
YoY
|
$3.700M
N/A
|
$78.60M
-132.59%
YoY
|
-$8.800M
-127.33%
YoY
|
-$427.5M
-247.52%
YoY
|
-$241.2M
-165.38%
YoY
|
$32.20M
-770.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$46.50M
-53.5%
YoY
|
$190.1M
13.09%
YoY
|
$110.5M
-9.28%
YoY
|
$100.0M
116.92%
YoY
|
$110.4M
20.66%
YoY
|
$168.1M
1.94%
YoY
|
$121.8M
-7.45%
YoY
|
$46.10M
-40.52%
YoY
|
$91.50M
12.96%
YoY
|
$164.9M
-9.1%
YoY
|
$131.6M
1727.78%
YoY
|
$77.50M
87.65%
YoY
|
$81.00M
N/A
|
$181.4M
44.66%
YoY
|
$7.200M
-86.47%
YoY
|
$41.30M
-74.71%
YoY
|
$125.4M
-40.48%
YoY
|
$53.20M
-78.37%
YoY
|
| Capital Expenditures |
$21.70M
29.94%
YoY
|
$15.30M
-23.88%
YoY
|
$20.20M
8.6%
YoY
|
$16.70M
-29.83%
YoY
|
$17.70M
-12.38%
YoY
|
$20.10M
21.08%
YoY
|
$18.60M
6.9%
YoY
|
$23.80M
91.94%
YoY
|
$20.20M
47.45%
YoY
|
$16.60M
-2.35%
YoY
|
$17.40M
-227.94%
YoY
|
$12.40M
-3.88%
YoY
|
$13.70M
N/A
|
$17.00M
-251.79%
YoY
|
-$13.60M
27.1%
YoY
|
$12.90M
17.27%
YoY
|
-$11.20M
33.33%
YoY
|
-$10.70M
-19.55%
YoY
|
| Free Cash Flow |
$24.80M
-70.23%
YoY
|
$174.8M
18.11%
YoY
|
$90.30M
-12.5%
YoY
|
$83.30M
273.54%
YoY
|
$92.70M
30.01%
YoY
|
$148.0M
-0.2%
YoY
|
$103.2M
-9.63%
YoY
|
$22.30M
-65.75%
YoY
|
$71.30M
5.94%
YoY
|
$148.3M
-9.79%
YoY
|
$114.2M
449.04%
YoY
|
$65.10M
129.23%
YoY
|
$67.30M
N/A
|
$164.4M
20.35%
YoY
|
$20.80M
-67.45%
YoY
|
$28.40M
-81.35%
YoY
|
$136.6M
-37.65%
YoY
|
$63.90M
-75.35%
YoY
|
Loading...