|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$326.2M
4.19%
YoY
|
$313.1M
40.65%
YoY
|
$222.6M
41.29%
YoY
|
$157.5M
21.33%
YoY
|
$129.8M
5.59%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$4.028M
-0.3%
YoY
|
$4.040M
-4.29%
YoY
|
$4.221M
-3.41%
YoY
|
$4.370M
3.19%
YoY
|
$4.235M
-0.35%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
$83.68M
418.68%
YoY
|
$16.13M
51.51%
YoY
|
$10.65M
-38.74%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$97.08M
32.55%
YoY
|
$73.24M
16.38%
YoY
|
$62.93M
-7.56%
YoY
|
$68.08M
6.11%
YoY
|
$64.16M
33.36%
YoY
|
| Income Tax |
$21.35M
28.82%
YoY
|
$16.58M
18.92%
YoY
|
$13.94M
-7.42%
YoY
|
$15.06M
2.2%
YoY
|
$14.73M
53.17%
YoY
|
| Net Earnings |
$75.70M
33.91%
YoY
|
$56.53M
15.51%
YoY
|
$48.94M
-7.74%
YoY
|
$53.04M
7.32%
YoY
|
$49.43M
28.41%
YoY
|
| Basic Earnings Per Share |
$6.28
31.11%
YoY
|
$4.79
13.78%
YoY
|
$4.21
-9.66%
YoY
|
$4.66
4.95%
YoY
|
$4.44
26.14%
YoY
|
| Diluted Earnings Per Share |
$6.26
30.96%
YoY
|
$4.78
13.81%
YoY
|
$4.20
-9.68%
YoY
|
$4.65
4.97%
YoY
|
$4.43
26.21%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
12.05M
2.05%
YoY
|
11.81M
1.68%
YoY
|
11.61M
2.06%
YoY
|
11.38M
2.21%
YoY
|
11.13M
1.87%
YoY
|
| Diluted Shares Outstanding |
12.09M
2.11%
YoY
|
11.84M
1.69%
YoY
|
11.64M
2.04%
YoY
|
11.41M
2.2%
YoY
|
11.16M
1.91%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$93.86M
10.95%
YoY
|
$85.61M
12.03%
YoY
|
$88.94M
4316.19%
YoY
|
$90.04M
3234.67%
YoY
|
$84.60M
4333.91%
YoY
|
$76.42M
23.63%
YoY
|
$2.014M
-0.2%
YoY
|
$2.700M
8.61%
YoY
|
$1.908M
-3.25%
YoY
|
$61.81M
37.6%
YoY
|
$2.018M
-38.08%
YoY
|
$2.486M
-93.3%
YoY
|
$1.972M
-94.11%
YoY
|
$44.92M
32.86%
YoY
|
$3.259M
-90.33%
YoY
|
$37.10M
17.51%
YoY
|
$33.50M
8.97%
YoY
|
$33.81M
11.4%
YoY
|
$33.72M
8.91%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$30.49M
52.93%
YoY
|
$29.38M
117.65%
YoY
|
$26.55M
237.98%
YoY
|
$23.70M
508.55%
YoY
|
$19.93M
789.91%
YoY
|
$13.50M
529.62%
YoY
|
$7.855M
249.27%
YoY
|
$3.894M
50.58%
YoY
|
$2.240M
-19.42%
YoY
|
$2.144M
-34.19%
YoY
|
$2.249M
-43.34%
YoY
|
$2.586M
-37.11%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$28.99M
34.33%
YoY
|
$27.42M
40.48%
YoY
|
$23.16M
41.4%
YoY
|
$24.93M
20.52%
YoY
|
$21.58M
29.47%
YoY
|
$19.52M
37.24%
YoY
|
$16.38M
11.06%
YoY
|
$20.68M
28.95%
YoY
|
$16.67M
-7.03%
YoY
|
$14.22M
-7.31%
YoY
|
$14.75M
-25.18%
YoY
|
$16.04M
-13.23%
YoY
|
$17.93M
23.26%
YoY
|
$15.34M
-12.38%
YoY
|
$19.71M
13.22%
YoY
|
$18.48M
27.93%
YoY
|
$14.54M
-1.68%
YoY
|
$17.51M
62.58%
YoY
|
$17.41M
18.65%
YoY
|
| Income Tax |
$6.725M
29.8%
YoY
|
$5.094M
12.35%
YoY
|
$5.285M
44.2%
YoY
|
$5.793M
29.02%
YoY
|
$5.181M
33.29%
YoY
|
$4.534M
51.89%
YoY
|
$3.665M
12.22%
YoY
|
$4.490M
24.14%
YoY
|
$3.887M
-4.52%
YoY
|
$2.985M
-1.13%
YoY
|
$3.266M
-27.79%
YoY
|
$3.617M
-16.72%
YoY
|
$4.071M
28.38%
YoY
|
$3.019M
-18.63%
YoY
|
$4.523M
11.32%
YoY
|
$4.343M
31.21%
YoY
|
$3.171M
-13.08%
YoY
|
$3.710M
98.4%
YoY
|
$4.063M
29.52%
YoY
|
| Net Earnings |
$22.26M
35.8%
YoY
|
$22.32M
49.41%
YoY
|
$17.87M
40.87%
YoY
|
$19.12M
18.45%
YoY
|
$16.39M
28.38%
YoY
|
$14.94M
33.12%
YoY
|
$12.69M
10.45%
YoY
|
$16.14M
30.25%
YoY
|
$12.77M
-7.75%
YoY
|
$11.22M
-9.06%
YoY
|
$11.49M
-24.38%
YoY
|
$12.39M
-12.38%
YoY
|
$13.84M
21.7%
YoY
|
$12.34M
-10.59%
YoY
|
$15.19M
13.85%
YoY
|
$14.14M
26.93%
YoY
|
$11.37M
2.05%
YoY
|
$13.80M
55.03%
YoY
|
$13.34M
15.7%
YoY
|
| Basic Earnings Per Share |
$1.82
32.85%
YoY
|
$1.84
46.03%
YoY
|
$1.48
38.32%
YoY
|
$1.59
16.06%
YoY
|
$1.37
25.69%
YoY
|
$1.26
31.25%
YoY
|
$1.07
8.08%
YoY
|
$1.37
28.04%
YoY
|
$1.09
-9.17%
YoY
|
$0.96
-11.11%
YoY
|
$0.99
-25.56%
YoY
|
$1.07
-14.4%
YoY
|
$1.20
18.81%
YoY
|
$1.08
-12.2%
YoY
|
$1.33
11.76%
YoY
|
$1.25
25.0%
YoY
|
$1.01
0.0%
YoY
|
$1.23
51.85%
YoY
|
$1.19
13.33%
YoY
|
| Diluted Earnings Per Share |
$1.81
32.12%
YoY
|
$1.83
45.24%
YoY
|
$1.47
37.38%
YoY
|
$1.59
16.06%
YoY
|
$1.37
26.85%
YoY
|
$1.26
32.63%
YoY
|
$1.07
9.18%
YoY
|
$1.37
28.04%
YoY
|
$1.08
-10.0%
YoY
|
$0.95
-11.21%
YoY
|
$0.98
-26.32%
YoY
|
$1.07
-100.0%
YoY
|
$1.20
18.81%
YoY
|
$1.07
-13.01%
YoY
|
$1.33
11.76%
YoY
|
$1.244M
124350618.45%
YoY
|
$1.01
1.0%
YoY
|
$1.23
51.85%
YoY
|
$1.19
13.33%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
12.28M
2.43%
YoY
|
12.14M
2.25%
YoY
|
12.13M
2.25%
YoY
|
11.99M
1.83%
YoY
|
11.99M
1.83%
YoY
|
11.87M
1.64%
YoY
|
11.87M
1.67%
YoY
|
11.78M
1.74%
YoY
|
11.78M
1.77%
YoY
|
11.68M
1.88%
YoY
|
11.67M
2.12%
YoY
|
11.58M
1.93%
YoY
|
11.57M
2.62%
YoY
|
11.46M
2.37%
YoY
|
11.43M
2.36%
YoY
|
11.36M
2.46%
YoY
|
11.28M
1.78%
YoY
|
11.20M
1.92%
YoY
|
11.17M
1.84%
YoY
|
| Diluted Shares Outstanding |
12.29M
2.45%
YoY
|
N/A
|
12.14M
2.28%
YoY
|
12.03M
1.99%
YoY
|
12.00M
1.85%
YoY
|
N/A
|
11.87M
1.64%
YoY
|
11.80M
1.67%
YoY
|
11.78M
1.8%
YoY
|
N/A
|
11.68M
1.88%
YoY
|
11.61M
2.08%
YoY
|
11.57M
2.35%
YoY
|
N/A
|
11.46M
2.35%
YoY
|
11.37M
2.3%
YoY
|
11.31M
1.8%
YoY
|
N/A
|
11.20M
1.88%
YoY
|
Loading...