|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
|
|---|---|---|---|---|
| Cash Flows from Operating Activities | ||||
| Net income (loss) | ||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||||
| Depletion, depreciation, amortization, and accretion | ||||
| Unrealized (gain) loss on derivative instruments | ||||
| Equity-based compensation | ||||
| Deferred income taxes | ||||
| Amortization of debt issuance costs | ||||
| Impairment of proved oil and gas properties | ||||
| Changes in operating assets and liabilities that provided (used) cash: | ||||
| Accrued revenue | ||||
| Prepaid expenses and other current assets | ||||
| Accounts payable | ||||
| Accrued liabilities | ||||
| Other | ||||
| Net cash provided by operating activities | ||||
| Cash Flows from Investing Activities | ||||
| Acquisition of oil and gas properties | ||||
| Development of oil and gas properties | ||||
| Purchase of property and equipment | ||||
| Net cash used in Investing Activities | ||||
| Cash Flows from Financing Activities | ||||
| Proceeds from revolving credit facility | ||||
| Repayments of revolving credit facility | ||||
| Repayments of Vitesse Oil revolving credit facility | ||||
| Dividends paid | ||||
| Cash acquired associated with the Lucero Acquisition | ||||
| Repurchases of common stock | ||||
| Stock exchanged for tax withholding | ||||
| Debt issuance costs | ||||
| Net cash used in Financing Activities | ||||
| Net change in cash | ||||
| Cash—Beginning of year | ||||
| Cash—End of year | ||||
| Supplemental Disclosure of Cash Flow Information | ||||
| Cash paid for interest | ||||
| Cash paid for income taxes | ||||
| Cash paid for federal income taxes | ||||
| Cash paid for state income taxes: | ||||
| State income tax | ||||
| North Dakota | ||||
| Other | ||||
| Supplemental Disclosure of Noncash Activity | ||||
| Oil and gas properties included in accounts payable and accrued liabilities | ||||
| Asset retirement obligations capitalized to oil and gas properties | ||||
| Issuance of common stock to acquire | ||||
| Lucero Energy Corporation | ||||
| Vitesse Oil | ||||
| Total issuance of common stock to acquire | ||||
| Unit-based compensation liability transferred to redeemable management incentive units | ||||
Loading...