$W Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$W

$69.09 -$0.29 (0.42%)

Deep Research with AI Research

Overview

$W Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$12.46B 5.11% YoY	$11.85B -1.27% YoY	$12.00B -1.76% YoY	$12.22B -10.87% YoY	$13.71B -3.09% YoY
Cost Of Revenue	$8.692B 5.01% YoY	$8.277B -0.71% YoY	$8.336B -5.29% YoY	$8.802B -10.3% YoY	$9.813B -2.19% YoY
Gross Profit	$3.765B 5.34% YoY	$3.574B -2.54% YoY	$3.667B 7.35% YoY	$3.416B -12.3% YoY	$3.895B -5.28% YoY
Selling, General & Admin	$3.672B -6.3% YoY	$3.919B -10.95% YoY	$4.401B -6.3% YoY	$4.697B 18.97% YoY	$3.948B 21.93% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$305.0M -21.19% YoY	$387.0M -7.19% YoY	$417.0M 12.4% YoY	$371.0M 15.22% YoY	$322.0M 12.59% YoY
Operating Expenses	$3.748B -7.11% YoY	$4.035B -9.93% YoY	$4.480B -6.67% YoY	$4.800B 20.33% YoY	$3.989B 6.32% YoY
Operating Profit	$17.00M -103.69% YoY	-$461.0M -43.3% YoY	-$813.0M -41.26% YoY	-$1.384B 1372.34% YoY	-$94.00M -126.11% YoY
Interest Expense	$165.0M -668.97% YoY	-$29.00M 70.59% YoY	-$17.00M -37.04% YoY	-$27.00M -15.63% YoY	-$32.00M -78.08% YoY
Other Income/Expense, Net	$31.00M -247.62% YoY	-$21.00M -2200.0% YoY	$1.000M -125.0% YoY	-$4.000M 0.0% YoY	-$4.000M -55.56% YoY
Pretax Income	-$304.0M -36.93% YoY	-$482.0M -33.88% YoY	-$729.0M -44.73% YoY	-$1.319B 914.62% YoY	-$130.0M -163.41% YoY
Income Tax	$9.000M -10.0% YoY	$10.00M 11.11% YoY	$9.000M -25.0% YoY	$12.00M 1100.0% YoY	$1.000M -95.0% YoY
Net Earnings	-$313.0M -36.38% YoY	-$492.0M -33.33% YoY	-$738.0M -44.55% YoY	-$1.331B 916.03% YoY	-$131.0M -170.81% YoY
Basic Earnings Per Share	-$2.44 -39.15% YoY	-$4.01 -38.02% YoY	-$6.47 -48.41% YoY	-$12.54 895.24% YoY	-$1.26 -165.28% YoY
Diluted Earnings Per Share	-$2.44 -39.15% YoY	-$4.01 -38.02% YoY	-$6.47 -48.41% YoY	-$12.54 895.24% YoY	-$1.26 -167.74% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	128.0M shares 4.07% YoY	123.0M shares 7.89% YoY	114.0M shares 7.55% YoY	106.0M shares 1.92% YoY	104.0M shares 8.33% YoY
Diluted Shares Outstanding	128.0M shares 4.07% YoY	123.0M shares 7.89% YoY	114.0M shares 7.55% YoY	106.0M shares 1.92% YoY	104.0M shares 5.05% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2
Revenue	$2.931B 7.36% YoY	$3.337B 6.92% YoY	$3.117B 8.08% YoY	$3.273B 5.0% YoY	$2.730B 0.04% YoY	$3.121B 0.22% YoY	$2.884B -2.04% YoY	$3.117B -1.7% YoY	$2.729B -1.62% YoY	$3.114B 0.42% YoY	$2.944B 3.66% YoY	$3.171B -3.44% YoY	$2.774B -7.32% YoY	$3.101B -4.64% YoY	$2.840B -9.01% YoY	$3.284B -14.86% YoY	$2.993B -13.94% YoY	$3.252B -11.42% YoY	$3.121B -18.71% YoY	$3.857B -10.4% YoY
Cost Of Revenue	$2.051B 8.35% YoY	$2.327B 6.74% YoY	$2.183B 8.55% YoY	$2.289B 5.19% YoY	$1.893B -0.89% YoY	$2.180B 0.46% YoY	$2.011B -0.79% YoY	$2.176B -0.82% YoY	$1.910B -2.2% YoY	$2.170B -2.08% YoY	$2.027B 0.55% YoY	$2.194B -8.12% YoY	$1.953B -10.82% YoY	$2.216B -6.76% YoY	$2.016B -9.93% YoY	$2.388B -12.5% YoY	$2.190B -11.52% YoY	$2.377B -13.36% YoY	$2.238B -16.86% YoY	$2.729B -8.53% YoY
Gross Profit	$880.0M 5.14% YoY	$1.010B 7.33% YoY	$934.0M 6.99% YoY	$984.0M 4.57% YoY	$837.0M 2.2% YoY	$941.0M -0.32% YoY	$873.0M -4.8% YoY	$941.0M -3.68% YoY	$819.0M -0.24% YoY	$944.0M 6.67% YoY	$917.0M 11.29% YoY	$977.0M 9.04% YoY	$821.0M 2.24% YoY	$885.0M 1.12% YoY	$824.0M -6.65% YoY	$896.0M -20.57% YoY	$803.0M -19.94% YoY	$875.2M -5.68% YoY	$882.7M -23.07% YoY	$1.128B -14.61% YoY
Selling, General & Admin	$867.0M -1.48% YoY	$941.0M -8.02% YoY	$893.0M -5.6% YoY	$958.0M -1.74% YoY	$880.0M -9.74% YoY	$1.023B -8.33% YoY	$946.0M -11.51% YoY	$975.0M -12.79% YoY	$975.0M -9.89% YoY	$1.116B -8.22% YoY	$1.069B -7.61% YoY	$1.118B -8.29% YoY	$1.082B -2.08% YoY	$1.216B 13.95% YoY	$1.157B 22.35% YoY	$1.219B 24.81% YoY	$1.105B 35.22% YoY	$1.067B 28.99% YoY	$945.6M 20.31% YoY	$976.7M 11.32% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$67.00M -17.28% YoY	$71.00M -21.11% YoY	$75.00M -20.21% YoY	$78.00M -21.21% YoY	$81.00M -22.12% YoY	$90.00M -14.29% YoY	$94.00M -11.32% YoY	$99.00M -2.94% YoY	$104.0M 0.0% YoY	$105.0M 3.96% YoY	$106.0M 12.77% YoY	$102.0M 12.09% YoY	$104.0M 22.35% YoY	$101.0M 23.4% YoY	$94.00M 14.75% YoY	$91.00M 18.18% YoY	$85.00M 4.94% YoY	$81.85M 6.02% YoY	$81.92M 12.87% YoY	$77.00M 11.41% YoY
Operating Expenses	$891.0M -7.09% YoY	$941.0M -8.02% YoY	$896.0M -5.39% YoY	$967.0M -0.92% YoY	$959.0M -9.01% YoY	$1.023B -8.33% YoY	$947.0M -11.41% YoY	$976.0M -12.7% YoY	$1.054B -9.76% YoY	$1.116B -8.15% YoY	$1.069B -10.62% YoY	$1.118B -11.83% YoY	$1.168B 4.94% YoY	$1.215B 13.86% YoY	$1.196B 25.56% YoY	$1.268B 29.12% YoY	$1.113B 13.92% YoY	$1.067B 28.99% YoY	$952.5M 2.91% YoY	$982.0M -3.82% YoY
Operating Profit	-$11.00M -90.98% YoY	$69.00M -184.15% YoY	$38.00M -151.35% YoY	$17.00M -148.57% YoY	-$122.0M -48.09% YoY	-$82.00M -52.33% YoY	-$74.00M -51.32% YoY	-$35.00M -75.18% YoY	-$235.0M -32.28% YoY	-$172.0M -47.88% YoY	-$152.0M -59.14% YoY	-$141.0M -62.1% YoY	-$347.0M 11.94% YoY	-$330.0M 71.91% YoY	-$372.0M 432.97% YoY	-$372.0M -354.79% YoY	-$310.0M -1292.31% YoY	-$192.0M -290.82% YoY	-$69.80M -131.46% YoY	$146.0M -51.33% YoY
Interest Expense	-$39.00M 69.57% YoY	-$36.00M 157.14% YoY	-$31.00M 520.0% YoY	-$29.00M 625.0% YoY	-$23.00M 283.33% YoY	-$14.00M 600.0% YoY	-$5.000M 0.0% YoY	-$4.000M -20.0% YoY	-$6.000M 20.0% YoY	-$2.000M -75.0% YoY	-$5.000M 0.0% YoY	-$5.000M -16.67% YoY	-$5.000M -37.5% YoY	-$8.000M -4.53% YoY	-$5.000M -40.52% YoY	-$6.000M -33.33% YoY	-$8.000M 14.29% YoY	-$8.380M -85.77% YoY	-$8.406M -76.85% YoY	-$9.000M -68.9% YoY
Other Income/Expense, Net	-$11.00M -210.0% YoY	$3.000M -112.5% YoY	-$5.000M -162.5% YoY	$23.00M -2400.0% YoY	$10.00M -350.0% YoY	-$24.00M -900.0% YoY	$8.000M -300.0% YoY	-$1.000M -133.33% YoY	-$4.000M 300.0% YoY	$3.000M -175.0% YoY	-$4.000M 300.0% YoY	$3.000M 200.0% YoY	-$1.000M N/A	-$4.000M 70.72% YoY	-$1.000M -125.71% YoY	$1.000M -150.0% YoY	$0.00 -100.0% YoY	-$2.343M -211.57% YoY	$3.889M -128.63% YoY	-$2.000M -164.31% YoY
Pretax Income	-$104.0M -5.45% YoY	-$114.0M -9.52% YoY	-$97.00M 36.62% YoY	$17.00M -142.5% YoY	-$110.0M -55.1% YoY	-$126.0M -26.32% YoY	-$71.00M -55.9% YoY	-$40.00M -9.09% YoY	-$245.0M -30.59% YoY	-$171.0M -50.0% YoY	-$161.0M -42.91% YoY	-$44.00M -88.33% YoY	-$353.0M 11.01% YoY	-$342.0M 65.64% YoY	-$282.0M 279.47% YoY	-$377.0M -379.26% YoY	-$318.0M -2087.5% YoY	-$206.5M -572.48% YoY	-$74.32M -143.22% YoY	$135.0M -50.76% YoY
Income Tax	$1.000M -66.67% YoY	$2.000M 0.0% YoY	$2.000M -33.33% YoY	$2.000M 0.0% YoY	$3.000M 0.0% YoY	$2.000M -33.33% YoY	$3.000M 50.0% YoY	$2.000M 0.0% YoY	$3.000M 50.0% YoY	$3.000M -66.67% YoY	$2.000M 100.0% YoY	$2.000M 100.0% YoY	$2.000M 100.0% YoY	$9.000M -286.22% YoY	$1.000M -73.02% YoY	$1.000M -75.0% YoY	$1.000M -150.0% YoY	-$4.833M -124.29% YoY	$3.706M -406.03% YoY	$4.000M 1269.86% YoY
Net Earnings	-$105.0M -7.08% YoY	-$116.0M -9.38% YoY	-$99.00M 33.78% YoY	$15.00M -135.71% YoY	-$113.0M -54.44% YoY	-$128.0M -26.44% YoY	-$74.00M -54.6% YoY	-$42.00M -8.7% YoY	-$248.0M -30.14% YoY	-$174.0M -50.43% YoY	-$163.0M -42.4% YoY	-$46.00M -87.83% YoY	-$355.0M 11.29% YoY	-$351.0M 74.07% YoY	-$283.0M 262.72% YoY	-$378.0M -388.55% YoY	-$319.0M -1872.22% YoY	-$201.6M -947.23% YoY	-$78.02M -145.06% YoY	$131.0M -52.17% YoY
Basic Earnings Per Share	-$0.80 -10.11% YoY	N/A	-$0.76 26.67% YoY	$0.11 -132.35% YoY	-$0.89 -56.8% YoY	N/A	-$0.60 -57.14% YoY	-$0.34 -17.07% YoY	-$2.06 -36.02% YoY	N/A	-$1.40 -47.37% YoY	-$0.41 -88.58% YoY	-$3.22 5.92% YoY	N/A	-$2.66 254.67% YoY	-$3.59 -384.92% YoY	-$3.04 -1788.89% YoY	N/A	-$0.75 -141.21% YoY	$1.26 -56.4% YoY
Diluted Earnings Per Share	-$0.80 -10.11% YoY	-$0.91 -10.83% YoY	-$0.76 26.67% YoY	$0.11 -132.35% YoY	-$0.89 -56.8% YoY	-$1.02 -31.69% YoY	-$0.60 -57.14% YoY	-$0.34 -17.22% YoY	-$2.06 -36.02% YoY	-$1.49 -55.09% YoY	-$1.40 -47.37% YoY	-$0.41 -88.56% YoY	-$3.22 5.92% YoY	-$3.31 -100.0% YoY	-$2.66 254.67% YoY	-$3.59 -414.91% YoY	-$3.04 -2000.0% YoY	-$1.916M -931.43% YoY	-$0.75 -144.91% YoY	$1.14 -55.12% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	131.0M shares 3.15% YoY	N/A	130.0M shares 5.69% YoY	128.0M shares 4.92% YoY	127.0M shares 5.83% YoY	N/A	123.0M shares 6.03% YoY	122.0M shares 8.93% YoY	120.0M shares 9.09% YoY	N/A	116.0M shares 9.43% YoY	112.0M shares 6.67% YoY	110.0M shares 4.76% YoY	N/A	106.0M shares 1.87% YoY	105.0M shares 0.96% YoY	105.0M shares 1.94% YoY	N/A	104.1M shares 9.1% YoY	104.0M shares 9.67% YoY
Diluted Shares Outstanding	131.0M shares 3.15% YoY	N/A	130.0M shares 5.69% YoY	129.0M shares 5.74% YoY	127.0M shares 5.83% YoY	N/A	123.0M shares 6.03% YoY	122.0M shares 8.93% YoY	120.0M shares 9.09% YoY	N/A	116.0M shares 9.43% YoY	112.0M shares 6.67% YoY	110.0M shares 4.76% YoY	N/A	106.0M shares 1.87% YoY	105.0M shares -13.93% YoY	105.0M shares -1.87% YoY	N/A	104.1M shares -4.71% YoY	122.0M shares 1.72% YoY

Loading...