|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$258.4K
-81.05%
YoY
|
$1.364M
-83.77%
YoY
|
$8.403M
329.62%
YoY
|
$1.956M
-23.0%
YoY
|
$2.540M
71.81%
YoY
|
| Depreciation, Depletion And Amortization |
$1.762M
55.04%
YoY
|
$1.137M
22.43%
YoY
|
$928.6K
4.67%
YoY
|
$887.1K
50.6%
YoY
|
$589.1K
54.95%
YoY
|
| Cash From Operating Activities |
$4.588M
264.92%
YoY
|
$1.257M
-81.19%
YoY
|
$6.683M
-348.12%
YoY
|
-$2.693M
2041.95%
YoY
|
-$125.7K
-105.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.515M
-17.9%
YoY
|
$1.846M
63.59%
YoY
|
$1.128M
-64.98%
YoY
|
$3.221M
-6.6%
YoY
|
$3.449M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$3.781M
104.85%
YoY
|
-$1.846M
63.59%
YoY
|
-$1.128M
-66.23%
YoY
|
-$3.341M
-10.56%
YoY
|
-$3.736M
-301.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$54.90K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$253.5K
5.23%
YoY
|
$240.9K
-0.91%
YoY
|
$243.1K
5.11%
YoY
|
$231.3K
195.69%
YoY
|
$78.21K
N/A
|
| Cash From Financing Activities |
-$253.5K
14.84%
YoY
|
-$220.7K
17.29%
YoY
|
-$188.2K
-1.18%
YoY
|
-$190.4K
-101.14%
YoY
|
$16.73M
1159.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.588M
264.92%
YoY
|
$1.257M
-81.19%
YoY
|
$6.683M
-348.12%
YoY
|
-$2.693M
2041.95%
YoY
|
-$125.7K
-105.6%
YoY
|
| Cash From Investing Activities |
-$3.781M
104.85%
YoY
|
-$1.846M
63.59%
YoY
|
-$1.128M
-66.23%
YoY
|
-$3.341M
-10.56%
YoY
|
-$3.736M
-301.61%
YoY
|
| Cash From Financing Activities |
-$253.5K
14.84%
YoY
|
-$220.7K
17.29%
YoY
|
-$188.2K
-1.18%
YoY
|
-$190.4K
-101.14%
YoY
|
$16.73M
1159.4%
YoY
|
| Net Change In Cash |
$553.8K
-168.45%
YoY
|
-$809.0K
-115.08%
YoY
|
$5.366M
-186.21%
YoY
|
-$6.225M
-148.38%
YoY
|
$12.87M
137.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.588M
264.92%
YoY
|
$1.257M
-81.19%
YoY
|
$6.683M
-348.12%
YoY
|
-$2.693M
2041.95%
YoY
|
-$125.7K
-105.6%
YoY
|
| Capital Expenditures |
$1.515M
-17.9%
YoY
|
$1.846M
63.59%
YoY
|
$1.128M
-64.98%
YoY
|
$3.221M
-6.6%
YoY
|
$3.449M
N/A
|
| Free Cash Flow |
$3.073M
-622.3%
YoY
|
-$588.3K
-110.59%
YoY
|
$5.554M
-193.91%
YoY
|
-$5.915M
65.47%
YoY
|
-$3.574M
-259.17%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.329M
-205.11%
YoY
|
-$792.4K
-51.58%
YoY
|
-$388.6K
-166.64%
YoY
|
$175.3K
-85.4%
YoY
|
$1.264M
3.94%
YoY
|
-$1.636M
-158.54%
YoY
|
$583.1K
-64.33%
YoY
|
$1.201M
16.96%
YoY
|
$1.216M
-58.72%
YoY
|
$2.795M
100.46%
YoY
|
$1.635M
-303.62%
YoY
|
$1.027M
30.39%
YoY
|
$2.946M
410.57%
YoY
|
$1.394M
10966.11%
YoY
|
-$802.9K
-159.78%
YoY
|
$787.4K
48.74%
YoY
|
$577.1K
-11.92%
YoY
|
$12.60K
-99.21%
YoY
|
$1.343M
54.36%
YoY
|
| Depreciation, Depletion And Amortization |
$470.0K
48.44%
YoY
|
$810.1K
167.98%
YoY
|
$122.6K
-60.38%
YoY
|
$555.7K
92.6%
YoY
|
$316.6K
33.86%
YoY
|
$302.3K
32.27%
YoY
|
$309.4K
40.64%
YoY
|
$288.5K
14.35%
YoY
|
$236.5K
3.94%
YoY
|
$228.6K
0.53%
YoY
|
$220.0K
3.24%
YoY
|
$252.3K
9.26%
YoY
|
$227.6K
5.48%
YoY
|
$227.3K
2.49%
YoY
|
$213.1K
28.3%
YoY
|
$230.9K
128.29%
YoY
|
$215.7K
121.76%
YoY
|
$221.8K
101.65%
YoY
|
$166.1K
84.54%
YoY
|
| Cash From Operating Activities |
-$580.4K
-983.52%
YoY
|
-$1.496M
5.93%
YoY
|
$36.30K
-97.41%
YoY
|
$5.982M
-254.63%
YoY
|
$65.69K
-98.72%
YoY
|
-$1.412M
-161.06%
YoY
|
$1.401M
-65.49%
YoY
|
-$3.868M
481.58%
YoY
|
$5.137M
424.88%
YoY
|
$2.313M
-286.39%
YoY
|
$4.060M
206.26%
YoY
|
-$665.1K
-296.8%
YoY
|
$978.6K
-131.4%
YoY
|
-$1.241M
-16.64%
YoY
|
$1.326M
212.13%
YoY
|
$338.0K
-87.43%
YoY
|
-$3.116M
78.23%
YoY
|
-$1.488M
-161.5%
YoY
|
$424.7K
253.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$96.90K
-77.38%
YoY
|
$616.3K
302.02%
YoY
|
-$97.50K
-216.84%
YoY
|
$2.834M
4468.11%
YoY
|
$428.4K
-72.31%
YoY
|
$153.3K
-75.2%
YoY
|
$83.45K
-47.84%
YoY
|
$62.03K
-65.95%
YoY
|
$1.547M
846.38%
YoY
|
$618.2K
-31.09%
YoY
|
$160.0K
-125.3%
YoY
|
$182.2K
-119.07%
YoY
|
$163.4K
-79.68%
YoY
|
$897.1K
-89.19%
YoY
|
-$632.3K
-94.42%
YoY
|
-$955.7K
48.19%
YoY
|
$804.4K
N/A
|
$8.299M
2493.52%
YoY
|
-$11.34M
37700.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
-$96.88K
-77.39%
YoY
|
-$616.3K
302.02%
YoY
|
$97.50K
-216.84%
YoY
|
-$2.834M
4468.11%
YoY
|
-$428.4K
-72.31%
YoY
|
-$153.3K
-75.2%
YoY
|
-$83.45K
-47.84%
YoY
|
-$62.03K
-65.95%
YoY
|
-$1.547M
846.38%
YoY
|
-$618.2K
-31.09%
YoY
|
-$160.0K
-74.7%
YoY
|
-$182.2K
-80.93%
YoY
|
-$163.4K
-80.91%
YoY
|
-$897.1K
-110.81%
YoY
|
-$632.3K
-94.42%
YoY
|
-$955.7K
48.19%
YoY
|
-$856.1K
1675.91%
YoY
|
$8.299M
2493.52%
YoY
|
-$11.34M
-5770.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.250K
-126.25%
YoY
|
| Debt Paid & Issued, Net |
$67.15K
2.49%
YoY
|
N/A
|
N/A
|
N/A
|
$65.52K
86.39%
YoY
|
N/A
|
N/A
|
N/A
|
$35.15K
-39.13%
YoY
|
N/A
|
N/A
|
N/A
|
$57.75K
-0.39%
YoY
|
N/A
|
N/A
|
N/A
|
$57.98K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$67.15K
2.49%
YoY
|
-$60.40K
-3.05%
YoY
|
-$64.10K
5.46%
YoY
|
-$63.40K
-13.42%
YoY
|
-$65.52K
168.51%
YoY
|
-$62.30K
29.31%
YoY
|
-$60.78K
102.6%
YoY
|
-$73.23K
8.6%
YoY
|
-$24.40K
-40.52%
YoY
|
-$48.18K
-6.77%
YoY
|
-$30.00K
-17.63%
YoY
|
-$67.43K
28.88%
YoY
|
-$41.02K
-17.95%
YoY
|
-$51.68K
-99.4%
YoY
|
-$36.42K
-100.42%
YoY
|
-$52.32K
-100.31%
YoY
|
-$50.00K
910.92%
YoY
|
-$8.648M
-86581.7%
YoY
|
$8.575M
-85852.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$580.4K
-983.52%
YoY
|
-$1.496M
5.93%
YoY
|
$36.30K
-97.41%
YoY
|
$5.982M
-254.63%
YoY
|
$65.69K
-98.72%
YoY
|
-$1.412M
-161.06%
YoY
|
$1.401M
-65.49%
YoY
|
-$3.868M
481.58%
YoY
|
$5.137M
424.88%
YoY
|
$2.313M
-286.39%
YoY
|
$4.060M
206.26%
YoY
|
-$665.1K
-296.8%
YoY
|
$978.6K
-131.4%
YoY
|
-$1.241M
-16.64%
YoY
|
$1.326M
212.13%
YoY
|
$338.0K
-87.43%
YoY
|
-$3.116M
78.23%
YoY
|
-$1.488M
-161.5%
YoY
|
$424.7K
253.93%
YoY
|
| Cash From Investing Activities |
-$96.88K
-77.39%
YoY
|
-$616.3K
302.02%
YoY
|
$97.50K
-216.84%
YoY
|
-$2.834M
4468.11%
YoY
|
-$428.4K
-72.31%
YoY
|
-$153.3K
-75.2%
YoY
|
-$83.45K
-47.84%
YoY
|
-$62.03K
-65.95%
YoY
|
-$1.547M
846.38%
YoY
|
-$618.2K
-31.09%
YoY
|
-$160.0K
-74.7%
YoY
|
-$182.2K
-80.93%
YoY
|
-$163.4K
-80.91%
YoY
|
-$897.1K
-110.81%
YoY
|
-$632.3K
-94.42%
YoY
|
-$955.7K
48.19%
YoY
|
-$856.1K
1675.91%
YoY
|
$8.299M
2493.52%
YoY
|
-$11.34M
-5770.07%
YoY
|
| Cash From Financing Activities |
-$67.15K
2.49%
YoY
|
-$60.40K
-3.05%
YoY
|
-$64.10K
5.46%
YoY
|
-$63.40K
-13.42%
YoY
|
-$65.52K
168.51%
YoY
|
-$62.30K
29.31%
YoY
|
-$60.78K
102.6%
YoY
|
-$73.23K
8.6%
YoY
|
-$24.40K
-40.52%
YoY
|
-$48.18K
-6.77%
YoY
|
-$30.00K
-17.63%
YoY
|
-$67.43K
28.88%
YoY
|
-$41.02K
-17.95%
YoY
|
-$51.68K
-99.4%
YoY
|
-$36.42K
-100.42%
YoY
|
-$52.32K
-100.31%
YoY
|
-$50.00K
910.92%
YoY
|
-$8.648M
-86581.7%
YoY
|
$8.575M
-85852.1%
YoY
|
| Net Change In Cash |
-$744.4K
73.85%
YoY
|
-$2.173M
33.48%
YoY
|
$69.70K
-94.45%
YoY
|
$3.085M
-177.05%
YoY
|
-$428.2K
-112.01%
YoY
|
-$1.628M
-198.87%
YoY
|
$1.257M
-67.52%
YoY
|
-$4.004M
337.66%
YoY
|
$3.565M
360.56%
YoY
|
$1.646M
-175.19%
YoY
|
$3.870M
489.11%
YoY
|
-$914.8K
36.53%
YoY
|
$774.1K
-119.25%
YoY
|
-$2.190M
19.17%
YoY
|
$656.9K
-128.07%
YoY
|
-$670.0K
-103.56%
YoY
|
-$4.022M
123.27%
YoY
|
-$1.837M
-166.81%
YoY
|
-$2.340M
-854.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$580.4K
-983.52%
YoY
|
-$1.496M
5.93%
YoY
|
$36.30K
-97.41%
YoY
|
$5.982M
-254.63%
YoY
|
$65.69K
-98.72%
YoY
|
-$1.412M
-161.06%
YoY
|
$1.401M
-65.49%
YoY
|
-$3.868M
481.58%
YoY
|
$5.137M
424.88%
YoY
|
$2.313M
-286.39%
YoY
|
$4.060M
206.26%
YoY
|
-$665.1K
-296.8%
YoY
|
$978.6K
-131.4%
YoY
|
-$1.241M
-16.64%
YoY
|
$1.326M
212.13%
YoY
|
$338.0K
-87.43%
YoY
|
-$3.116M
78.23%
YoY
|
-$1.488M
-161.5%
YoY
|
$424.7K
253.93%
YoY
|
| Capital Expenditures |
$96.90K
-77.38%
YoY
|
$616.3K
302.02%
YoY
|
-$97.50K
-216.84%
YoY
|
$2.834M
4468.11%
YoY
|
$428.4K
-72.31%
YoY
|
$153.3K
-75.2%
YoY
|
$83.45K
-47.84%
YoY
|
$62.03K
-65.95%
YoY
|
$1.547M
846.38%
YoY
|
$618.2K
-31.09%
YoY
|
$160.0K
-125.3%
YoY
|
$182.2K
-119.07%
YoY
|
$163.4K
-79.68%
YoY
|
$897.1K
-89.19%
YoY
|
-$632.3K
-94.42%
YoY
|
-$955.7K
48.19%
YoY
|
$804.4K
N/A
|
$8.299M
2493.52%
YoY
|
-$11.34M
37700.47%
YoY
|
| Free Cash Flow |
-$677.3K
86.75%
YoY
|
-$2.112M
34.93%
YoY
|
$133.8K
-89.85%
YoY
|
$3.148M
-180.1%
YoY
|
-$362.7K
-110.1%
YoY
|
-$1.565M
-192.38%
YoY
|
$1.318M
-66.22%
YoY
|
-$3.930M
363.85%
YoY
|
$3.590M
340.37%
YoY
|
$1.694M
-179.26%
YoY
|
$3.900M
99.18%
YoY
|
-$847.3K
-165.5%
YoY
|
$815.2K
-120.79%
YoY
|
-$2.138M
-78.16%
YoY
|
$1.958M
-83.36%
YoY
|
$1.294M
-61.18%
YoY
|
-$3.921M
124.24%
YoY
|
-$9.788M
-566.08%
YoY
|
$11.76M
7743.24%
YoY
|
Loading...