|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Right of use amortization | |||||
| Employee stock compensation | |||||
| Stock reserves for future services | |||||
| Bad debt expense | |||||
| Stock issued for service | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable, net | |||||
| Inventory, net | |||||
| Deferred taxes | |||||
| Deferred Contract Costs | |||||
| Unbilled revenue | |||||
| Prepaid expenses and other current assets | |||||
| Other assets | |||||
| Accounts payable and other accrued expenses | |||||
| Operating lease right of use | |||||
| Deferred revenue | |||||
| Net cash provided by operating activities | |||||
| Cash flows used investing activities: | |||||
| Internal intangible assets | |||||
| Purchase of property and equipment | |||||
| Net cash used in investing activities | |||||
| Cash flows used financing activities: | |||||
| Principal payments of debt | |||||
| Stock issued for options exercised | |||||
| Net cash used in financing activities | |||||
| Net increase in cash | |||||
| Cash and restricted cash, beginning of period | |||||
| Cash and restricted cash, end of period | |||||
| Supplemental disclosure of cash flow information: | |||||
| Income taxes paid | |||||
| Interest paid | |||||
Loading...