|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$13.09M
365.01%
YoY
|
$2.221M
-28.34%
YoY
|
$2.814M
-39.07%
YoY
|
$3.099M
-36.66%
YoY
|
$4.619M
74.01%
YoY
|
$4.893M
N/A
|
$2.654M
N/A
|
$2.555M
N/A
|
$0.00
N/A
|
| Cash & Equivalents |
$13.09M
365.01%
YoY
|
N/A
|
$2.814M
-39.07%
YoY
|
N/A
|
$4.619M
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$19.39M
-48.19%
YoY
|
$39.36M
5091.29%
YoY
|
$37.42M
2410.89%
YoY
|
$758.1K
-83.32%
YoY
|
$1.490M
12065.14%
YoY
|
$4.546M
N/A
|
$12.25K
N/A
|
$48.18K
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$19.24M
-47.75%
YoY
|
N/A
|
$36.83M
18032.54%
YoY
|
N/A
|
$203.1K
1558.44%
YoY
|
N/A
|
$12.25K
-88.26%
YoY
|
N/A
|
$104.3K
N/A
|
| Receivables |
$766.3K
64.49%
YoY
|
$104.4K
-64.87%
YoY
|
$465.9K
-7.65%
YoY
|
$297.2K
-74.77%
YoY
|
$504.5K
427.19%
YoY
|
$1.178M
N/A
|
$95.69K
-89.61%
YoY
|
$849.1K
N/A
|
$921.2K
N/A
|
| Other Receivables |
$142.2K
-75.75%
YoY
|
$0.00
N/A
|
$586.2K
325.7%
YoY
|
$0.00
N/A
|
$137.7K
40.63%
YoY
|
$0.00
N/A
|
$97.91K
N/A
|
$8.230K
N/A
|
N/A
|
| Total Short-Term Assets |
$33.24M
-18.44%
YoY
|
$41.68M
903.35%
YoY
|
$40.75M
516.22%
YoY
|
$4.154M
-60.87%
YoY
|
$6.613M
131.23%
YoY
|
$10.62M
N/A
|
$2.860M
-42.37%
YoY
|
$3.460M
N/A
|
$4.962M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$27.56K
-79.97%
YoY
|
$481.5K
15.22%
YoY
|
$137.6K
-35.67%
YoY
|
$417.9K
-30.47%
YoY
|
$213.9K
1.69%
YoY
|
$601.0K
N/A
|
$210.3K
-10.94%
YoY
|
$775.1K
N/A
|
$236.2K
N/A
|
| Goodwill |
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$2.974M
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Intangibles |
$57.97K
-8.47%
YoY
|
N/A
|
$63.33K
36.6%
YoY
|
N/A
|
$46.37K
51.83%
YoY
|
N/A
|
$30.54K
52.21%
YoY
|
N/A
|
$20.06K
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
N/A
|
$61.80K
116.84%
YoY
|
$59.04K
63.25%
YoY
|
$28.50K
-25.8%
YoY
|
$36.16K
-10.43%
YoY
|
$38.41K
N/A
|
$40.38K
9.69%
YoY
|
$478.8K
N/A
|
$36.81K
N/A
|
| Total Long-Term Assets |
$85.53K
-89.63%
YoY
|
$603.9K
-82.7%
YoY
|
$824.8K
-77.24%
YoY
|
$3.492M
419.5%
YoY
|
$3.624M
62.65%
YoY
|
$672.1K
N/A
|
$2.228M
143.16%
YoY
|
$1.284M
N/A
|
$916.3K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$33.24M
-18.44%
YoY
|
$41.68M
903.35%
YoY
|
$40.75M
516.22%
YoY
|
$4.154M
-60.87%
YoY
|
$6.613M
131.23%
YoY
|
$10.62M
N/A
|
$2.860M
-42.37%
YoY
|
$3.460M
N/A
|
$4.962M
N/A
|
| Total Long-Term Assets |
$603.9K
|
$3.492M
|
$672.1K
|
$1.284M
|
|||||
| Total Assets |
$33.32M
-19.85%
YoY
|
$42.28M
453.04%
YoY
|
$41.58M
306.15%
YoY
|
$7.646M
-32.27%
YoY
|
$10.24M
101.2%
YoY
|
$11.29M
N/A
|
$5.088M
-13.45%
YoY
|
$4.745M
N/A
|
$5.879M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$2.327M
-9.15%
YoY
|
$1.836M
41.53%
YoY
|
$2.561M
62.79%
YoY
|
$1.297M
-3.89%
YoY
|
$1.573M
495.96%
YoY
|
$1.350M
N/A
|
$264.0K
-68.45%
YoY
|
$251.5K
N/A
|
$836.8K
N/A
|
| Accrued Expenses |
$1.516M
-23.4%
YoY
|
$269.5K
36.11%
YoY
|
$1.979M
113.04%
YoY
|
$198.0K
16.7%
YoY
|
$929.0K
72.89%
YoY
|
$169.7K
N/A
|
$537.3K
N/A
|
$507.2K
N/A
|
N/A
|
| Deferred Revenue |
$432.4K
-11.67%
YoY
|
N/A
|
$489.5K
-21.91%
YoY
|
N/A
|
$626.9K
234.09%
YoY
|
N/A
|
$187.6K
-68.06%
YoY
|
N/A
|
$587.4K
185.31%
YoY
|
| Short-Term Debt |
N/A
N/A
|
$2.463M
N/A
|
$2.025M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$2.993M
-46.49%
YoY
|
$5.300M
146.62%
YoY
|
$5.593M
109.46%
YoY
|
$2.149M
-4.13%
YoY
|
$2.670M
-7.7%
YoY
|
$2.242M
N/A
|
$2.893M
11.81%
YoY
|
$1.937M
N/A
|
$2.587M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$104.8K
98.48%
YoY
|
$282.5K
74.5%
YoY
|
$52.80K
-80.18%
YoY
|
$161.9K
-56.61%
YoY
|
$266.4K
N/A
|
$373.1K
N/A
|
$424.7K
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$104.8K
98.48%
YoY
|
$282.5K
74.48%
YoY
|
$52.80K
-80.18%
YoY
|
$161.9K
-56.61%
YoY
|
$266.4K
N/A
|
$373.1K
-24.55%
YoY
|
$424.7K
N/A
|
$494.4K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$2.993M
-46.49%
YoY
|
$5.300M
146.62%
YoY
|
$5.593M
109.46%
YoY
|
$2.149M
-4.13%
YoY
|
$2.670M
-7.7%
YoY
|
$2.242M
N/A
|
$2.893M
11.81%
YoY
|
$1.937M
N/A
|
$2.587M
N/A
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$104.8K
98.48%
YoY
|
$282.5K
74.48%
YoY
|
$52.80K
-80.18%
YoY
|
$161.9K
-56.61%
YoY
|
$266.4K
N/A
|
$373.1K
-24.55%
YoY
|
$424.7K
N/A
|
$494.4K
N/A
|
| Total Liabilities |
$2.993M
-49.06%
YoY
|
$5.405M
145.47%
YoY
|
$5.876M
107.46%
YoY
|
$2.202M
-12.21%
YoY
|
$2.832M
-13.28%
YoY
|
$2.508M
N/A
|
$3.266M
5.98%
YoY
|
$2.362M
N/A
|
$3.082M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$33.63M
250.02%
YoY
|
N/A
|
-$9.608M
934.95%
YoY
|
N/A
|
-$928.3K
-159.37%
YoY
|
N/A
|
$1.564M
-33.04%
YoY
|
N/A
|
$2.335M
N/A
|
| Common Stock |
$63.77M
40.77%
YoY
|
N/A
|
$45.30M
447.37%
YoY
|
N/A
|
$8.276M
1007954.81%
YoY
|
N/A
|
$821.00
0.0%
YoY
|
N/A
|
$821.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$30.33M
-15.05%
YoY
|
$36.88M
577.43%
YoY
|
$35.70M
382.14%
YoY
|
$5.444M
-38.0%
YoY
|
$7.405M
306.42%
YoY
|
$8.780M
N/A
|
$1.822M
-34.86%
YoY
|
$2.383M
N/A
|
$2.797M
522.58%
YoY
|
| Total Liabilities & Shareholders Equity |
$33.32M
-19.85%
YoY
|
$42.28M
453.04%
YoY
|
$41.58M
306.15%
YoY
|
$7.646M
-32.27%
YoY
|
$10.24M
101.2%
YoY
|
$11.29M
N/A
|
$5.088M
-13.45%
YoY
|
$4.745M
N/A
|
$5.879M
N/A
|
Loading...