|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$908.3M
-5.21%
YoY
|
$958.2M
55.91%
YoY
|
$614.6M
-35.57%
YoY
|
$953.9M
43.19%
YoY
|
$666.2M
-6.52%
YoY
|
| Depreciation, Depletion And Amortization |
$259.2M
10.96%
YoY
|
$233.6M
12.96%
YoY
|
$206.8M
4.92%
YoY
|
$197.1M
-4.74%
YoY
|
$206.9M
7.65%
YoY
|
| Cash From Operating Activities |
$1.436B
25.52%
YoY
|
$1.144B
7.85%
YoY
|
$1.061B
0.16%
YoY
|
$1.059B
-8.37%
YoY
|
$1.156B
8.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$244.1M
9.02%
YoY
|
$223.9M
-2.65%
YoY
|
$230.0M
-16.27%
YoY
|
$274.7M
2.35%
YoY
|
$268.4M
8.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$83.30M
-81.44%
YoY
|
$448.9M
54.9%
YoY
|
$289.8M
5.08%
YoY
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$600.0K
N/A
|
$0.00
-100.0%
YoY
|
-$200.0K
-97.44%
YoY
|
| Cash From Investing Activities |
-$358.1M
186.94%
YoY
|
-$124.8M
-104.54%
YoY
|
$2.747B
811.25%
YoY
|
$301.4M
-150.91%
YoY
|
-$592.0M
-0.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$251.1M
13.47%
YoY
|
$221.3M
12.45%
YoY
|
$196.8M
0.82%
YoY
|
$195.2M
3.72%
YoY
|
$188.2M
7.05%
YoY
|
| Common Stock Issuance & Retirement, Net |
$624.0M
-37.91%
YoY
|
$1.005B
-63.62%
YoY
|
$2.762B
66.15%
YoY
|
$1.663B
250.0%
YoY
|
$475.0M
36.18%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$795.2M
-177.32%
YoY
|
-$1.029B
-72.84%
YoY
|
-$3.787B
184.66%
YoY
|
-$1.330B
166.63%
YoY
|
-$498.9M
12.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.436B
25.52%
YoY
|
$1.144B
7.85%
YoY
|
$1.061B
0.16%
YoY
|
$1.059B
-8.37%
YoY
|
$1.156B
8.19%
YoY
|
| Cash From Investing Activities |
-$358.1M
186.94%
YoY
|
-$124.8M
-104.54%
YoY
|
$2.747B
811.25%
YoY
|
$301.4M
-150.91%
YoY
|
-$592.0M
-0.64%
YoY
|
| Cash From Financing Activities |
$795.2M
-177.32%
YoY
|
-$1.029B
-72.84%
YoY
|
-$3.787B
184.66%
YoY
|
-$1.330B
166.63%
YoY
|
-$498.9M
12.06%
YoY
|
| Net Change In Cash |
$1.887B
-16508.7%
YoY
|
-$11.50M
-215.0%
YoY
|
$10.00M
-19.35%
YoY
|
$12.40M
-79.84%
YoY
|
$61.50M
79.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.436B
25.52%
YoY
|
$1.144B
7.85%
YoY
|
$1.061B
0.16%
YoY
|
$1.059B
-8.37%
YoY
|
$1.156B
8.19%
YoY
|
| Capital Expenditures |
$244.1M
9.02%
YoY
|
$223.9M
-2.65%
YoY
|
$230.0M
-16.27%
YoY
|
$274.7M
2.35%
YoY
|
$268.4M
8.75%
YoY
|
| Free Cash Flow |
$1.192B
29.54%
YoY
|
$920.1M
10.76%
YoY
|
$830.7M
5.92%
YoY
|
$784.3M
-11.61%
YoY
|
$887.3M
8.02%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$234.2M
0.82%
YoY
|
$197.2M
-6.27%
YoY
|
$225.5M
2.45%
YoY
|
$253.3M
-17.79%
YoY
|
$232.3M
5.78%
YoY
|
$210.4M
20.92%
YoY
|
$220.1M
17.45%
YoY
|
$308.1M
56.48%
YoY
|
$219.6M
290.05%
YoY
|
$174.0M
184.78%
YoY
|
$187.4M
-1.06%
YoY
|
$196.9M
-0.4%
YoY
|
$56.30M
-88.87%
YoY
|
$61.10M
-57.0%
YoY
|
$189.4M
-6.1%
YoY
|
$197.7M
28.38%
YoY
|
$505.7M
199.94%
YoY
|
$142.1M
-19.35%
YoY
|
$201.7M
8.56%
YoY
|
| Depreciation, Depletion And Amortization |
$69.90M
3.71%
YoY
|
$78.90M
3.27%
YoY
|
$64.00M
10.15%
YoY
|
$66.00M
11.86%
YoY
|
$67.40M
-11.2%
YoY
|
$76.40M
-10.85%
YoY
|
$58.10M
20.79%
YoY
|
$59.00M
26.88%
YoY
|
$75.90M
70.18%
YoY
|
$85.70M
26.22%
YoY
|
$48.10M
-6.96%
YoY
|
$46.50M
-6.63%
YoY
|
$44.60M
-10.08%
YoY
|
$67.90M
-29.71%
YoY
|
$51.70M
-0.77%
YoY
|
$49.80M
-6.57%
YoY
|
$49.60M
2.27%
YoY
|
$96.60M
3.65%
YoY
|
$52.10M
5.47%
YoY
|
| Cash From Operating Activities |
$390.4M
-12.21%
YoY
|
$343.3M
34.42%
YoY
|
$403.5M
36.23%
YoY
|
$244.5M
15.49%
YoY
|
$444.7M
19.48%
YoY
|
$255.4M
1.19%
YoY
|
$296.2M
18.43%
YoY
|
$211.7M
9.75%
YoY
|
$372.2M
1.89%
YoY
|
$252.4M
1.37%
YoY
|
$250.1M
-10.74%
YoY
|
$192.9M
48.16%
YoY
|
$365.3M
-8.58%
YoY
|
$249.0M
32.03%
YoY
|
$280.2M
-1.75%
YoY
|
$130.2M
-44.17%
YoY
|
$399.6M
-10.94%
YoY
|
$188.6M
-24.26%
YoY
|
$285.2M
37.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$64.00M
19.18%
YoY
|
$67.20M
21.3%
YoY
|
$67.40M
21.44%
YoY
|
$55.80M
-3.46%
YoY
|
$53.70M
-2.72%
YoY
|
$55.40M
-1.6%
YoY
|
$55.50M
2.21%
YoY
|
$57.80M
-0.69%
YoY
|
$55.20M
-9.8%
YoY
|
$56.30M
-29.36%
YoY
|
$54.30M
-17.48%
YoY
|
$58.20M
-15.9%
YoY
|
$61.20M
2.0%
YoY
|
$79.70M
-193.43%
YoY
|
$65.80M
7.17%
YoY
|
$69.20M
10.72%
YoY
|
$60.00M
1.35%
YoY
|
-$85.30M
17.82%
YoY
|
$61.40M
-5.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$3.500M
-80.34%
YoY
|
$445.4M
3151.09%
YoY
|
N/A
|
$17.90M
-88.22%
YoY
|
| Other Investing Activities |
-$400.0K
-90.24%
YoY
|
$82.00M
1071.43%
YoY
|
-$167.1M
N/A
|
-$24.80M
N/A
|
-$4.100M
-83.4%
YoY
|
$7.000M
-1100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$24.70M
-24800.0%
YoY
|
-$700.0K
-66.67%
YoY
|
$100.0K
N/A
|
$200.0K
N/A
|
$100.0K
N/A
|
-$2.100M
-99.14%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$245.5M
54.69%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$64.40M
11.42%
YoY
|
$14.80M
-130.58%
YoY
|
-$234.5M
345.82%
YoY
|
-$80.60M
-243.67%
YoY
|
-$57.80M
-27.66%
YoY
|
-$48.40M
-15.09%
YoY
|
-$52.60M
-4.88%
YoY
|
$56.10M
-151.8%
YoY
|
-$79.90M
-102.69%
YoY
|
-$57.00M
-30.32%
YoY
|
-$55.30M
-18.56%
YoY
|
-$108.3M
-125.49%
YoY
|
$2.967B
11181.75%
YoY
|
-$81.80M
-75.27%
YoY
|
-$67.90M
-22.58%
YoY
|
$424.8M
-525.65%
YoY
|
$26.30M
-135.69%
YoY
|
-$330.8M
43.14%
YoY
|
-$87.70M
-59.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$65.50M
3.97%
YoY
|
N/A
|
$62.60M
13.2%
YoY
|
$63.00M
13.51%
YoY
|
$63.00M
12.9%
YoY
|
N/A
|
$55.30M
12.4%
YoY
|
$55.50M
12.12%
YoY
|
$55.80M
13.41%
YoY
|
N/A
|
$49.20M
1.23%
YoY
|
$49.50M
0.61%
YoY
|
$49.20M
-0.4%
YoY
|
N/A
|
$48.60M
3.85%
YoY
|
$49.20M
4.46%
YoY
|
$49.40M
4.88%
YoY
|
N/A
|
$46.80M
6.61%
YoY
|
| Common Stock Issuance & Retirement, Net |
$1.402B
724.1%
YoY
|
N/A
N/A
|
$100.1M
-70.56%
YoY
|
$100.0M
-21.57%
YoY
|
$170.1M
0.06%
YoY
|
N/A
N/A
|
$340.0M
582.73%
YoY
|
$127.5M
N/A
|
$170.0M
-91.5%
YoY
|
N/A
N/A
|
$49.80M
-83.4%
YoY
|
$0.00
-100.0%
YoY
|
$2.000B
250.08%
YoY
|
N/A
N/A
|
$300.0M
100.0%
YoY
|
$325.0M
116.67%
YoY
|
$571.3M
471.3%
YoY
|
N/A
N/A
|
$150.0M
200.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.978B
-556.47%
YoY
|
-$284.4M
-23.2%
YoY
|
$1.305B
-409.83%
YoY
|
-$659.0M
-4773.76%
YoY
|
$433.3M
-278.68%
YoY
|
-$370.3M
25.48%
YoY
|
-$421.3M
370.2%
YoY
|
$14.10M
340.63%
YoY
|
-$242.5M
-92.88%
YoY
|
-$295.1M
74.2%
YoY
|
-$89.60M
-77.59%
YoY
|
$3.200M
-100.68%
YoY
|
-$3.405B
1059.74%
YoY
|
-$169.4M
-243.32%
YoY
|
-$399.8M
136.29%
YoY
|
-$467.4M
87.94%
YoY
|
-$293.6M
47.39%
YoY
|
$118.2M
-549.43%
YoY
|
-$169.2M
121.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$390.4M
-12.21%
YoY
|
$343.3M
34.42%
YoY
|
$403.5M
36.23%
YoY
|
$244.5M
15.49%
YoY
|
$444.7M
19.48%
YoY
|
$255.4M
1.19%
YoY
|
$296.2M
18.43%
YoY
|
$211.7M
9.75%
YoY
|
$372.2M
1.89%
YoY
|
$252.4M
1.37%
YoY
|
$250.1M
-10.74%
YoY
|
$192.9M
48.16%
YoY
|
$365.3M
-8.58%
YoY
|
$249.0M
32.03%
YoY
|
$280.2M
-1.75%
YoY
|
$130.2M
-44.17%
YoY
|
$399.6M
-10.94%
YoY
|
$188.6M
-24.26%
YoY
|
$285.2M
37.71%
YoY
|
| Cash From Investing Activities |
-$64.40M
11.42%
YoY
|
$14.80M
-130.58%
YoY
|
-$234.5M
345.82%
YoY
|
-$80.60M
-243.67%
YoY
|
-$57.80M
-27.66%
YoY
|
-$48.40M
-15.09%
YoY
|
-$52.60M
-4.88%
YoY
|
$56.10M
-151.8%
YoY
|
-$79.90M
-102.69%
YoY
|
-$57.00M
-30.32%
YoY
|
-$55.30M
-18.56%
YoY
|
-$108.3M
-125.49%
YoY
|
$2.967B
11181.75%
YoY
|
-$81.80M
-75.27%
YoY
|
-$67.90M
-22.58%
YoY
|
$424.8M
-525.65%
YoY
|
$26.30M
-135.69%
YoY
|
-$330.8M
43.14%
YoY
|
-$87.70M
-59.95%
YoY
|
| Cash From Financing Activities |
-$1.978B
-556.47%
YoY
|
-$284.4M
-23.2%
YoY
|
$1.305B
-409.83%
YoY
|
-$659.0M
-4773.76%
YoY
|
$433.3M
-278.68%
YoY
|
-$370.3M
25.48%
YoY
|
-$421.3M
370.2%
YoY
|
$14.10M
340.63%
YoY
|
-$242.5M
-92.88%
YoY
|
-$295.1M
74.2%
YoY
|
-$89.60M
-77.59%
YoY
|
$3.200M
-100.68%
YoY
|
-$3.405B
1059.74%
YoY
|
-$169.4M
-243.32%
YoY
|
-$399.8M
136.29%
YoY
|
-$467.4M
87.94%
YoY
|
-$293.6M
47.39%
YoY
|
$118.2M
-549.43%
YoY
|
-$169.2M
121.18%
YoY
|
| Net Change In Cash |
-$1.654B
-301.45%
YoY
|
$73.70M
-145.13%
YoY
|
$1.479B
-949.63%
YoY
|
-$483.4M
-272.83%
YoY
|
$820.9M
1548.39%
YoY
|
-$163.3M
63.79%
YoY
|
-$174.1M
-261.05%
YoY
|
$279.7M
264.19%
YoY
|
$49.80M
-181.91%
YoY
|
-$99.70M
4431.82%
YoY
|
$108.1M
-153.02%
YoY
|
$76.80M
2.81%
YoY
|
-$60.80M
-148.37%
YoY
|
-$2.200M
-90.83%
YoY
|
-$203.9M
-890.31%
YoY
|
$74.70M
-165.18%
YoY
|
$125.7M
-26.96%
YoY
|
-$24.00M
185.71%
YoY
|
$25.80M
-129.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$390.4M
-12.21%
YoY
|
$343.3M
34.42%
YoY
|
$403.5M
36.23%
YoY
|
$244.5M
15.49%
YoY
|
$444.7M
19.48%
YoY
|
$255.4M
1.19%
YoY
|
$296.2M
18.43%
YoY
|
$211.7M
9.75%
YoY
|
$372.2M
1.89%
YoY
|
$252.4M
1.37%
YoY
|
$250.1M
-10.74%
YoY
|
$192.9M
48.16%
YoY
|
$365.3M
-8.58%
YoY
|
$249.0M
32.03%
YoY
|
$280.2M
-1.75%
YoY
|
$130.2M
-44.17%
YoY
|
$399.6M
-10.94%
YoY
|
$188.6M
-24.26%
YoY
|
$285.2M
37.71%
YoY
|
| Capital Expenditures |
$64.00M
19.18%
YoY
|
$67.20M
21.3%
YoY
|
$67.40M
21.44%
YoY
|
$55.80M
-3.46%
YoY
|
$53.70M
-2.72%
YoY
|
$55.40M
-1.6%
YoY
|
$55.50M
2.21%
YoY
|
$57.80M
-0.69%
YoY
|
$55.20M
-9.8%
YoY
|
$56.30M
-29.36%
YoY
|
$54.30M
-17.48%
YoY
|
$58.20M
-15.9%
YoY
|
$61.20M
2.0%
YoY
|
$79.70M
-193.43%
YoY
|
$65.80M
7.17%
YoY
|
$69.20M
10.72%
YoY
|
$60.00M
1.35%
YoY
|
-$85.30M
17.82%
YoY
|
$61.40M
-5.25%
YoY
|
| Free Cash Flow |
$326.4M
-16.52%
YoY
|
$276.1M
38.05%
YoY
|
$336.1M
39.63%
YoY
|
$188.7M
22.61%
YoY
|
$391.0M
23.34%
YoY
|
$200.0M
1.99%
YoY
|
$240.7M
22.93%
YoY
|
$153.9M
14.25%
YoY
|
$317.0M
4.24%
YoY
|
$196.1M
15.83%
YoY
|
$195.8M
-8.68%
YoY
|
$134.7M
120.82%
YoY
|
$304.1M
-10.45%
YoY
|
$169.3M
-38.19%
YoY
|
$214.4M
-4.2%
YoY
|
$61.00M
-64.26%
YoY
|
$339.6M
-12.81%
YoY
|
$273.9M
-14.78%
YoY
|
$223.8M
57.27%
YoY
|
Loading...